harry's catering limited

harry's catering limited Company Information

Share HARRY'S CATERING LIMITED
Live 
EstablishedSmallDeclining

Company Number

08509414

Industry

Licensed restaurants

 

Shareholders

judith graziani

Group Structure

View All

Contact

Registered Address

77 grey street, newcastle upon tyne, NE1 6EF

harry's catering limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of HARRY'S CATERING LIMITED at £1.9m based on a Turnover of £2.6m and 0.72x industry multiple (adjusted for size and gross margin).

harry's catering limited Estimated Valuation

£180.1k

Pomanda estimates the enterprise value of HARRY'S CATERING LIMITED at £180.1k based on an EBITDA of £39.3k and a 4.58x industry multiple (adjusted for size and gross margin).

harry's catering limited Estimated Valuation

£318.4k

Pomanda estimates the enterprise value of HARRY'S CATERING LIMITED at £318.4k based on Net Assets of £120.7k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harry's Catering Limited Overview

Harry's Catering Limited is a live company located in newcastle upon tyne, NE1 6EF with a Companies House number of 08509414. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2013, it's largest shareholder is judith graziani with a 100% stake. Harry's Catering Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harry's Catering Limited Health Check

Pomanda's financial health check has awarded Harry'S Catering Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£3.5m)

£2.6m - Harry's Catering Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (12.4%)

-37% - Harry's Catering Limited

12.4% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Harry's Catering Limited

58.9% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (2.5%)

1.5% - Harry's Catering Limited

2.5% - Industry AVG

employees

Employees

with 73 employees, this is similar to the industry average (63)

73 - Harry's Catering Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - Harry's Catering Limited

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.4k, this is less efficient (£57.2k)

£35.4k - Harry's Catering Limited

£57.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (5 days)

0 days - Harry's Catering Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (47 days)

119 days - Harry's Catering Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is more than average (11 days)

35 days - Harry's Catering Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (12 weeks)

39 weeks - Harry's Catering Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.1%, this is a similar level of debt than the average (82.9%)

86.1% - Harry's Catering Limited

82.9% - Industry AVG

HARRY'S CATERING LIMITED financials

EXPORTms excel logo

Harry'S Catering Limited's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of £120.7 thousand. According to their latest financial statements, Harry'S Catering Limited has 73 employees and maintains cash reserves of £541.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014
Turnover2,586,0602,455,1205,268,45210,372,5327,520,3017,180,0673,112,540494,9028,528,76200
Other Income Or Grants00000000000
Cost Of Sales1,063,6001,064,5252,243,3484,264,6532,937,0822,717,4671,155,563188,3093,356,96600
Gross Profit1,522,4591,390,5953,025,1036,107,8794,583,2204,462,6001,956,978306,5945,171,79600
Admin Expenses1,483,4931,231,9633,038,4516,370,5124,451,3424,468,4081,882,851295,6765,140,39700
Operating Profit38,966158,632-13,348-262,633131,878-5,80874,12710,91831,39900
Interest Payable00000000000
Interest Receivable30,60617,580530671,2622,0161,62969849400
Pre-Tax Profit69,572176,212-12,818-262,566133,140-3,79275,75611,61631,89400
Tax-17,393-33,48000-25,2970-14,394-2,323-6,37900
Profit After Tax52,179142,732-12,818-262,566107,843-3,79261,3629,29325,51500
Dividends Paid00000000000
Retained Profit52,179142,732-12,818-262,566107,843-3,79261,3629,29325,51500
Employee Costs1,486,7841,582,7641,374,1381,306,7251,202,3742,686,2801,147,301185,0553,001,26600
Number Of Employees7380767465147661118100
EBITDA*39,342159,133-12,680-261,743133,066-4,22476,23813,73335,15300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014
Tangible Assets1,1271,5032,0042,6723,5624,7506,3348,44511,26000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,1271,5032,0042,6723,5624,7506,3348,44511,26000
Stock & work in progress102,34653,68353,4749,44680,88080,20658,10238,00014,00100
Trade Debtors5,0365,140272,040457,295336,390209,10581,0710200,72500
Group Debtors00000000000
Misc Debtors220,0000025,526120,00013,00827,8430000
Cash541,763624,185380,38743,77689,999246,419291,062360,492197,71700
misc current assets00000000000
total current assets869,145683,008705,901536,043627,269548,738458,078398,492412,44300
total assets870,272684,511707,905538,715630,831553,488464,412406,937423,70300
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 347,156303,581352,711165,569211,636218,379215,937198,779214,85800
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities359,868239,861326,857301,991217,974241,731151,305172,350182,33000
total current liabilities707,024543,442679,568467,560429,610460,110367,242371,129397,18800
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities42,50072,500102,500132,5000000000
provisions00000000000
total long term liabilities42,50072,500102,500132,5000000000
total liabilities749,524615,942782,068600,060429,610460,110367,242371,129397,18800
net assets120,74868,569-74,163-61,345201,22193,37897,17035,80826,51500
total shareholders funds120,74868,569-74,163-61,345201,22193,37897,17035,80826,51500
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014
Operating Activities
Operating Profit38,966158,632-13,348-262,633131,878-5,80874,12710,91831,39900
Depreciation3765016688901,1881,5842,1112,8153,75400
Amortisation00000000000
Tax-17,393-33,48000-25,2970-14,394-2,323-6,37900
Stock48,66320944,028-71,43467422,10420,10223,99914,00100
Debtors219,896-266,900-210,78126,431234,277113,199108,914-200,725200,72500
Creditors43,575-49,130187,142-46,067-6,7432,44217,158-16,079214,85800
Accruals and Deferred Income120,007-86,99624,86684,017-23,75790,426-21,045-9,980182,33000
Deferred Taxes & Provisions00000000000
Cash flow from operations-83,028256,218366,081-178,790-157,682-46,659-71,059162,077211,23600
Investing Activities
capital expenditure00000000-15,01400
Change in Investments00000000000
cash flow from investments00000000-15,01400
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-30,000-30,000-30,000132,5000000000
share issue000000001,00000
interest30,60617,580530671,2622,0161,62969849400
cash flow from financing606-12,420-29,470132,5671,2622,0161,6296981,49400
cash and cash equivalents
cash-82,422243,798336,611-46,223-156,420-44,643-69,430162,775197,71700
overdraft00000000000
change in cash-82,422243,798336,611-46,223-156,420-44,643-69,430162,775197,71700

harry's catering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harry's catering limited. Get real-time insights into harry's catering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harry's Catering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harry's catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NE1 area or any other competitors across 12 key performance metrics.

harry's catering limited Ownership

HARRY'S CATERING LIMITED group structure

Harry'S Catering Limited has no subsidiary companies.

Ultimate parent company

HARRY'S CATERING LIMITED

08509414

HARRY'S CATERING LIMITED Shareholders

judith graziani 100%

harry's catering limited directors

Harry'S Catering Limited currently has 1 director, Mrs Judith Graziani serving since Aug 2024.

officercountryagestartendrole
Mrs Judith GrazianiEngland62 years Aug 2024- Director

P&L

December 2023

turnover

2.6m

+5%

operating profit

39k

0%

gross margin

58.9%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

120.7k

+0.76%

total assets

870.3k

+0.27%

cash

541.8k

-0.13%

net assets

Total assets minus all liabilities

harry's catering limited company details

company number

08509414

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

cloth market newcastle no1 limited (October 2014)

accountant

-

auditor

-

address

77 grey street, newcastle upon tyne, NE1 6EF

Bank

-

Legal Advisor

-

harry's catering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to harry's catering limited. Currently there are 1 open charges and 0 have been satisfied in the past.

harry's catering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRY'S CATERING LIMITED. This can take several minutes, an email will notify you when this has completed.

harry's catering limited Companies House Filings - See Documents

datedescriptionview/download