raised by wolves limited
raised by wolves limited Company Information
Company Number
08515239
Website
www.raised-by-wolves.tvRegistered Address
1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Industry
Other business support service activities n.e.c.
Telephone
02072558101
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
jonathan frank hollis 40%
tareq shakir al-kubaisi 40%
View Allraised by wolves limited Estimated Valuation
Pomanda estimates the enterprise value of RAISED BY WOLVES LIMITED at £277.4k based on a Turnover of £491.3k and 0.56x industry multiple (adjusted for size and gross margin).
raised by wolves limited Estimated Valuation
Pomanda estimates the enterprise value of RAISED BY WOLVES LIMITED at £0 based on an EBITDA of £-3.7k and a 4.32x industry multiple (adjusted for size and gross margin).
raised by wolves limited Estimated Valuation
Pomanda estimates the enterprise value of RAISED BY WOLVES LIMITED at £63.3k based on Net Assets of £24.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raised By Wolves Limited Overview
Raised By Wolves Limited is a live company located in london, W1T 4RN with a Companies House number of 08515239. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is jonathan frank hollis with a 40% stake. Raised By Wolves Limited is a established, micro sized company, Pomanda has estimated its turnover at £491.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raised By Wolves Limited Health Check
Pomanda's financial health check has awarded Raised By Wolves Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
4 Weak
Size
annual sales of £491.3k, make it smaller than the average company (£3.6m)
- Raised By Wolves Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.5%)
- Raised By Wolves Limited
4.5% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Raised By Wolves Limited
38.1% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (6.3%)
- Raised By Wolves Limited
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Raised By Wolves Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Raised By Wolves Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £163.8k, this is equally as efficient (£151.3k)
- Raised By Wolves Limited
£151.3k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (41 days)
- Raised By Wolves Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Raised By Wolves Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raised By Wolves Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (25 weeks)
26 weeks - Raised By Wolves Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (62.2%)
83.5% - Raised By Wolves Limited
62.2% - Industry AVG
RAISED BY WOLVES LIMITED financials
Raised By Wolves Limited's latest turnover from May 2023 is estimated at £491.3 thousand and the company has net assets of £24.7 thousand. According to their latest financial statements, Raised By Wolves Limited has 3 employees and maintains cash reserves of £53.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1,142 | 2,785 | 3,712 | 5,572 | 14,081 | 26,960 | 25,685 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1,142 | 2,785 | 3,712 | 5,572 | 14,081 | 26,960 | 25,685 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 58,519 | 111,238 | 6,199 | 39,800 | 25,060 | 56,431 | 185,589 | 121,503 | 52,652 | 41,662 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 37,743 | 13,175 | 24,953 | 6,566 | 7,388 | 10,641 | 11,690 | 4,711 | 0 | 0 |
| Cash | 53,485 | 87,784 | 61,631 | 82,613 | 55,883 | 67,398 | 75,700 | 80,091 | 54,958 | 101,170 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 149,747 | 212,197 | 92,783 | 128,979 | 88,331 | 134,470 | 272,979 | 206,305 | 107,610 | 142,832 |
| total assets | 149,748 | 212,198 | 92,784 | 130,121 | 91,116 | 138,182 | 278,551 | 220,386 | 134,570 | 168,517 |
| Bank overdraft | 0 | 0 | 0 | 0 | 117 | 0 | 40 | 189 | 0 | 0 |
| Bank loan | 9,706 | 9,707 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 28,190 | 11,601 | 20,943 | 6,072 | 1,444 | 67,375 | 11,505 | 199,571 | 161,010 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 94,484 | 114,761 | 42,454 | 58,317 | 34,197 | 61,157 | 199,521 | 249,710 | 0 | 0 |
| total current liabilities | 104,190 | 152,658 | 64,055 | 79,260 | 40,386 | 62,601 | 266,936 | 261,404 | 199,571 | 161,010 |
| loans | 20,881 | 30,587 | 40,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 218 | 530 | 631 | 1,003 | 2,535 | 5,393 | 5,137 |
| total long term liabilities | 20,881 | 30,587 | 40,000 | 50,218 | 530 | 631 | 1,003 | 2,535 | 5,393 | 5,137 |
| total liabilities | 125,071 | 183,245 | 104,055 | 129,478 | 40,916 | 63,232 | 267,939 | 263,939 | 204,964 | 166,147 |
| net assets | 24,677 | 28,953 | -11,271 | 643 | 50,200 | 74,950 | 10,612 | -43,553 | -70,394 | 2,370 |
| total shareholders funds | 24,677 | 28,953 | -11,271 | 643 | 50,200 | 74,950 | 10,612 | -43,553 | -70,394 | 2,370 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 1,141 | 1,643 | 2,474 | 4,110 | 10,454 | 16,282 | 13,947 | 7,165 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -28,151 | 93,261 | -15,214 | 13,918 | -34,624 | -130,207 | 71,065 | 73,562 | 10,990 | 41,662 |
| Creditors | -28,190 | 16,589 | -9,342 | 14,871 | 4,628 | -65,931 | 55,870 | -188,066 | 38,561 | 161,010 |
| Accruals and Deferred Income | -20,277 | 72,307 | -15,863 | 24,120 | -26,960 | -138,364 | -50,189 | 249,710 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -218 | -312 | -101 | -372 | -1,532 | -2,858 | 256 | 5,137 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | -1 | -293 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,706 | -9,413 | -10,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -34,299 | 26,153 | -20,982 | 26,730 | -11,515 | -8,302 | -4,391 | 25,133 | -46,212 | 101,170 |
| overdraft | 0 | 0 | 0 | -117 | 117 | -40 | -149 | 189 | 0 | 0 |
| change in cash | -34,299 | 26,153 | -20,982 | 26,847 | -11,632 | -8,262 | -4,242 | 24,944 | -46,212 | 101,170 |
raised by wolves limited Credit Report and Business Information
Raised By Wolves Limited Competitor Analysis
Perform a competitor analysis for raised by wolves limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
raised by wolves limited Ownership
RAISED BY WOLVES LIMITED group structure
Raised By Wolves Limited has no subsidiary companies.
Ultimate parent company
RAISED BY WOLVES LIMITED
08515239
raised by wolves limited directors
Raised By Wolves Limited currently has 3 directors. The longest serving directors include Jonathan Hollis (May 2013) and Mr Tareq Al-Kubaisi (Jan 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Jonathan Hollis | 59 years | May 2013 | - | Director | |
| Mr Tareq Al-Kubaisi | United Kingdom | 57 years | Jan 2014 | - | Director |
| Mr Ian Parker | United Kingdom | 49 years | Jan 2014 | - | Director |
P&L
May 2023turnover
491.3k
-10%
operating profit
-3.7k
0%
gross margin
38.1%
-1.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
24.7k
-0.15%
total assets
149.7k
-0.29%
cash
53.5k
-0.39%
net assets
Total assets minus all liabilities
raised by wolves limited company details
company number
08515239
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
milk post limited (June 2013)
accountant
-
auditor
-
address
1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Bank
-
Legal Advisor
-
raised by wolves limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raised by wolves limited.
raised by wolves limited Companies House Filings - See Documents
| date | description | view/download |
|---|
