fdh aero ltd Company Information
Company Number
08500190
Website
www.blueskyindustries.comRegistered Address
3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT
Industry
Other manufacturing n.e.c.
Telephone
01543274076
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
blue sky group acquisition llc 100%
fdh aero ltd Estimated Valuation
Pomanda estimates the enterprise value of FDH AERO LTD at £5.1m based on a Turnover of £6.4m and 0.79x industry multiple (adjusted for size and gross margin).
fdh aero ltd Estimated Valuation
Pomanda estimates the enterprise value of FDH AERO LTD at £3.3m based on an EBITDA of £648.2k and a 5.12x industry multiple (adjusted for size and gross margin).
fdh aero ltd Estimated Valuation
Pomanda estimates the enterprise value of FDH AERO LTD at £0 based on Net Assets of £-387.9k and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fdh Aero Ltd Overview
Fdh Aero Ltd is a live company located in cheshire, WA14 2DT with a Companies House number of 08500190. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2013, it's largest shareholder is blue sky group acquisition llc with a 100% stake. Fdh Aero Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fdh Aero Ltd Health Check
Pomanda's financial health check has awarded Fdh Aero Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £6.4m, make it smaller than the average company (£13.5m)
- Fdh Aero Ltd
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2.4%)
- Fdh Aero Ltd
2.4% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- Fdh Aero Ltd
29.5% - Industry AVG
Profitability
an operating margin of 9.5% make it more profitable than the average company (6.1%)
- Fdh Aero Ltd
6.1% - Industry AVG
Employees
with 9 employees, this is below the industry average (72)
9 - Fdh Aero Ltd
72 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Fdh Aero Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £712.2k, this is more efficient (£176k)
- Fdh Aero Ltd
£176k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (56 days)
- Fdh Aero Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is quicker than average (42 days)
- Fdh Aero Ltd
42 days - Industry AVG
Stock Days
it holds stock equivalent to 377 days, this is more than average (70 days)
- Fdh Aero Ltd
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Fdh Aero Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.4%, this is a higher level of debt than the average (50.1%)
106.4% - Fdh Aero Ltd
50.1% - Industry AVG
FDH AERO LTD financials
Fdh Aero Ltd's latest turnover from December 2022 is estimated at £6.4 million and the company has net assets of -£387.9 thousand. According to their latest financial statements, Fdh Aero Ltd has 9 employees and maintains cash reserves of £127.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 9 | 10 | 9 | 11 | 8 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 120,601 | 91,820 | 74,371 | 45,918 | 27,218 | 13,155 | 11,376 | 15,302 | 9,748 | 6,282 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 120,602 | 91,821 | 74,372 | 45,918 | 27,219 | 13,155 | 11,376 | 15,302 | 9,748 | 6,282 |
Stock & work in progress | 4,668,306 | 5,200,590 | 5,041,345 | 3,076,834 | 2,272,555 | 1,064,992 | 225,000 | 86,314 | 18,009 | 18,234 |
Trade Debtors | 1,013,892 | 444,649 | 282,954 | 492,885 | 395,586 | 364,961 | 285,423 | 288,566 | 215,938 | 11,600 |
Group Debtors | 3,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 134,913 | 199,149 | 151,581 | 194,477 | 70,494 | 30,210 | 21,969 | 12,633 | 0 | 0 |
Cash | 127,542 | 211,693 | 132,396 | 135,122 | 31,698 | 134,279 | 246,961 | 134,607 | 49,161 | 1,708 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,948,575 | 6,056,081 | 5,608,276 | 3,899,319 | 2,770,333 | 1,594,442 | 779,353 | 522,120 | 283,108 | 31,542 |
total assets | 6,069,176 | 6,147,902 | 5,682,648 | 3,945,237 | 2,797,552 | 1,607,597 | 790,729 | 537,422 | 292,856 | 37,824 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 9,213 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 433,361 | 490,794 | 167,133 | 342,639 | 314,015 | 226,161 | 189,183 | 164,202 | 284,271 | 68,170 |
Group/Directors Accounts | 5,800,436 | 6,432,761 | 5,192,012 | 3,062,890 | 2,201,222 | 1,345,870 | 685,589 | 445,417 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 223,244 | 95,876 | 94,451 | 142,956 | 57,087 | 31,662 | 5,839 | 12,868 | 0 | 0 |
total current liabilities | 6,457,041 | 7,019,431 | 5,453,597 | 3,548,485 | 2,572,325 | 1,612,906 | 880,611 | 622,487 | 284,271 | 68,170 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 14,390 | 12,572 | 4,394 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 14,391 | 12,572 | 4,395 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,457,041 | 7,033,822 | 5,466,169 | 3,552,880 | 2,572,325 | 1,612,906 | 880,611 | 622,487 | 284,271 | 68,170 |
net assets | -387,865 | -885,920 | 216,479 | 392,357 | 225,227 | -5,309 | -89,882 | -85,065 | 8,585 | -30,346 |
total shareholders funds | -387,865 | -885,920 | 216,479 | 392,357 | 225,227 | -5,309 | -89,882 | -85,065 | 8,585 | -30,346 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 39,212 | 11,978 | 4,858 | 2,920 | 2,193 | 5,580 | 3,678 | 3,404 | 3,863 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | -532,284 | 159,245 | 1,964,510 | 804,279 | 1,207,563 | 839,992 | 138,686 | 68,305 | -225 | 18,234 |
Debtors | 508,928 | 209,263 | -252,827 | 221,282 | 70,909 | 87,779 | 6,193 | 85,261 | 204,338 | 11,600 |
Creditors | -57,433 | 323,661 | -175,506 | 28,624 | 87,854 | 36,978 | 24,981 | -120,069 | 216,101 | 68,170 |
Accruals and Deferred Income | 127,368 | 1,425 | -48,505 | 85,869 | 25,425 | 25,823 | -7,029 | 12,868 | 0 | 0 |
Deferred Taxes & Provisions | -14,390 | 1,818 | 8,178 | 4,394 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -632,324 | 1,240,749 | 2,129,121 | 861,668 | 855,352 | 660,281 | 240,172 | 445,417 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -84,150 | 79,297 | -2,727 | 103,425 | -102,581 | -112,682 | 112,354 | 85,446 | 47,453 | 1,708 |
overdraft | 0 | 0 | 0 | 0 | -9,213 | 9,213 | 0 | 0 | 0 | 0 |
change in cash | -84,150 | 79,297 | -2,727 | 103,425 | -93,368 | -121,895 | 112,354 | 85,446 | 47,453 | 1,708 |
fdh aero ltd Credit Report and Business Information
Fdh Aero Ltd Competitor Analysis
Perform a competitor analysis for fdh aero ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
fdh aero ltd Ownership
FDH AERO LTD group structure
Fdh Aero Ltd has no subsidiary companies.
Ultimate parent company
FDH GROUP LP
#0131568
BLUE SKY GROUP ACQUISITION LLC
#0083059
2 parents
FDH AERO LTD
08500190
fdh aero ltd directors
Fdh Aero Ltd currently has 2 directors. The longest serving directors include Mr Scott Tucker (Apr 2018) and Mr Robert Earley (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Tucker | United States | 52 years | Apr 2018 | - | Director |
Mr Robert Earley | United States | 63 years | Mar 2024 | - | Director |
P&L
December 2022turnover
6.4m
+11%
operating profit
608.9k
0%
gross margin
29.6%
+0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-387.9k
-0.56%
total assets
6.1m
-0.01%
cash
127.5k
-0.4%
net assets
Total assets minus all liabilities
fdh aero ltd company details
company number
08500190
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
April 2013
age
11
accounts
Small Company
ultimate parent company
previous names
blue sky industries europe ltd (January 2023)
incorporated
UK
address
3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT
last accounts submitted
December 2022
fdh aero ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fdh aero ltd.
fdh aero ltd Companies House Filings - See Documents
date | description | view/download |
---|