urban body aesthetics ltd
urban body aesthetics ltd Company Information
Group Structure
View All
Industry
Other human health activities
Registered Address
179-183 warwick road, solihull, west midlands, B92 7AW
Website
urbanbody.co.ukurban body aesthetics ltd Estimated Valuation
Pomanda estimates the enterprise value of URBAN BODY AESTHETICS LTD at £12.8k based on a Turnover of £29.6k and 0.43x industry multiple (adjusted for size and gross margin).
urban body aesthetics ltd Estimated Valuation
Pomanda estimates the enterprise value of URBAN BODY AESTHETICS LTD at £0 based on an EBITDA of £-3.9k and a 3.3x industry multiple (adjusted for size and gross margin).
urban body aesthetics ltd Estimated Valuation
Pomanda estimates the enterprise value of URBAN BODY AESTHETICS LTD at £0 based on Net Assets of £-9.1k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Urban Body Aesthetics Ltd Overview
Urban Body Aesthetics Ltd is a live company located in west midlands, B92 7AW with a Companies House number of 08520252. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2013, it's largest shareholder is philip evans with a 100% stake. Urban Body Aesthetics Ltd is a established, micro sized company, Pomanda has estimated its turnover at £29.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Urban Body Aesthetics Ltd Health Check
Pomanda's financial health check has awarded Urban Body Aesthetics Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £29.6k, make it smaller than the average company (£668.9k)
- Urban Body Aesthetics Ltd
£668.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.5%)
- Urban Body Aesthetics Ltd
5.5% - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (38.6%)
- Urban Body Aesthetics Ltd
38.6% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (5.8%)
- Urban Body Aesthetics Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Urban Body Aesthetics Ltd
17 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Urban Body Aesthetics Ltd
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£48.2k)
- Urban Body Aesthetics Ltd
£48.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Urban Body Aesthetics Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (20 days)
- Urban Body Aesthetics Ltd
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Urban Body Aesthetics Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (113 weeks)
0 weeks - Urban Body Aesthetics Ltd
113 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 841.4%, this is a higher level of debt than the average (26.3%)
841.4% - Urban Body Aesthetics Ltd
26.3% - Industry AVG
URBAN BODY AESTHETICS LTD financials
Urban Body Aesthetics Ltd's latest turnover from May 2023 is estimated at £29.6 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, Urban Body Aesthetics Ltd has 1 employee and maintains cash reserves of £30 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669 | 75 | 0 |
| Trade Debtors | 0 | 0 | 0 | 1,250 | 1,210 | 0 | 275 | 3,570 | 4,462 | 2,050 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 30 | 0 | 641 | 2,050 | 3,242 | 3,320 | 1,895 | 4,604 | 1,613 | 663 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 |
| total current assets | 1,230 | 0 | 641 | 3,300 | 4,452 | 3,320 | 2,670 | 8,843 | 6,150 | 2,713 |
| total assets | 1,230 | 0 | 641 | 3,300 | 4,452 | 3,320 | 2,670 | 8,843 | 6,150 | 2,713 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,199 | 5,200 | 247 | 752 | 4,198 | 2,910 | 2,579 | 8,320 | 5,704 | 3,420 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,199 | 5,200 | 247 | 752 | 4,198 | 2,950 | 2,579 | 8,320 | 5,704 | 3,420 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 5,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,349 | 5,200 | 247 | 752 | 4,198 | 2,950 | 2,579 | 8,320 | 5,704 | 3,420 |
| net assets | -9,119 | -5,200 | 394 | 2,548 | 254 | 370 | 91 | 523 | 446 | -707 |
| total shareholders funds | -9,119 | -5,200 | 394 | 2,548 | 254 | 370 | 91 | 523 | 446 | -707 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -669 | 594 | 75 | 0 |
| Debtors | 1,200 | 0 | -1,250 | 40 | 1,210 | -275 | -3,295 | -892 | 2,412 | 2,050 |
| Creditors | -1 | 4,953 | -505 | -3,446 | 1,288 | 331 | -5,741 | 2,616 | 2,284 | 3,420 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -40 | 40 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 5,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 30 | -641 | -1,409 | -1,192 | -78 | 1,425 | -2,709 | 2,991 | 950 | 663 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 30 | -641 | -1,409 | -1,192 | -78 | 1,425 | -2,709 | 2,991 | 950 | 663 |
urban body aesthetics ltd Credit Report and Business Information
Urban Body Aesthetics Ltd Competitor Analysis
Perform a competitor analysis for urban body aesthetics ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B92 area or any other competitors across 12 key performance metrics.
urban body aesthetics ltd Ownership
URBAN BODY AESTHETICS LTD group structure
Urban Body Aesthetics Ltd has no subsidiary companies.
Ultimate parent company
URBAN BODY AESTHETICS LTD
08520252
urban body aesthetics ltd directors
Urban Body Aesthetics Ltd currently has 1 director, Mr Philip Evans serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Evans | England | 39 years | May 2013 | - | Director |
P&L
May 2023turnover
29.6k
+7%
operating profit
-3.9k
0%
gross margin
21.9%
+1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-9.1k
+0.75%
total assets
1.2k
0%
cash
30
0%
net assets
Total assets minus all liabilities
Similar Companies
urban body aesthetics ltd company details
company number
08520252
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
urban body pt ltd (September 2022)
accountant
DAVID J EVANS LTD
auditor
-
address
179-183 warwick road, solihull, west midlands, B92 7AW
Bank
-
Legal Advisor
-
urban body aesthetics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to urban body aesthetics ltd.
urban body aesthetics ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for URBAN BODY AESTHETICS LTD. This can take several minutes, an email will notify you when this has completed.
urban body aesthetics ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
