dch builders (derby) ltd

dch builders (derby) ltd Company Information

Share DCH BUILDERS (DERBY) LTD
Live 
EstablishedSmallLow

Company Number

08517590

Industry

Development of building projects

 

Shareholders

nicholas michael sproston challener

james nicholas sproston challener

Group Structure

View All

Contact

Registered Address

unit 9 albion gateway, milan road, burton on trent, DE13 0FY

dch builders (derby) ltd Estimated Valuation

£427.8k

Pomanda estimates the enterprise value of DCH BUILDERS (DERBY) LTD at £427.8k based on a Turnover of £1.1m and 0.38x industry multiple (adjusted for size and gross margin).

dch builders (derby) ltd Estimated Valuation

£92.5k

Pomanda estimates the enterprise value of DCH BUILDERS (DERBY) LTD at £92.5k based on an EBITDA of £34.4k and a 2.69x industry multiple (adjusted for size and gross margin).

dch builders (derby) ltd Estimated Valuation

£466k

Pomanda estimates the enterprise value of DCH BUILDERS (DERBY) LTD at £466k based on Net Assets of £299.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dch Builders (derby) Ltd Overview

Dch Builders (derby) Ltd is a live company located in burton on trent, DE13 0FY with a Companies House number of 08517590. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2013, it's largest shareholder is nicholas michael sproston challener with a 66.7% stake. Dch Builders (derby) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dch Builders (derby) Ltd Health Check

Pomanda's financial health check has awarded Dch Builders (Derby) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2.2m)

£1.1m - Dch Builders (derby) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (3.1%)

2% - Dch Builders (derby) Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.2%)

9.3% - Dch Builders (derby) Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (7.2%)

3.1% - Dch Builders (derby) Ltd

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Dch Builders (derby) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Dch Builders (derby) Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £558.3k, this is more efficient (£284.3k)

£558.3k - Dch Builders (derby) Ltd

£284.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (28 days)

154 days - Dch Builders (derby) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (30 days)

45 days - Dch Builders (derby) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dch Builders (derby) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dch Builders (derby) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.6%, this is a lower level of debt than the average (73.1%)

42.6% - Dch Builders (derby) Ltd

73.1% - Industry AVG

DCH BUILDERS (DERBY) LTD financials

EXPORTms excel logo

Dch Builders (Derby) Ltd's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of £299.3 thousand. According to their latest financial statements, Dch Builders (Derby) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018May 2017May 2016May 2015May 2014
Turnover1,116,660652,894449,7231,037,196554,984244,178239,427237,730973,253201,994
Other Income Or Grants0000000000
Cost Of Sales1,012,706595,815409,987932,277496,266217,201210,585209,879864,990179,355
Gross Profit103,95557,07939,736104,91958,71826,97728,84227,850108,26322,639
Admin Expenses69,561216,530353,9148,163-82,042-214,510-103,343-242,60869,364690
Operating Profit34,394-159,451-314,17896,756140,760241,487132,185270,45838,89921,949
Interest Payable13,53518,4309,1500000000
Interest Receivable20,0383,2903315213,3621,610748987286286
Pre-Tax Profit40,897-174,591-322,99797,277144,122243,096132,933271,44539,18522,234
Tax-10,22400-18,483-27,383-46,188-25,257-54,289-7,837-4,669
Profit After Tax30,673-174,591-322,99778,794116,739196,908107,676217,15631,34817,565
Dividends Paid0000000000
Retained Profit30,673-174,591-322,99778,794116,739196,908107,676217,15631,34817,565
Employee Costs94,506178,014174,019173,943170,72283,65282,34383,14778,40837,046
Number Of Employees2444422221
EBITDA*34,394-135,295-292,314118,992164,071281,623149,608276,02140,50321,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets47,91369,69193,79168,00088,603129,23597,09629,5439,3960
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)022,10600000000
Total Fixed Assets47,91391,79793,79168,00088,603129,23597,09629,5439,3960
Stock & work in progress0000000000
Trade Debtors473,76457,67414,898268,39953,425000236,4898,572
Group Debtors0000000000
Misc Debtors001,089,133343,407617,317263,448377,22289,64300
Cash0801,50975,940585,169456,165440,372203,516394,8320114,260
misc current assets059,72700000000
total current assets473,764918,9101,179,9711,196,9751,126,907703,820580,738484,475236,489122,832
total assets521,6771,010,7071,273,7621,264,9751,215,510833,055677,834514,018245,885122,832
Bank overdraft057,29200000000
Bank loan0057,2920000000
Trade Creditors 127,032311,536238,005290,587263,38075,48083,48077,000189,560105,265
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0184,489285,218165,360196,69978,733133,269143,66900
total current liabilities127,032553,317580,515455,947460,079154,213216,749220,669189,560105,265
loans0188,790242,7080000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities95,37407,34829,92052,97486,21770,83221,9605,5310
provisions00012,92015,06321,97016,5065,3181,8790
total long term liabilities95,374188,790250,05642,84068,037108,18787,33827,2787,4100
total liabilities222,406742,107830,571498,787528,116262,400304,087247,947196,970105,265
net assets299,271268,600443,191766,188687,394570,655373,747266,07148,91517,567
total shareholders funds299,271268,600443,191766,188687,394570,655373,747266,07148,91517,567
Jun 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit34,394-159,451-314,17896,756140,760241,487132,185270,45838,89921,949
Depreciation024,15621,86422,23623,31140,13617,4235,5631,6040
Amortisation0000000000
Tax-10,22400-18,483-27,383-46,188-25,257-54,289-7,837-4,669
Stock0000000000
Debtors393,984-1,024,251492,225-58,936407,294-113,774287,579-146,846227,9178,572
Creditors-184,50473,531-52,58227,207187,900-8,0006,480-112,56084,295105,265
Accruals and Deferred Income-184,489-100,729119,858-31,339117,966-54,536-10,400143,66900
Deferred Taxes & Provisions00-12,920-2,143-6,9075,46411,1883,4391,8790
Cash flow from operations-738,807861,758-730,183153,17028,353292,137-155,960403,126-109,077113,973
Investing Activities
capital expenditure21,778-56-47,655-1,63317,321-72,275-84,976-25,710-11,0000
Change in Investments0000000000
cash flow from investments21,778-56-47,655-1,63317,321-72,275-84,976-25,710-11,0000
Financing Activities
Bank loans0-57,29257,2920000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-188,790-53,918242,7080000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities95,374-7,348-22,572-23,054-33,24315,38548,87216,4295,5310
share issue-2000000002
interest6,503-15,140-8,8195213,3621,610748987286286
cash flow from financing-86,915-133,698268,609-22,533-29,88116,99549,62017,4165,817288
cash and cash equivalents
cash-801,509725,569-509,229129,00415,793236,856-191,316394,832-114,260114,260
overdraft-57,29257,29200000000
change in cash-744,217668,277-509,229129,00415,793236,856-191,316394,832-114,260114,260

dch builders (derby) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dch builders (derby) ltd. Get real-time insights into dch builders (derby) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dch Builders (derby) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dch builders (derby) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE13 area or any other competitors across 12 key performance metrics.

dch builders (derby) ltd Ownership

DCH BUILDERS (DERBY) LTD group structure

Dch Builders (Derby) Ltd has no subsidiary companies.

Ultimate parent company

DCH BUILDERS (DERBY) LTD

08517590

DCH BUILDERS (DERBY) LTD Shareholders

nicholas michael sproston challener 66.67%
james nicholas sproston challener 33.33%

dch builders (derby) ltd directors

Dch Builders (Derby) Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Challener (May 2013) and Mr James Challener (Apr 2015).

officercountryagestartendrole
Mr Nicholas Challener64 years May 2013- Director
Mr James ChallenerUnited Kingdom32 years Apr 2015- Director

P&L

June 2023

turnover

1.1m

+71%

operating profit

34.4k

0%

gross margin

9.4%

+6.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

299.3k

+0.11%

total assets

521.7k

-0.48%

cash

0

-1%

net assets

Total assets minus all liabilities

dch builders (derby) ltd company details

company number

08517590

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

unit 9 albion gateway, milan road, burton on trent, DE13 0FY

Bank

-

Legal Advisor

-

dch builders (derby) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dch builders (derby) ltd.

dch builders (derby) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DCH BUILDERS (DERBY) LTD. This can take several minutes, an email will notify you when this has completed.

dch builders (derby) ltd Companies House Filings - See Documents

datedescriptionview/download