jackpen limited Company Information
Company Number
08490834
Website
www.jackpen.comRegistered Address
c/o cooper parry, new derwent house, london, WC1X 8TA
Industry
Wholesale of electronic and telecommunications equipment and parts
Telephone
01869244774
Next Accounts Due
September 2025
Group Structure
View All
Directors
Andrew Jewson11 Years
Shareholders
andrew alexander jewson 30%
gary paterson 30%
View Alljackpen limited Estimated Valuation
Pomanda estimates the enterprise value of JACKPEN LIMITED at £194.3k based on a Turnover of £594.1k and 0.33x industry multiple (adjusted for size and gross margin).
jackpen limited Estimated Valuation
Pomanda estimates the enterprise value of JACKPEN LIMITED at £0 based on an EBITDA of £-6.8k and a 3.14x industry multiple (adjusted for size and gross margin).
jackpen limited Estimated Valuation
Pomanda estimates the enterprise value of JACKPEN LIMITED at £0 based on Net Assets of £-369.2k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jackpen Limited Overview
Jackpen Limited is a live company located in london, WC1X 8TA with a Companies House number of 08490834. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in April 2013, it's largest shareholder is andrew alexander jewson with a 30% stake. Jackpen Limited is a established, small sized company, Pomanda has estimated its turnover at £594.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jackpen Limited Health Check
Pomanda's financial health check has awarded Jackpen Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £594.1k, make it smaller than the average company (£15.1m)
- Jackpen Limited
£15.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.6%)
- Jackpen Limited
7.6% - Industry AVG
Production
with a gross margin of 17.8%, this company has a higher cost of product (24.4%)
- Jackpen Limited
24.4% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (4.4%)
- Jackpen Limited
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
- Jackpen Limited
31 - Industry AVG
Pay Structure
on an average salary of £55k, the company has an equivalent pay structure (£55k)
- Jackpen Limited
£55k - Industry AVG
Efficiency
resulting in sales per employee of £594.1k, this is more efficient (£495.6k)
- Jackpen Limited
£495.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (59 days)
- Jackpen Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 276 days, this is slower than average (31 days)
- Jackpen Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jackpen Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jackpen Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 168703.2%, this is a higher level of debt than the average (56.8%)
168703.2% - Jackpen Limited
56.8% - Industry AVG
JACKPEN LIMITED financials
Jackpen Limited's latest turnover from December 2023 is estimated at £594.1 thousand and the company has net assets of -£369.2 thousand. According to their latest financial statements, we estimate that Jackpen Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 2,464 | 7,221 | 11,991 | 16,761 | 21,531 | 26,302 | 31,071 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,840 | 32,726 | 27,721 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 2,464 | 7,221 | 11,991 | 16,761 | 21,531 | 26,302 | 31,071 | 35,840 | 32,726 | 27,721 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,658 | 17,724 | 25,498 |
Trade Debtors | 219 | 833 | 812 | 1,186 | 1,149 | 1,147 | 1,318 | 1,776 | 524 | 5,713 | 12,379 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,322 | 1,602 | 3,077 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 219 | 833 | 812 | 1,186 | 1,149 | 1,147 | 1,318 | 1,776 | 21,504 | 25,039 | 40,954 |
total assets | 219 | 3,297 | 8,033 | 13,177 | 17,910 | 22,678 | 27,620 | 32,847 | 57,344 | 57,765 | 68,675 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 369,460 | 365,760 | 363,903 | 362,351 | 360,940 | 359,180 | 357,857 | 355,337 | 348,178 | 296,497 | 78,612 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 369,460 | 365,760 | 363,903 | 362,351 | 360,940 | 359,180 | 357,857 | 355,337 | 348,178 | 296,497 | 78,612 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 369,460 | 365,760 | 363,903 | 362,351 | 360,940 | 359,180 | 357,857 | 355,337 | 348,178 | 296,497 | 78,612 |
net assets | -369,241 | -362,463 | -355,870 | -349,174 | -343,030 | -336,502 | -330,237 | -322,490 | -290,834 | -238,732 | -9,937 |
total shareholders funds | -369,241 | -362,463 | -355,870 | -349,174 | -343,030 | -336,502 | -330,237 | -322,490 | -290,834 | -238,732 | -9,937 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | ||||||||
Amortisation | 4,769 | 3,979 | 3,080 | ||||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,658 | 1,934 | -7,774 | 25,498 |
Debtors | -614 | 21 | -374 | 37 | 2 | -171 | -458 | 1,252 | -5,189 | -6,666 | 12,379 |
Creditors | 3,700 | 1,857 | 1,552 | 1,411 | 1,760 | 1,323 | 2,520 | 7,159 | 51,681 | 217,885 | 78,612 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,322 | -280 | -1,475 | 3,077 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,322 | -280 | -1,475 | 3,077 |
jackpen limited Credit Report and Business Information
Jackpen Limited Competitor Analysis
Perform a competitor analysis for jackpen limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC1X area or any other competitors across 12 key performance metrics.
jackpen limited Ownership
JACKPEN LIMITED group structure
Jackpen Limited has 1 subsidiary company.
jackpen limited directors
Jackpen Limited currently has 1 director, Mr Andrew Jewson serving since Apr 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Jewson | England | 61 years | Apr 2013 | - | Director |
P&L
December 2023turnover
594.1k
+6%
operating profit
-6.8k
0%
gross margin
17.9%
+5.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-369.2k
+0.02%
total assets
219
-0.93%
cash
0
0%
net assets
Total assets minus all liabilities
jackpen limited company details
company number
08490834
Type
Private limited with Share Capital
industry
46520 - Wholesale of electronic and telecommunications equipment and parts
incorporation date
April 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o cooper parry, new derwent house, london, WC1X 8TA
Bank
-
Legal Advisor
-
jackpen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jackpen limited.
jackpen limited Companies House Filings - See Documents
date | description | view/download |
---|