outcomes based healthcare ltd

Live EstablishedSmallRapid

outcomes based healthcare ltd Company Information

Share OUTCOMES BASED HEALTHCARE LTD

Company Number

08489908

Shareholders

rupert james dunbar rees

nasrin hafezparast

View All

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

the king's fund, 11-13 cavendish square, london, london, W1G 0AN

outcomes based healthcare ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of OUTCOMES BASED HEALTHCARE LTD at £3.8m based on a Turnover of £3.8m and 1x industry multiple (adjusted for size and gross margin).

outcomes based healthcare ltd Estimated Valuation

£19.7m

Pomanda estimates the enterprise value of OUTCOMES BASED HEALTHCARE LTD at £19.7m based on an EBITDA of £3.5m and a 5.6x industry multiple (adjusted for size and gross margin).

outcomes based healthcare ltd Estimated Valuation

£13m

Pomanda estimates the enterprise value of OUTCOMES BASED HEALTHCARE LTD at £13m based on Net Assets of £5.5m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Outcomes Based Healthcare Ltd Overview

Outcomes Based Healthcare Ltd is a live company located in london, W1G 0AN with a Companies House number of 08489908. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2013, it's largest shareholder is rupert james dunbar rees with a 60% stake. Outcomes Based Healthcare Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Outcomes Based Healthcare Ltd Health Check

Pomanda's financial health check has awarded Outcomes Based Healthcare Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£4.9m)

£3.8m - Outcomes Based Healthcare Ltd

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (9%)

47% - Outcomes Based Healthcare Ltd

9% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)

67.1% - Outcomes Based Healthcare Ltd

67.1% - Industry AVG

profitability

Profitability

an operating margin of 93.6% make it more profitable than the average company (4.1%)

93.6% - Outcomes Based Healthcare Ltd

4.1% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (33)

13 - Outcomes Based Healthcare Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.3k, the company has an equivalent pay structure (£71.3k)

£71.3k - Outcomes Based Healthcare Ltd

£71.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.5k, this is more efficient (£138.5k)

£288.5k - Outcomes Based Healthcare Ltd

£138.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (55 days)

86 days - Outcomes Based Healthcare Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (38 days)

10 days - Outcomes Based Healthcare Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Outcomes Based Healthcare Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 565 weeks, this is more cash available to meet short term requirements (17 weeks)

565 weeks - Outcomes Based Healthcare Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.8%, this is a similar level of debt than the average (58.1%)

54.8% - Outcomes Based Healthcare Ltd

58.1% - Industry AVG

OUTCOMES BASED HEALTHCARE LTD financials

EXPORTms excel logo

Outcomes Based Healthcare Ltd's latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £5.5 million. According to their latest financial statements, Outcomes Based Healthcare Ltd has 13 employees and maintains cash reserves of £11.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover3,750,526726,065658,2591,189,1751,181,5631,887,0561,864,475826,2361,076,3931,518,539848,020
Other Income Or Grants
Cost Of Sales1,232,961231,517214,021396,907397,366642,340654,948287,166372,025521,724294,051
Gross Profit2,517,566494,548444,238792,268784,1981,244,7161,209,527539,069704,368996,814553,969
Admin Expenses-991,088-1,139,536-423,281454,090609,9861,107,7451,322,073550,120754,743877,061435,518
Operating Profit3,508,6541,634,084867,519338,178174,212136,971-112,546-11,051-50,375119,753118,451
Interest Payable18
Interest Receivable311,14926,2774,0633526340
Pre-Tax Profit3,819,7851,660,360871,581338,530174,275137,011-112,546-11,051-50,375119,753118,451
Tax-954,946-315,468-165,600-64,321-33,112-26,032-25,148-27,244
Profit After Tax2,864,8391,344,892705,981274,209141,163110,979-112,546-11,051-50,37594,60591,207
Dividends Paid
Retained Profit2,864,8391,344,892705,981274,209141,163110,979-112,546-11,051-50,37594,60591,207
Employee Costs926,862744,824663,322550,060448,697388,233214,753208,880458,510635,192389,385
Number Of Employees1311111087449138
EBITDA*3,519,6451,644,387872,704347,040181,425136,971-112,546-11,051-50,375119,753118,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets11,0457,8718,59810,90510,13030,5484,6442,7423,0923,445726
Intangible Assets28,26733,65737,85440,54237,265
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,31241,52846,45251,44747,39530,5484,6442,7423,0923,445726
Stock & work in progress
Trade Debtors887,55838,59036,250220,800246,364514,656505,236188,894181,561269,546136,404
Group Debtors
Misc Debtors25,4032,229,548990,264147,646147,33272,503
Cash11,112,582740,718495,841587,492115,83110,625
misc current assets1,11828,02512,13615,0312,71240,250
total current assets12,025,5433,008,8561,522,355955,938509,527598,902533,261201,030196,592272,258176,654
total assets12,064,8553,050,3841,568,8071,007,385556,922629,450537,905203,772199,684275,703177,380
Bank overdraft321
Bank loan
Trade Creditors 36,360100,5351,9373,03228,69817,363187,66348,51245,83457,05266,463
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities984,753245,52161,591188,751212,062141,877
total current liabilities1,021,434346,05663,528191,783240,760159,240187,66348,51245,83457,05266,463
loans
hp & lease commitments
Accruals and Deferred Income5,586,507113,518259,223275,08950,005345,420338,40230,87418,41332,83919,565
other liabilities
provisions2,7611,4961,6342,0721,9251,721145
total long term liabilities5,589,268115,014260,857277,16151,930347,141338,40230,87418,41332,83919,710
total liabilities6,610,702461,070324,385468,944292,690506,381526,06579,38664,24789,89186,173
net assets5,454,1532,589,3141,244,422538,441264,232123,06911,840124,386135,437185,81291,207
total shareholders funds5,454,1532,589,3141,244,422538,441264,232123,06911,840124,386135,437185,81291,207
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit3,508,6541,634,084867,519338,178174,212136,971-112,546-11,051-50,375119,753118,451
Depreciation5,6014,9415,1853,9623,516
Amortisation5,3905,3624,9003,697
Tax-954,946-315,468-165,600-64,321-33,112-26,032-25,148-27,244
Stock
Debtors-1,355,1771,241,624658,068-25,250-193,46381,923316,3427,333-87,985133,142136,404
Creditors-64,17598,598-1,095-25,66611,335-170,300139,1512,678-11,218-9,41166,463
Accruals and Deferred Income6,212,22138,225-143,026201,773-225,230148,895307,52812,461-14,42613,27419,565
Deferred Taxes & Provisions1,265-138-4381472041,721-145145
Cash flow from operations10,069,187223,980-95,523484,223128,0859,33217,791-3,24511,966-34,81940,976
Investing Activities
capital expenditure-8,775-5,379-190-12,914-24,060-25,904-1,902350353-2,719-726
Change in Investments
cash flow from investments-8,775-5,379-190-12,914-24,060-25,904-1,902350353-2,719-726
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue250
interest311,13126,2774,0633526340
cash flow from financing311,13126,2774,06335263290
cash and cash equivalents
cash10,371,864244,877-91,651471,661105,20610,625
overdraft321
change in cash10,371,543244,877-91,651471,661105,20610,625

outcomes based healthcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for outcomes based healthcare ltd. Get real-time insights into outcomes based healthcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Outcomes Based Healthcare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for outcomes based healthcare ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

outcomes based healthcare ltd Ownership

OUTCOMES BASED HEALTHCARE LTD group structure

Outcomes Based Healthcare Ltd has no subsidiary companies.

Ultimate parent company

OUTCOMES BASED HEALTHCARE LTD

08489908

OUTCOMES BASED HEALTHCARE LTD Shareholders

rupert james dunbar rees 60%
nasrin hafezparast 20%
juliana bersani 20%

outcomes based healthcare ltd directors

Outcomes Based Healthcare Ltd currently has 7 directors. The longest serving directors include Dr Rupert Dunbar-Rees (Apr 2013) and Mrs Juliana Bersani (Oct 2014).

officercountryagestartendrole
Dr Rupert Dunbar-ReesEngland54 years Apr 2013- Director
Mrs Juliana BersaniEngland43 years Oct 2014- Director
Miss Nasrin HafezparastUnited Kingdom42 years Jan 2018- Director
Mr Rajbir PhaguraEngland44 years Jun 2024- Director
Mr Christopher SellersEngland57 years Jun 2024- Director
Ms Michelle DarraughEngland55 years Jun 2024- Director
Mr Daniel HartEngland46 years Jun 2024- Director

P&L

March 2024

turnover

3.8m

+417%

operating profit

3.5m

0%

gross margin

67.2%

-1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.5m

+1.11%

total assets

12.1m

+2.96%

cash

11.1m

+14%

net assets

Total assets minus all liabilities

outcomes based healthcare ltd company details

company number

08489908

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

63110 - Data processing, hosting and related activities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GALL ROBERTSON

auditor

-

address

the king's fund, 11-13 cavendish square, london, london, W1G 0AN

Bank

-

Legal Advisor

-

outcomes based healthcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to outcomes based healthcare ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

outcomes based healthcare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OUTCOMES BASED HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.

outcomes based healthcare ltd Companies House Filings - See Documents

datedescriptionview/download