Manufacture of electricity distribution and control apparatus
Registered Address
first floor 5 fleet place, london, EC4M 7RD
Website
-
p3p power limitedEstimated Valuation
£746.9k
Pomanda estimates the enterprise value of P3P POWER LIMITED at £746.9k based on a Turnover of £1m and 0.73x industry multiple (adjusted for size and gross margin).
p3p power limitedEstimated Valuation
£935.4k
Pomanda estimates the enterprise value of P3P POWER LIMITED at £935.4k based on an EBITDA of £214.6k and a 4.36x industry multiple (adjusted for size and gross margin).
p3p power limitedEstimated Valuation
£3m
Pomanda estimates the enterprise value of P3P POWER LIMITED at £3m based on Net Assets of £1.4m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P3p Power LimitedOverview
P3p Power Limited is a live company located in london, EC4M 7RD with a Companies House number of 08517995. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in May 2013, it's largest shareholder is
amit patel
with a 28.8% stake. P3p Power Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded P3P Power Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £1m, make it smaller than the average company (£17.1m)
£1m - P3p Power Limited
£17.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.2%)
10% - P3p Power Limited
10.2% - Industry AVG
Production
with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)
27.9% - P3p Power Limited
27.9% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (7%)
-1.2% - P3p Power Limited
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (87)
3 - P3p Power Limited
87 - Industry AVG
Pay Structure
on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)
£52.3k - P3p Power Limited
£52.3k - Industry AVG
Efficiency
resulting in sales per employee of £342.9k, this is more efficient (£227.3k)
£342.9k - P3p Power Limited
£227.3k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (61 days)
110 days - P3p Power Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (41 days)
15 days - P3p Power Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - P3p Power Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 193 weeks, this is more cash available to meet short term requirements (13 weeks)
193 weeks - P3p Power Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (54.6%)
20.1% - P3p Power Limited
54.6% - Industry AVG
P3P POWER LIMITED financials
EXPORT
P3P Power Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £1.4 million. According to their latest financial statements, P3P Power Limited has 3 employees and maintains cash reserves of £716 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
1,028,846
589,834
1,156,062
770,232
431,538
555,774
530,359
387,391
776,954
5,045,781
30,215
Other Income Or Grants
Cost Of Sales
741,460
434,907
851,150
574,304
318,110
409,438
396,931
282,037
577,503
3,601,157
22,189
Gross Profit
287,386
154,927
304,912
195,928
113,428
146,336
133,427
105,355
199,451
1,444,624
8,025
Admin Expenses
300,242
98,739
300,138
91,536
-191,585
-183,099
-157,716
-183,780
-21,531
1,609,152
16,638
Operating Profit
-12,856
56,188
4,774
104,392
305,013
329,435
291,143
289,135
220,982
-164,528
-8,613
Interest Payable
Interest Receivable
33,184
23,909
13,684
2,883
2,394
13,360
4,097
334
1,556
1,318
6
Pre-Tax Profit
20,328
80,096
18,458
107,275
307,406
342,795
295,240
289,469
222,539
-163,210
-8,607
Tax
-5,082
-15,218
-3,507
-20,382
-58,407
-65,131
-56,096
-57,894
-44,508
Profit After Tax
15,246
64,878
14,951
86,893
248,999
277,664
239,144
231,575
178,031
-163,210
-8,607
Dividends Paid
Retained Profit
15,246
64,878
14,951
86,893
248,999
277,664
239,144
231,575
178,031
-163,210
-8,607
Employee Costs
157,032
146,733
99,456
93,049
83,622
81,445
89,515
77,367
232,082
1,264,095
33,842
Number Of Employees
3
3
2
2
2
2
2
2
6
33
1
EBITDA*
214,553
447,077
326,552
403,133
603,754
628,176
589,885
584,988
439,760
-110,035
-8,613
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
648,622
991,216
1,382,105
1,381,365
1,680,106
1,978,847
2,277,588
2,576,330
2,872,183
1,307,841
Intangible Assets
Investments & Other
1
1
1
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
648,622
991,216
1,382,105
1,381,366
1,680,107
1,978,848
2,277,589
2,576,331
2,872,184
1,307,842
1
Stock & work in progress
Trade Debtors
311,288
179,818
178,435
265,868
150,940
190,940
166,779
142,968
199,227
175,680
640
Group Debtors
400
300
Misc Debtors
90,381
88,761
113,442
71,934
77,575
79,303
96,818
796,094
278,874
Cash
715,988
548,166
576,947
3,072,194
2,693,954
2,093,379
1,469,355
169,374
97,656
524,928
2,468
misc current assets
total current assets
1,117,657
816,745
868,824
3,409,996
2,922,469
2,364,022
1,733,252
1,108,436
575,757
700,608
3,108
total assets
1,766,279
1,807,961
2,250,929
4,791,362
4,602,576
4,342,870
4,010,841
3,684,767
3,447,941
2,008,450
3,109
Bank overdraft
Bank loan
Trade Creditors
32,470
44,274
413,379
19,522
1,248
27,844
40,988
590
52,194
2,180,257
11,711
Group/Directors Accounts
1
1
1
1
1
other short term finances
hp & lease commitments
other current liabilities
160,035
119,559
160,570
3,207,341
3,144,021
3,165,118
3,162,909
3,167,477
3,161,922
total current liabilities
192,505
163,833
573,949
3,226,863
3,145,270
3,192,963
3,203,898
3,168,068
3,214,117
2,180,257
11,711
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
162,200
247,800
345,530
248,000
227,700
169,300
104,000
52,900
1,600
total long term liabilities
162,200
247,800
345,530
248,000
227,700
169,300
104,000
52,900
1,600
total liabilities
354,705
411,633
919,479
3,474,863
3,372,970
3,362,263
3,307,898
3,220,968
3,215,717
2,180,257
11,711
net assets
1,411,574
1,396,328
1,331,450
1,316,499
1,229,606
980,607
702,943
463,799
232,224
-171,807
-8,602
total shareholders funds
1,411,574
1,396,328
1,331,450
1,316,499
1,229,606
980,607
702,943
463,799
232,224
-171,807
-8,602
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
-12,856
56,188
4,774
104,392
305,013
329,435
291,143
289,135
220,982
-164,528
-8,613
Depreciation
227,409
390,889
321,778
298,741
298,741
298,741
298,742
295,853
218,778
54,493
Amortisation
Tax
-5,082
-15,218
-3,507
-20,382
-58,407
-65,131
-56,096
-57,894
-44,508
Stock
Debtors
133,090
-23,298
-45,925
109,287
-42,128
6,746
-675,165
460,961
302,421
175,040
640
Creditors
-11,804
-369,105
393,857
18,274
-26,596
-13,144
40,398
-51,604
-2,128,063
2,168,546
11,711
Accruals and Deferred Income
40,476
-41,011
-3,046,771
63,320
-21,097
2,209
-4,568
5,555
3,161,922
Deferred Taxes & Provisions
-85,600
-97,730
97,530
20,300
58,400
65,300
51,100
51,300
1,600
Cash flow from operations
19,453
-52,689
-2,186,414
375,358
598,182
610,664
1,295,884
71,384
1,128,290
1,883,471
2,458
Investing Activities
capital expenditure
115,185
-322,518
-1,783,120
-1,362,334
Change in Investments
-1
1
cash flow from investments
115,185
-322,517
-1,783,120
-1,362,334
-1
Financing Activities
Bank loans
Group/Directors Accounts
-1
1
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
226,000
5
5
interest
33,184
23,909
13,684
2,883
2,394
13,360
4,097
334
1,556
1,318
6
cash flow from financing
33,184
23,909
13,684
2,882
2,394
13,360
4,097
334
227,557
1,323
11
cash and cash equivalents
cash
167,822
-28,781
-2,495,247
378,240
600,575
624,024
1,299,981
71,718
-427,272
522,460
2,468
overdraft
change in cash
167,822
-28,781
-2,495,247
378,240
600,575
624,024
1,299,981
71,718
-427,272
522,460
2,468
p3p power limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p3p power limited. Get real-time insights into p3p power limited's credit score, group structure and payment trends.
Perform a competitor analysis for p3p power limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
p3p power limited Ownership
P3P POWER LIMITED group structure
P3P Power Limited has no subsidiary companies.
Ultimate parent company
P3P POWER LIMITED
08517995
P3P POWER LIMITED Shareholders
The largest shareholders in P3P Power Limited include Amit Patel and Dipen Patel.
amit patel
28.76%
dipen patel
28.76%
neeshe williams
14.16%
rishi patel
14.16%
nimisha patel
14.16%
vijaykumar chhotabhai patel
0%
p3p partners llp
0%
julian paul harris
0%
charles christopher walker
0%
bhikhu chhotabhai patel
0%
p3p power limited directors
P3P Power Limited currently has 3 directors.
The longest serving directors include
Mr Julian Harris (May 2013) and
Mr Philip Elborne (Nov 2022).
27120 - Manufacture of electricity distribution and control apparatus
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
first floor 5 fleet place, london, EC4M 7RD
Bank
-
Legal Advisor
-
p3p power limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p3p power limited.
p3p power limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P3P POWER LIMITED. This can take several minutes, an email will notify you when this has completed.
p3p power limitedCompanies House Filings - See Documents
