3i gp 2013 ltd
3i gp 2013 ltd Company Information
Company Number
08489159
Next Accounts
Dec 2025
Shareholders
3i holdings plc
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
1 knightsbridge, london, SW1X 7LX
Website
www.3i.com3i gp 2013 ltd Estimated Valuation
Pomanda estimates the enterprise value of 3I GP 2013 LTD at £233.7k based on a Turnover of £193.6k and 1.21x industry multiple (adjusted for size and gross margin).
3i gp 2013 ltd Estimated Valuation
Pomanda estimates the enterprise value of 3I GP 2013 LTD at £30.9k based on an EBITDA of £7.4k and a 4.17x industry multiple (adjusted for size and gross margin).
3i gp 2013 ltd Estimated Valuation
Pomanda estimates the enterprise value of 3I GP 2013 LTD at £21.4k based on Net Assets of £16.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3i Gp 2013 Ltd Overview
3i Gp 2013 Ltd is a live company located in london, SW1X 7LX with a Companies House number of 08489159. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2013, it's largest shareholder is 3i holdings plc with a 100% stake. 3i Gp 2013 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £193.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
3i Gp 2013 Ltd Health Check
Pomanda's financial health check has awarded 3I Gp 2013 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
4 Weak
Size
annual sales of £193.6k, make it smaller than the average company (£5.3m)
£193.6k - 3i Gp 2013 Ltd
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (6.7%)
-72% - 3i Gp 2013 Ltd
6.7% - Industry AVG
Production
with a gross margin of 56%, this company has a comparable cost of product (56%)
56% - 3i Gp 2013 Ltd
56% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (9.2%)
3.8% - 3i Gp 2013 Ltd
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- 3i Gp 2013 Ltd
12 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)
- 3i Gp 2013 Ltd
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £193.6k, this is equally as efficient (£216.1k)
- 3i Gp 2013 Ltd
£216.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 3i Gp 2013 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 3i Gp 2013 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 3i Gp 2013 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 3i Gp 2013 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.6%, this is a similar level of debt than the average (69.5%)
66.6% - 3i Gp 2013 Ltd
69.5% - Industry AVG
3I GP 2013 LTD financials
3I Gp 2013 Ltd's latest turnover from March 2024 is £193.6 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, we estimate that 3I Gp 2013 Ltd has 1 employee and maintains cash reserves of £49.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 193,594 | 8,404,840 | 10,115,675 | 8,934,334 | 9,501,174 | 10,879,291 | 11,074,861 | 9,115,639 | 27,096,505 | 63,146 | 214,624 |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 25,743,221 | ||||||||||
| Gross Profit | 1,353,283 | ||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | 1,353,283 | 7,190 | 10,732 | ||||||||
| Interest Payable | 1,185 | 1,720 | 1,384 | 687 | 1,097 | 2,757 | 111 | ||||
| Interest Receivable | 5,912 | 14 | |||||||||
| Pre-Tax Profit | 15,592 | 419,058 | 504,064 | 443,945 | 473,675 | 543,277 | 552,645 | 454,012 | 1,353,172 | 7,204 | 10,586 |
| Tax | -19 | -21 | -7,965 | -15 | -3,775 | 38,452 | -60,433 | 2,460 | -2,117 | ||
| Profit After Tax | 15,573 | 419,037 | 496,099 | 443,931 | 469,900 | 581,729 | 492,212 | 454,012 | 1,353,172 | 9,665 | 8,469 |
| Dividends Paid | 425,407 | 486,659 | 487,888 | 430,441 | 590,169 | 900,419 | 1,318,603 | ||||
| Retained Profit | -409,834 | -67,622 | 8,210 | 13,490 | -120,270 | 581,729 | -408,207 | -864,591 | 1,353,172 | 9,665 | 8,469 |
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* | 1,353,283 | 7,190 | 10,732 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | |||||||||||
| Stock & work in progress | |||||||||||
| Trade Debtors | |||||||||||
| Group Debtors | 545 | 178 | 369 | ||||||||
| Misc Debtors | |||||||||||
| Cash | 49,124 | 458,938 | 537,130 | 523,960 | 499,910 | 659,557 | 114,632 | 462,387 | 1,374,357 | 19,506 | 10,585 |
| misc current assets | 1 | ||||||||||
| total current assets | 49,124 | 458,939 | 537,131 | 523,960 | 499,911 | 659,557 | 115,250 | 462,566 | 1,374,726 | 19,508 | 10,587 |
| total assets | 49,124 | 458,939 | 537,131 | 523,960 | 499,911 | 659,557 | 115,250 | 462,566 | 1,374,726 | 19,508 | 10,587 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | |||||||||||
| Group/Directors Accounts | 1 | 1 | |||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 45,512 | 169 | 350 | 2,117 | |||||||
| total current liabilities | 45,542 | 169 | 351 | 2,117 | |||||||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 65,468 | 65,430 | 66,702 | 51,064 | 49,980 | 45,400 | 30,440 | ||||
| total long term liabilities | 32,734 | 32,715 | 33,351 | 25,532 | 24,990 | 22,700 | 15,220 | ||||
| total liabilities | 32,734 | 32,715 | 33,351 | 25,532 | 24,990 | 22,700 | 60,762 | 169 | 351 | 2,117 | |
| net assets | 16,390 | 426,224 | 503,780 | 498,428 | 474,921 | 636,857 | 54,488 | 462,397 | 1,374,376 | 19,508 | 8,470 |
| total shareholders funds | 16,389 | 426,223 | 503,779 | 498,427 | 474,920 | 636,856 | 54,478 | 462,397 | 1,374,376 | 19,508 | 8,470 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 1,353,283 | 7,190 | 10,732 | ||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | -19 | -21 | -7,965 | -15 | -3,775 | 38,452 | -60,433 | 2,460 | -2,117 | ||
| Stock | |||||||||||
| Debtors | -545 | 367 | -191 | 369 | |||||||
| Creditors | |||||||||||
| Accruals and Deferred Income | -45,512 | 45,343 | -181 | 350 | -2,117 | 2,117 | |||||
| Deferred Taxes & Provisions | 38 | -1,272 | 15,638 | 1,084 | 4,580 | 14,960 | 30,440 | ||||
| Cash flow from operations | 1,353,264 | 7,533 | 10,732 | ||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -1 | 1 | |||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | 5,912 | -1,185 | -1,720 | -1,384 | -687 | -1,097 | -2,757 | -111 | 14 | ||
| cash flow from financing | 5,912 | -11,119 | -4,578 | 10,017 | -43,050 | -39 | -809 | -50,145 | 1,586 | 1,387 | 1 |
| cash and cash equivalents | |||||||||||
| cash | -409,814 | -78,192 | 13,170 | 24,050 | -159,647 | 544,925 | -347,755 | -911,970 | 1,354,851 | 8,921 | 10,585 |
| overdraft | |||||||||||
| change in cash | -409,814 | -78,192 | 13,170 | 24,050 | -159,647 | 544,925 | -347,755 | -911,970 | 1,354,851 | 8,921 | 10,585 |
3i gp 2013 ltd Credit Report and Business Information
3i Gp 2013 Ltd Competitor Analysis
Perform a competitor analysis for 3i gp 2013 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW1X area or any other competitors across 12 key performance metrics.
3i gp 2013 ltd Ownership
3I GP 2013 LTD group structure
3I Gp 2013 Ltd has no subsidiary companies.
3i gp 2013 ltd directors
3I Gp 2013 Ltd currently has 4 directors. The longest serving directors include Mr Kevin Dunn (Jul 2013) and Ms Jasi Halai (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Dunn | United Kingdom | 61 years | Jul 2013 | - | Director |
| Ms Jasi Halai | United Kingdom | 46 years | Aug 2015 | - | Director |
| Mr Ian Cooper | United Kingdom | 41 years | Dec 2017 | - | Director |
| Mrs Clare Calderwood | United Kingdom | 58 years | Nov 2020 | - | Director |
P&L
March 2024turnover
193.6k
-98%
operating profit
7.4k
0%
gross margin
56.1%
-3.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
16.4k
-0.96%
total assets
49.1k
-0.89%
cash
49.1k
-0.89%
net assets
Total assets minus all liabilities
3i gp 2013 ltd company details
company number
08489159
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
nougatdrive limited (July 2013)
accountant
-
auditor
KPMG LLP
address
1 knightsbridge, london, SW1X 7LX
Bank
-
Legal Advisor
-
3i gp 2013 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 3i gp 2013 ltd.
3i gp 2013 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 3I GP 2013 LTD. This can take several minutes, an email will notify you when this has completed.
3i gp 2013 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
