ml3 ltd

ml3 ltd Company Information

Share ML3 LTD
Live 
Established

Company Number

08513377

Industry

Buying and selling of own real estate

 

Directors

Keith Roberts

Shareholders

melior holdings nottingham limited

Group Structure

View All

Contact

Registered Address

edgefield house vicarage lane, north muskham, newark, NG23 6ES

Website

-

ml3 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ML3 LTD at £0 based on a Turnover of £0 and 2.42x industry multiple (adjusted for size and gross margin).

ml3 ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of ML3 LTD at £4.1m based on an EBITDA of £672k and a 6.06x industry multiple (adjusted for size and gross margin).

ml3 ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ML3 LTD at £1.4m based on Net Assets of £994.8k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ml3 Ltd Overview

Ml3 Ltd is a live company located in newark, NG23 6ES with a Companies House number of 08513377. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2013, it's largest shareholder is melior holdings nottingham limited with a 100% stake. Ml3 Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ml3 Ltd Health Check

Pomanda's financial health check has awarded Ml3 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ml3 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (8 weeks)

- - Ml3 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.1%, this is a lower level of debt than the average (64.3%)

- - Ml3 Ltd

- - Industry AVG

ML3 LTD financials

EXPORTms excel logo

Ml3 Ltd's latest turnover from May 2023 is estimated at 0 and the company has net assets of £994.8 thousand. According to their latest financial statements, we estimate that Ml3 Ltd has no employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover005,169,1587,084,0687,722,6337,571,3154,772,594416,187372,794129,400
Other Income Or Grants0000000000
Cost Of Sales001,616,3592,296,0032,376,4622,427,5491,564,169132,838136,74653,960
Gross Profit003,552,7994,788,0655,346,1715,143,7663,208,425283,349236,04875,440
Admin Expenses-672,007-205,8433,554,1954,787,3975,347,4875,145,6143,166,934286,459241,09781,675
Operating Profit672,007205,843-1,396668-1,316-1,84841,491-3,110-5,049-6,235
Interest Payable66,11522,45800000000
Interest Receivable5748800000110
Pre-Tax Profit606,465183,473-1,396668-1,316-1,84841,491-3,109-5,048-6,235
Tax-151,616-34,8600-12700-7,883000
Profit After Tax454,849148,613-1,396541-1,316-1,84833,608-3,109-5,048-6,235
Dividends Paid0000000000
Retained Profit454,849148,613-1,396541-1,316-1,84833,608-3,109-5,048-6,235
Employee Costs00976,5711,164,0501,470,4871,396,171848,46075,76770,07736,865
Number Of Employees002830383824221
EBITDA*672,007205,843-1,396668-1,316-1,84841,491-2,437-4,567-6,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets1,740,0001,190,0004686238301,1061,4741,9652,6380
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,740,0001,190,0004686238301,1061,4741,9652,6380
Stock & work in progress0000000322,570320,681297,227
Trade Debtors00454,575472,866450,988450,348409,24548,28848,36413,458
Group Debtors0000000000
Misc Debtors03,66400000000
Cash7,93517,5540000003000
misc current assets3663663663663663660000
total current assets8,30121,584454,941473,232451,354450,714409,245370,858369,345310,685
total assets1,748,3011,211,584455,409473,855452,184451,820410,719372,823371,983310,685
Bank overdraft10,000000000000
Bank loan0000000000
Trade Creditors 00000034,66831,06028,56620,820
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities7,3464,81500000000
total current liabilities17,3464,815000034,66831,06028,56620,820
loans607,668641,66700000000
hp & lease commitments0000000000
Accruals and Deferred Income00750750770870780000
other liabilities128,511129,675439,462456,512435,362433,582356,055356,153354,698296,000
provisions0000000000
total long term liabilities736,179771,342440,212457,262436,132434,452356,835356,153354,698296,000
total liabilities753,525776,157440,212457,262436,132434,452391,503387,213383,264316,820
net assets994,776435,42715,19716,59316,05217,36819,216-14,390-11,281-6,135
total shareholders funds994,776435,42715,19716,59316,05217,36819,216-14,390-11,281-6,135
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit672,007205,843-1,396668-1,316-1,84841,491-3,110-5,049-6,235
Depreciation00000006734820
Amortisation0000000000
Tax-151,616-34,8600-12700-7,883000
Stock000000-322,5701,88923,454297,227
Debtors-3,664-450,911-18,29121,87864041,103360,957-7634,90613,458
Creditors00000-34,6683,6082,4947,74620,820
Accruals and Deferred Income2,5314,0650-20-10090780000
Deferred Taxes & Provisions0000000000
Cash flow from operations526,586625,95916,895-21,357-2,056-77,529-391-1,756-55,181-296,100
Investing Activities
capital expenditure-550,000-1,189,5321552072763684910-3,1200
Change in Investments0000000000
cash flow from investments-550,000-1,189,5321552072763684910-3,1200
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-33,999641,66700000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-1,164-309,787-17,05021,1501,78077,527-981,45558,698296,000
share issue104,500271,6170000-20-98100
interest-65,541-22,37000000110
cash flow from financing3,796581,127-17,05021,1501,78077,527-1001,45658,601296,100
cash and cash equivalents
cash-9,61917,55400000-3003000
overdraft10,000000000000
change in cash-19,61917,55400000-3003000

ml3 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ml3 ltd. Get real-time insights into ml3 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ml3 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ml3 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NG23 area or any other competitors across 12 key performance metrics.

ml3 ltd Ownership

ML3 LTD group structure

Ml3 Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ML3 LTD

08513377

ML3 LTD Shareholders

melior holdings nottingham limited 100%

ml3 ltd directors

Ml3 Ltd currently has 1 director, Mr Keith Roberts serving since May 2013.

officercountryagestartendrole
Mr Keith RobertsUnited Kingdom56 years May 2013- Director

P&L

May 2023

turnover

0

0%

operating profit

672k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

994.8k

+1.28%

total assets

1.7m

+0.44%

cash

7.9k

-0.55%

net assets

Total assets minus all liabilities

ml3 ltd company details

company number

08513377

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

yorkehouse limited (July 2022)

accountant

-

auditor

-

address

edgefield house vicarage lane, north muskham, newark, NG23 6ES

Bank

-

Legal Advisor

-

ml3 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ml3 ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

ml3 ltd Companies House Filings - See Documents

datedescriptionview/download