kiran super store uk ltd
kiran super store uk ltd Company Information
Company Number
08496104
Website
-Registered Address
16 wilton parade, feltham, middlesex, TW13 4BU
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
02081274498
Next Accounts Due
January 2026
Group Structure
View All
Directors
Jasbir Bajaj11 Years
Shareholders
jasbir singh bajaj 100%
kiran super store uk ltd Estimated Valuation
Pomanda estimates the enterprise value of KIRAN SUPER STORE UK LTD at £21.8k based on a Turnover of £76.3k and 0.29x industry multiple (adjusted for size and gross margin).
kiran super store uk ltd Estimated Valuation
Pomanda estimates the enterprise value of KIRAN SUPER STORE UK LTD at £89.2k based on an EBITDA of £26.8k and a 3.33x industry multiple (adjusted for size and gross margin).
kiran super store uk ltd Estimated Valuation
Pomanda estimates the enterprise value of KIRAN SUPER STORE UK LTD at £158.5k based on Net Assets of £57.8k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kiran Super Store Uk Ltd Overview
Kiran Super Store Uk Ltd is a live company located in middlesex, TW13 4BU with a Companies House number of 08496104. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in April 2013, it's largest shareholder is jasbir singh bajaj with a 100% stake. Kiran Super Store Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £76.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kiran Super Store Uk Ltd Health Check
Pomanda's financial health check has awarded Kiran Super Store Uk Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £76.3k, make it smaller than the average company (£872.9k)
- Kiran Super Store Uk Ltd
£872.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (8%)
- Kiran Super Store Uk Ltd
8% - Industry AVG
Production
with a gross margin of 22.5%, this company has a comparable cost of product (22.5%)
- Kiran Super Store Uk Ltd
22.5% - Industry AVG
Profitability
an operating margin of 35.1% make it more profitable than the average company (2.6%)
- Kiran Super Store Uk Ltd
2.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Kiran Super Store Uk Ltd
9 - Industry AVG
Pay Structure
on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)
- Kiran Super Store Uk Ltd
£16.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.3k, this is less efficient (£121.5k)
- Kiran Super Store Uk Ltd
£121.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kiran Super Store Uk Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kiran Super Store Uk Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 33 days, this is more than average (20 days)
- Kiran Super Store Uk Ltd
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1640 weeks, this is more cash available to meet short term requirements (17 weeks)
1640 weeks - Kiran Super Store Uk Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (68.1%)
42.8% - Kiran Super Store Uk Ltd
68.1% - Industry AVG
KIRAN SUPER STORE UK LTD financials
Kiran Super Store Uk Ltd's latest turnover from April 2024 is estimated at £76.3 thousand and the company has net assets of £57.8 thousand. According to their latest financial statements, we estimate that Kiran Super Store Uk Ltd has 1 employee and maintains cash reserves of £70.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 599 | 599 | 599 | 599 | 731 | 891 | 1,086 | 1,324 | 1,615 | 1,969 | 2,625 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 599 | 599 | 599 | 599 | 731 | 891 | 1,086 | 1,324 | 1,615 | 1,969 | 2,625 |
| Stock & work in progress | 5,450 | 0 | 0 | 51,500 | 22,500 | 17,250 | 18,500 | 30,500 | 37,500 | 26,500 | 16,715 |
| Trade Debtors | 0 | 61,639 | 66,539 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 70,932 | 13,253 | 32,508 | 36,126 | 65,044 | 46,437 | 44,504 | 35,144 | 32,184 | 18,833 | 8,121 |
| misc current assets | 23,940 | 23,940 | 7,936 | 9,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100,322 | 98,832 | 106,983 | 161,642 | 87,544 | 63,687 | 63,004 | 65,644 | 69,684 | 45,333 | 24,836 |
| total assets | 100,921 | 99,431 | 107,582 | 162,241 | 88,275 | 64,578 | 64,090 | 66,968 | 71,299 | 47,302 | 27,461 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 11,337 | 0 | 0 | 0 | 0 | 0 | 0 | 2,297 | 2,170 | 5,147 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,249 | 3,392 | 1,925 | 2,013 | 506 | 256 | 486 | 116 | 0 | 0 | 0 |
| total current liabilities | 2,249 | 14,729 | 1,925 | 2,013 | 506 | 256 | 486 | 116 | 2,297 | 2,170 | 5,147 |
| loans | 40,917 | 45,067 | 49,217 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 40,917 | 45,067 | 49,217 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 43,166 | 59,796 | 51,142 | 52,013 | 506 | 256 | 486 | 116 | 2,297 | 2,170 | 5,147 |
| net assets | 57,755 | 39,635 | 56,440 | 110,228 | 87,769 | 64,322 | 63,604 | 66,852 | 69,002 | 45,132 | 22,314 |
| total shareholders funds | 57,755 | 39,635 | 56,440 | 110,228 | 87,769 | 64,322 | 63,604 | 66,852 | 69,002 | 45,132 | 22,314 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 291 | 354 | 656 | 875 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 5,450 | 0 | -51,500 | 29,000 | 5,250 | -1,250 | -12,000 | -7,000 | 11,000 | 9,785 | 16,715 |
| Debtors | -61,639 | -4,900 | 1,539 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -11,337 | 11,337 | 0 | 0 | 0 | 0 | 0 | -2,297 | 127 | -2,977 | 5,147 |
| Accruals and Deferred Income | -1,143 | 1,467 | -88 | 1,507 | 250 | -230 | 370 | 116 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,150 | -4,150 | -783 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 57,679 | -19,255 | -3,618 | -28,918 | 18,607 | 1,933 | 9,360 | 2,960 | 13,351 | 10,712 | 8,121 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 57,679 | -19,255 | -3,618 | -28,918 | 18,607 | 1,933 | 9,360 | 2,960 | 13,351 | 10,712 | 8,121 |
kiran super store uk ltd Credit Report and Business Information
Kiran Super Store Uk Ltd Competitor Analysis
Perform a competitor analysis for kiran super store uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TW13 area or any other competitors across 12 key performance metrics.
kiran super store uk ltd Ownership
KIRAN SUPER STORE UK LTD group structure
Kiran Super Store Uk Ltd has no subsidiary companies.
Ultimate parent company
KIRAN SUPER STORE UK LTD
08496104
kiran super store uk ltd directors
Kiran Super Store Uk Ltd currently has 1 director, Mr Jasbir Bajaj serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jasbir Bajaj | 43 years | Apr 2013 | - | Director |
P&L
April 2024turnover
76.3k
-91%
operating profit
26.8k
0%
gross margin
22.6%
-0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
57.8k
+0.46%
total assets
100.9k
+0.01%
cash
70.9k
+4.35%
net assets
Total assets minus all liabilities
Similar Companies
kiran super store uk ltd company details
company number
08496104
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
April 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
MSB & CO ACCOUNTANTS
auditor
-
address
16 wilton parade, feltham, middlesex, TW13 4BU
Bank
-
Legal Advisor
-
kiran super store uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kiran super store uk ltd.
kiran super store uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
