rengen house limited

3

rengen house limited Company Information

Share RENGEN HOUSE LIMITED
Live 
EstablishedMicroRapid

Company Number

08516220

Registered Address

89-95 redcliff street, bristol, BS1 6LU

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01179227039

Next Accounts Due

April 2025

Group Structure

View All

Directors

Robert Lewis11 Years

David Steadman6 Years

Shareholders

iesis ltd 100%

rengen house limited Estimated Valuation

£776.8k

Pomanda estimates the enterprise value of RENGEN HOUSE LIMITED at £776.8k based on a Turnover of £239.9k and 3.24x industry multiple (adjusted for size and gross margin).

rengen house limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of RENGEN HOUSE LIMITED at £1.7m based on an EBITDA of £247.6k and a 7.03x industry multiple (adjusted for size and gross margin).

rengen house limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of RENGEN HOUSE LIMITED at £1m based on Net Assets of £641.8k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rengen House Limited Overview

Rengen House Limited is a live company located in bristol, BS1 6LU with a Companies House number of 08516220. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2013, it's largest shareholder is iesis ltd with a 100% stake. Rengen House Limited is a established, micro sized company, Pomanda has estimated its turnover at £239.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rengen House Limited Health Check

Pomanda's financial health check has awarded Rengen House Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £239.9k, make it smaller than the average company (£833k)

£239.9k - Rengen House Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (2.4%)

37% - Rengen House Limited

2.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Rengen House Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 92.4% make it more profitable than the average company (26%)

92.4% - Rengen House Limited

26% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rengen House Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Rengen House Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120k, this is less efficient (£180.2k)

£120k - Rengen House Limited

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rengen House Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 488 days, this is slower than average (35 days)

488 days - Rengen House Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rengen House Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Rengen House Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (68.2%)

87.8% - Rengen House Limited

68.2% - Industry AVG

RENGEN HOUSE LIMITED financials

EXPORTms excel logo

Rengen House Limited's latest turnover from July 2023 is estimated at £239.9 thousand and the company has net assets of £641.8 thousand. According to their latest financial statements, we estimate that Rengen House Limited has 2 employees and maintains cash reserves of £462 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover239,929222,383113,01092,56649,335174,5380000
Other Income Or Grants0000000000
Cost Of Sales65,07563,63533,69325,92914,72246,2360000
Gross Profit174,854158,74879,31766,63634,614128,3020000
Admin Expenses-46,80316,552109,186-32,597-409,618-820,3280000
Operating Profit221,657142,196-29,86999,233444,232948,6300000
Interest Payable292,716193,898155,068147,416122,13439,2170000
Interest Receivable266142500000
Pre-Tax Profit-71,033-51,696-184,936-48,179322,123909,4140000
Tax0000-61,203-172,7890000
Profit After Tax-71,033-51,696-184,936-48,179260,920736,6250000
Dividends Paid0000000000
Retained Profit-71,033-51,696-184,936-48,179260,920736,6250000
Employee Costs62,39059,60427,61827,55328,29854,0000000
Number Of Employees2211120000
EBITDA*247,623178,405-10,214107,974444,232948,6300000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets13,79636,38061,13926,22234,96300000
Intangible Assets0000000000
Investments & Other5,076,2905,073,3814,800,0004,500,0004,200,0002,686,0230000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5,090,0865,109,7614,861,1394,526,2224,234,9632,686,0230000
Stock & work in progress0000000000
Trade Debtors0001,2601,26013,9070000
Group Debtors143,91600029,73500000
Misc Debtors11,969069,22157,41546,40343,79210010000
Cash4625913909476,66400000
misc current assets0000000000
total current assets156,34759169,61159,62284,06257,69910010000
total assets5,246,4335,110,3524,930,7504,585,8444,319,0252,743,72210010000
Bank overdraft068,63168,63136,71830,97400000
Bank loan0000000000
Trade Creditors 87,08181,35544,74380,16841,66168,0630000
Group/Directors Accounts01,429,3391,135,656859,688415,476562,5930000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,571,88411,69913,34618,774220,04218,7980000
total current liabilities1,658,9651,591,0241,262,376995,348708,153649,4540000
loans2,636,1982,617,2802,594,3662,384,4802,381,1361,206,6680000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions309,469189,214309,478256,550232,091150,8750000
total long term liabilities2,945,6672,806,4942,903,8442,641,0302,613,2271,357,5430000
total liabilities4,604,6324,397,5184,166,2203,636,3783,321,3802,006,9970000
net assets641,801712,834764,530949,466997,645736,72510010000
total shareholders funds641,801712,834764,530949,466997,645736,72510010000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit221,657142,196-29,86999,233444,232948,6300000
Depreciation25,96636,20919,6558,741000000
Amortisation0000000000
Tax0000-61,203-172,7890000
Stock0000000000
Debtors155,885-69,22110,546-18,72319,69957,599010000
Creditors5,72636,612-35,42538,507-26,40268,0630000
Accruals and Deferred Income1,560,185-1,647-5,428-201,268201,24418,7980000
Deferred Taxes & Provisions120,255-120,26452,92824,45981,216150,8750000
Cash flow from operations1,777,904162,327-8,685-11,605619,388955,9780-10000
Investing Activities
capital expenditure-3,382-11,450-54,5720-34,96300000
Change in Investments2,909273,381300,000300,0001,513,9772,686,0230000
cash flow from investments-6,291-284,831-354,572-300,000-1,548,940-2,686,0230000
Financing Activities
Bank loans0000000000
Group/Directors Accounts-1,429,339293,683275,968444,212-147,117562,5930000
Other Short Term Loans 0000000000
Long term loans18,91822,914209,8863,3441,174,4681,206,6680000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000010000
interest-292,690-193,892-155,067-147,412-122,109-39,2170000
cash flow from financing-1,703,111122,705330,787300,144905,2421,730,044010000
cash and cash equivalents
cash-129201-557-5,7176,66400000
overdraft-68,631031,9135,74430,97400000
change in cash68,502201-32,470-11,461-24,31000000

rengen house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rengen house limited. Get real-time insights into rengen house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rengen House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rengen house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

rengen house limited Ownership

RENGEN HOUSE LIMITED group structure

Rengen House Limited has no subsidiary companies.

Ultimate parent company

1 parent

RENGEN HOUSE LIMITED

08516220

RENGEN HOUSE LIMITED Shareholders

iesis ltd 100%

rengen house limited directors

Rengen House Limited currently has 2 directors. The longest serving directors include Mr Robert Lewis (May 2013) and Mr David Steadman (May 2018).

officercountryagestartendrole
Mr Robert LewisEngland52 years May 2013- Director
Mr David Steadman48 years May 2018- Director

P&L

July 2023

turnover

239.9k

+8%

operating profit

221.7k

0%

gross margin

72.9%

+2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

641.8k

-0.1%

total assets

5.2m

+0.03%

cash

462

-0.22%

net assets

Total assets minus all liabilities

rengen house limited company details

company number

08516220

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2013

age

11

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

rengen (argyll) limited (August 2022)

iestyn lewis land consultants limited (January 2018)

last accounts submitted

July 2023

address

89-95 redcliff street, bristol, BS1 6LU

accountant

-

auditor

-

rengen house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rengen house limited. Currently there are 3 open charges and 1 have been satisfied in the past.

charges

rengen house limited Companies House Filings - See Documents

datedescriptionview/download