vantona home limited

vantona home limited Company Information

Share VANTONA HOME LIMITED
Live 
EstablishedSmallDeclining

Company Number

08499351

Industry

Manufacture of household textiles (other than soft furnishings of 13.92/1)

 

Directors

Zaki Bashir

Zain Bashir

View All

Shareholders

jcco 406 limited

Group Structure

View All

Contact

Registered Address

unit 8a newby road, hazel grove, stockport, SK7 5DA

vantona home limited Estimated Valuation

£248.3k

Pomanda estimates the enterprise value of VANTONA HOME LIMITED at £248.3k based on a Turnover of £920k and 0.27x industry multiple (adjusted for size and gross margin).

vantona home limited Estimated Valuation

£87.9k

Pomanda estimates the enterprise value of VANTONA HOME LIMITED at £87.9k based on an EBITDA of £28.5k and a 3.08x industry multiple (adjusted for size and gross margin).

vantona home limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VANTONA HOME LIMITED at £0 based on Net Assets of £-281.9k and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vantona Home Limited Overview

Vantona Home Limited is a live company located in stockport, SK7 5DA with a Companies House number of 08499351. It operates in the manufacture of household textiles sector, SIC Code 13923. Founded in April 2013, it's largest shareholder is jcco 406 limited with a 100% stake. Vantona Home Limited is a established, small sized company, Pomanda has estimated its turnover at £920k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vantona Home Limited Health Check

Pomanda's financial health check has awarded Vantona Home Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £920k, make it smaller than the average company (£12.8m)

£920k - Vantona Home Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (1.9%)

-20% - Vantona Home Limited

1.9% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Vantona Home Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (4.9%)

-0.7% - Vantona Home Limited

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (41)

3 - Vantona Home Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Vantona Home Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £306.7k, this is more efficient (£226k)

£306.7k - Vantona Home Limited

£226k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (46 days)

48 days - Vantona Home Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (48 days)

88 days - Vantona Home Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 421 days, this is more than average (166 days)

421 days - Vantona Home Limited

166 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Vantona Home Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.6%, this is a higher level of debt than the average (40.5%)

121.6% - Vantona Home Limited

40.5% - Industry AVG

VANTONA HOME LIMITED financials

EXPORTms excel logo

Vantona Home Limited's latest turnover from June 2024 is estimated at £920 thousand and the company has net assets of -£281.9 thousand. According to their latest financial statements, Vantona Home Limited has 3 employees and maintains cash reserves of £35.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jan 2017Jan 2016Jan 2015Oct 2013
Turnover920,0381,834,2471,761,6711,796,4911,203,7824,945,3532,194,127719,266666,9461,777,0370
Other Income Or Grants00000000000
Cost Of Sales642,5661,283,6871,221,9091,192,783905,0993,388,9531,499,021454,090465,4931,198,1220
Gross Profit277,472550,561539,762603,709298,6831,556,400695,105265,177201,453578,9140
Admin Expenses283,543520,134536,700432,831667,0201,513,461623,856223,353297,846643,3580
Operating Profit-6,07130,4273,062170,878-368,33742,93971,24941,824-96,393-64,4440
Interest Payable000464,27214,23315,97610,8204,48100
Interest Receivable2,7542,342456412244293188114290
Pre-Tax Profit-3,31732,7693,519170,873-372,58728,74955,56531,193-100,759-64,4150
Tax0-8,192-669-32,4660-5,462-10,557-6,238000
Profit After Tax-3,31724,5772,850138,407-372,58723,28745,00824,954-100,759-64,4150
Dividends Paid00000000000
Retained Profit-3,31724,5772,850138,407-372,58723,28745,00824,954-100,759-64,4150
Employee Costs139,772250,061157,361160,147128,423185,570218,14665,017122,348268,1190
Number Of Employees34445662590
EBITDA*28,54361,30633,941201,757-337,45886,943146,72695,086-43,13128,3930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jan 2017Jan 2016Jan 2015Oct 2013
Tangible Assets18,4020000013,12544,85767,23689,6150
Intangible Assets345,107374,111404,990435,869466,748497,627528,506572,251603,134634,0170
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets363,509374,111404,990435,869466,748497,627541,631617,108670,370723,6320
Stock & work in progress741,4411,083,0131,093,403833,8311,155,776593,052329,980282,190179,165194,4610
Trade Debtors122,116396,419393,509303,378113,7361,661,333502,317151,909162,936145,5940
Group Debtors000002,06200000
Misc Debtors41,49734,06648,70445,545348,646475,293134,844100,568133,34700
Cash35,22269,67924,00448,98832,99811,541223116,80033,95711,7860
misc current assets00000000000
total current assets940,2761,583,1771,559,6201,231,7421,651,1562,743,281967,364651,467509,405351,8410
total assets1,303,7851,957,2881,964,6101,667,6112,117,9043,240,9081,508,9951,268,5751,179,7751,075,4730
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 155,82886,629263,803396,510142,84274,773505,08420,31212,6611,139,7880
Group/Directors Accounts1,391,0562,100,7681,959,3741,531,3692,400,6413,047,793350,0000000
other short term finances00001,519138,543283,188208,374137,86400
hp & lease commitments00000000000
other current liabilities38,79648,46944,58845,73717,31451,624465,8351,180,0091,194,32400
total current liabilities1,585,6802,235,8662,267,7651,973,6162,562,3163,312,7331,604,1071,408,6951,344,8491,139,7880
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities1,585,6802,235,8662,267,7651,973,6162,562,3163,312,7331,604,1071,408,6951,344,8491,139,7880
net assets-281,895-278,578-303,155-306,005-444,412-71,825-95,112-140,120-165,074-64,3150
total shareholders funds-281,895-278,578-303,155-306,005-444,412-71,825-95,112-140,120-165,074-64,3150
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jan 2017Jan 2016Jan 2015Oct 2013
Operating Activities
Operating Profit-6,07130,4273,062170,878-368,33742,93971,24941,824-96,393-64,4440
Depreciation5,610000013,12531,73222,37922,37922,3790
Amortisation29,00430,87930,87930,87930,87930,87943,74530,88330,88370,4580
Tax0-8,192-669-32,4660-5,462-10,557-6,238000
Stock-341,572-10,390259,572-321,945562,724263,07247,790103,025-15,296194,4610
Debtors-266,872-11,72893,290-113,459-1,676,3061,501,527384,684-43,806150,689145,5940
Creditors69,199-177,174-132,707253,66868,069-430,311484,7727,651-1,127,1271,139,7880
Accruals and Deferred Income-9,6733,881-1,14928,423-34,310-414,211-714,174-14,3151,194,32400
Deferred Taxes & Provisions00000000000
Cash flow from operations696,513-98,061-453,446886,786809,883-2,527,640-525,70722,965-111,327828,1260
Investing Activities
capital expenditure-24,01200000000-816,4690
Change in Investments00000000000
cash flow from investments-24,01200000000-816,4690
Financing Activities
Bank loans00000000000
Group/Directors Accounts-709,712141,394428,005-869,272-647,1522,697,793350,0000000
Other Short Term Loans 000-1,519-137,024-144,64574,81470,510137,86400
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000001000
interest2,7542,342456-5-4,250-14,189-15,683-10,632-4,367290
cash flow from financing-706,958143,736428,461-870,796-788,4262,538,959409,13159,878133,4971290
cash and cash equivalents
cash-34,45745,675-24,98415,99021,45711,318-116,57782,84322,17111,7860
overdraft00000000000
change in cash-34,45745,675-24,98415,99021,45711,318-116,57782,84322,17111,7860

vantona home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vantona home limited. Get real-time insights into vantona home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vantona Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vantona home limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK7 area or any other competitors across 12 key performance metrics.

vantona home limited Ownership

VANTONA HOME LIMITED group structure

Vantona Home Limited has no subsidiary companies.

Ultimate parent company

GUL AHMED TEXTILE MILLS LTD

#0059455

2 parents

VANTONA HOME LIMITED

08499351

VANTONA HOME LIMITED Shareholders

jcco 406 limited 100%

vantona home limited directors

Vantona Home Limited currently has 3 directors. The longest serving directors include Mr Zaki Bashir (Dec 2020) and Mr Zain Bashir (Dec 2020).

officercountryagestartendrole
Mr Zaki BashirUnited Arab Emirates43 years Dec 2020- Director
Mr Zain BashirPakistan49 years Dec 2020- Director
Mr Ziad BashirPakistan47 years Dec 2020- Director

P&L

June 2024

turnover

920k

-50%

operating profit

-6.1k

0%

gross margin

30.2%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-281.9k

+0.01%

total assets

1.3m

-0.33%

cash

35.2k

-0.49%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

vantona home limited company details

company number

08499351

Type

Private limited with Share Capital

industry

13923 - Manufacture of household textiles (other than soft furnishings of 13.92/1)

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

GUL AHMED TEXTILE MILLS LTD

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

WHITEHEAD & HOWARTH

auditor

-

address

unit 8a newby road, hazel grove, stockport, SK7 5DA

Bank

HABIB BANK LTD UK

Legal Advisor

-

vantona home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to vantona home limited. Currently there are 0 open charges and 12 have been satisfied in the past.

vantona home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANTONA HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

vantona home limited Companies House Filings - See Documents

datedescriptionview/download