hmr employment limited
hmr employment limited Company Information
Company Number
08510881
Next Accounts
Jan 2026
Shareholders
wimborne investments ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
old timbers, higher blandford road, wimborne, dorset, BH21 3JG
Website
www.hmr.co.ukhmr employment limited Estimated Valuation
Pomanda estimates the enterprise value of HMR EMPLOYMENT LIMITED at £776.9k based on a Turnover of £1.4m and 0.56x industry multiple (adjusted for size and gross margin).
hmr employment limited Estimated Valuation
Pomanda estimates the enterprise value of HMR EMPLOYMENT LIMITED at £0 based on an EBITDA of £-19.3k and a 4.07x industry multiple (adjusted for size and gross margin).
hmr employment limited Estimated Valuation
Pomanda estimates the enterprise value of HMR EMPLOYMENT LIMITED at £532k based on Net Assets of £249.4k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hmr Employment Limited Overview
Hmr Employment Limited is a live company located in wimborne, BH21 3JG with a Companies House number of 08510881. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2013, it's largest shareholder is wimborne investments ltd with a 100% stake. Hmr Employment Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hmr Employment Limited Health Check
Pomanda's financial health check has awarded Hmr Employment Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£4.2m)
- Hmr Employment Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9.1%)
- Hmr Employment Limited
9.1% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
- Hmr Employment Limited
37.6% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (5.6%)
- Hmr Employment Limited
5.6% - Industry AVG
Employees
with 10 employees, this is below the industry average (25)
10 - Hmr Employment Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Hmr Employment Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £139.9k, this is equally as efficient (£156k)
- Hmr Employment Limited
£156k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (38 days)
- Hmr Employment Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
- Hmr Employment Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hmr Employment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (24 weeks)
43 weeks - Hmr Employment Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.7%, this is a higher level of debt than the average (60.2%)
66.7% - Hmr Employment Limited
60.2% - Industry AVG
HMR EMPLOYMENT LIMITED financials
Hmr Employment Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £249.4 thousand. According to their latest financial statements, Hmr Employment Limited has 10 employees and maintains cash reserves of £405 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 10 | 6 | 18 | 27 | 44 | 49 | 65 | 58 | 38 | 42 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,606 | 3,106 | 1,094 | 1,459 | 1,946 | 2,595 | 1,832 | 2,442 | 3,257 | 4,343 | 5,791 |
| Intangible Assets | 65,000 | ||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 3,606 | 3,106 | 1,094 | 1,459 | 1,946 | 2,595 | 1,832 | 2,442 | 3,257 | 4,343 | 70,791 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 238,162 | 444,349 | 468,031 | 165,130 | 194,034 | 209,213 | 123,452 | 156,733 | 112,824 | 135,191 | 97,251 |
| Group Debtors | 102,042 | 65,425 | 94,421 | 193,921 | 143,423 | 357,951 | 307,537 | 123,684 | |||
| Misc Debtors | 18,288 | 39,022 | 27,693 | 28,728 | 21,712 | 17,247 | |||||
| Cash | 405,035 | 537,580 | 256,947 | 71,445 | 44,129 | 15,735 | 84,350 | 144,879 | 233,288 | 254,028 | 102,091 |
| misc current assets | |||||||||||
| total current assets | 745,239 | 1,047,354 | 819,399 | 430,496 | 399,874 | 621,921 | 543,032 | 454,024 | 367,824 | 406,466 | 199,342 |
| total assets | 748,845 | 1,050,460 | 820,493 | 431,955 | 401,820 | 624,516 | 544,864 | 456,466 | 371,081 | 410,809 | 270,133 |
| Bank overdraft | 10,000 | 10,000 | 10,000 | 5,137 | |||||||
| Bank loan | |||||||||||
| Trade Creditors | 3,752 | 2,832 | 1,483 | 42 | 1,936 | 5,142 | 812 | 647 | 603 | 5,569 | 238,192 |
| Group/Directors Accounts | 163,766 | 286,754 | 73,761 | 57,317 | 60,911 | 283,084 | 245,092 | 233,076 | 225,154 | 203,928 | |
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 306,824 | 477,428 | 462,614 | 106,847 | 110,781 | 141,151 | 142,953 | 108,284 | 73,126 | 70,928 | |
| total current liabilities | 484,342 | 777,014 | 547,858 | 169,343 | 173,628 | 429,377 | 388,857 | 342,007 | 298,883 | 280,425 | 238,192 |
| loans | 14,167 | 24,167 | 34,167 | 44,863 | |||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 902 | 777 | |||||||||
| total long term liabilities | 15,069 | 24,944 | 34,167 | 44,863 | |||||||
| total liabilities | 499,411 | 801,958 | 582,025 | 214,206 | 173,628 | 429,377 | 388,857 | 342,007 | 298,883 | 280,425 | 238,192 |
| net assets | 249,434 | 248,502 | 238,468 | 217,749 | 228,192 | 195,139 | 156,007 | 114,459 | 72,198 | 130,384 | 31,941 |
| total shareholders funds | 249,434 | 248,502 | 238,468 | 217,749 | 228,192 | 195,139 | 156,007 | 114,459 | 72,198 | 130,384 | 31,941 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 958 | 434 | 365 | 487 | 649 | 865 | 610 | 815 | 1,086 | 1,448 | 66,930 |
| Amortisation | 65,000 | ||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -169,570 | -52,678 | 203,401 | 3,306 | -250,441 | 147,504 | 149,537 | 174,609 | -17,902 | 55,187 | 97,251 |
| Creditors | 920 | 1,349 | 1,441 | -1,894 | -3,206 | 4,330 | 165 | 44 | -4,966 | -232,623 | 238,192 |
| Accruals and Deferred Income | -170,604 | 14,814 | 355,767 | -3,934 | -30,370 | -1,802 | 34,669 | 35,158 | 2,198 | 70,928 | |
| Deferred Taxes & Provisions | 125 | 777 | |||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -122,988 | 212,993 | 16,444 | -3,594 | -222,173 | 37,992 | 12,016 | 7,922 | 21,226 | 203,928 | |
| Other Short Term Loans | |||||||||||
| Long term loans | -10,000 | -10,000 | -10,696 | 44,863 | |||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -132,545 | 280,633 | 185,502 | 27,316 | 28,394 | -68,615 | -60,529 | -88,409 | -20,740 | 151,937 | 102,091 |
| overdraft | 4,863 | 5,137 | |||||||||
| change in cash | -132,545 | 280,633 | 180,639 | 22,179 | 28,394 | -68,615 | -60,529 | -88,409 | -20,740 | 151,937 | 102,091 |
hmr employment limited Credit Report and Business Information
Hmr Employment Limited Competitor Analysis
Perform a competitor analysis for hmr employment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BH21 area or any other competitors across 12 key performance metrics.
hmr employment limited Ownership
HMR EMPLOYMENT LIMITED group structure
Hmr Employment Limited has no subsidiary companies.
hmr employment limited directors
Hmr Employment Limited currently has 2 directors. The longest serving directors include Mrs Maria Alibhai (Apr 2013) and Mr Zulfikar Alibhai (Apr 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Maria Alibhai | England | 62 years | Apr 2013 | - | Director |
| Mr Zulfikar Alibhai | United Kingdom | 59 years | Apr 2013 | - | Director |
P&L
April 2024turnover
1.4m
-25%
operating profit
-20.2k
0%
gross margin
37.6%
-1.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
249.4k
0%
total assets
748.8k
-0.29%
cash
405k
-0.25%
net assets
Total assets minus all liabilities
hmr employment limited company details
company number
08510881
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
old timbers, higher blandford road, wimborne, dorset, BH21 3JG
Bank
-
Legal Advisor
-
hmr employment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hmr employment limited.
hmr employment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HMR EMPLOYMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
hmr employment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
