bramstone limited
bramstone limited Company Information
Company Number
08520488
Next Accounts
Dec 2025
Shareholders
leigh holdings ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
35 westgate, huddersfield, HD1 1PA
Website
www.bramstone.combramstone limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMSTONE LIMITED at £3.1m based on a Turnover of £913.6k and 3.44x industry multiple (adjusted for size and gross margin).
bramstone limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMSTONE LIMITED at £348.8k based on an EBITDA of £51.8k and a 6.73x industry multiple (adjusted for size and gross margin).
bramstone limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMSTONE LIMITED at £1.4m based on Net Assets of £777.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bramstone Limited Overview
Bramstone Limited is a live company located in huddersfield, HD1 1PA with a Companies House number of 08520488. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2013, it's largest shareholder is leigh holdings ltd with a 100% stake. Bramstone Limited is a established, small sized company, Pomanda has estimated its turnover at £913.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bramstone Limited Health Check
Pomanda's financial health check has awarded Bramstone Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
6 Weak
Size
annual sales of £913.6k, make it in line with the average company (£918.1k)
- Bramstone Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.9%)
- Bramstone Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
- Bramstone Limited
75.5% - Industry AVG
Profitability
an operating margin of 5.7% make it less profitable than the average company (29.4%)
- Bramstone Limited
29.4% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- Bramstone Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Bramstone Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £152.3k, this is equally as efficient (£177.7k)
- Bramstone Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (30 days)
- Bramstone Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (38 days)
- Bramstone Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bramstone Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Bramstone Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (64.5%)
89% - Bramstone Limited
64.5% - Industry AVG
BRAMSTONE LIMITED financials
Bramstone Limited's latest turnover from March 2024 is estimated at £913.6 thousand and the company has net assets of £777.1 thousand. According to their latest financial statements, we estimate that Bramstone Limited has 6 employees and maintains cash reserves of £241 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 431,866 | 70,490 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 74,423 | 15,116 | |||||||||
| Gross Profit | 357,443 | 55,374 | |||||||||
| Admin Expenses | 25,105 | 12,998 | |||||||||
| Operating Profit | 332,338 | 42,376 | |||||||||
| Interest Payable | 322,693 | 65,749 | |||||||||
| Interest Receivable | 1,582 | 1,298 | |||||||||
| Pre-Tax Profit | 11,227 | -22,075 | |||||||||
| Tax | -1,594 | ||||||||||
| Profit After Tax | 9,633 | -22,075 | |||||||||
| Dividends Paid | |||||||||||
| Retained Profit | 9,633 | -22,075 | |||||||||
| Employee Costs | 13,415 | 6,427 | |||||||||
| Number Of Employees | 3 | 4 | 4 | 3 | 3 | ||||||
| EBITDA* | 332,338 | 42,376 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,715,000 | 6,715,000 | 6,110,000 | 7,947,307 | 7,740,000 | 8,342,000 | 8,342,000 | 8,342,000 | 9,284,500 | 9,187,000 | 4,504,945 |
| Intangible Assets | |||||||||||
| Investments & Other | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 6,716,000 | 6,716,000 | 6,111,000 | 7,948,307 | 7,741,000 | 8,343,000 | 8,343,000 | 8,343,000 | 9,285,500 | 9,187,000 | 4,504,945 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 109,548 | 99,142 | 114,048 | 223,397 | 149,779 | 142,159 | 143,336 | 139,305 | 148,361 | 131,653 | 90,702 |
| Group Debtors | 952 | 952 | 952 | 14,454 | 13,081 | 13,122 | 261,668 | 282,026 | |||
| Misc Debtors | 15,845 | 77,197 | 78,495 | 53,714 | 16,776 | 14,488 | 19,348 | 27,467 | 27,623 | 11,437 | 10,164 |
| Cash | 241,009 | 104,004 | 324,557 | 129,432 | 318,154 | 45,262 | 36,519 | 88,027 | 104,252 | 159,198 | 2,209,006 |
| misc current assets | |||||||||||
| total current assets | 367,354 | 281,295 | 518,052 | 420,997 | 497,790 | 215,031 | 460,871 | 536,825 | 280,236 | 302,288 | 2,309,872 |
| total assets | 7,083,354 | 6,997,295 | 6,629,052 | 8,369,304 | 8,238,790 | 8,558,031 | 8,803,871 | 8,879,825 | 9,565,736 | 9,489,288 | 6,814,817 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 471 | 876 | 1,076 | 10,575 | 2,203 | 3,302 | 5,490 | 7,711 | 16,584 | 22,467 | 2,057 |
| Group/Directors Accounts | 6,181,937 | 6,124,556 | 5,934,561 | 8,091,791 | 8,302,160 | 8,106,141 | 8,412,674 | 8,518,847 | 9,328,493 | 9,348,442 | 6,765,749 |
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 123,884 | 140,462 | 648,153 | 173,573 | 158,732 | 150,058 | 149,841 | 130,997 | 140,777 | 128,227 | 68,086 |
| total current liabilities | 6,306,292 | 6,265,894 | 6,583,790 | 8,275,939 | 8,463,095 | 8,259,501 | 8,568,005 | 8,657,555 | 9,485,854 | 9,499,136 | 6,835,892 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 130,511 | 6,742 | 6,742 | 11,873 | 19,429 | 1,594 | |||||
| total long term liabilities | 130,511 | 6,742 | 6,742 | 11,873 | 19,429 | 1,594 | |||||
| total liabilities | 6,306,292 | 6,265,894 | 6,583,790 | 8,406,450 | 8,463,095 | 8,266,243 | 8,574,747 | 8,669,428 | 9,505,283 | 9,500,730 | 6,835,892 |
| net assets | 777,062 | 731,401 | 45,262 | -37,146 | -224,305 | 291,788 | 229,124 | 210,397 | 60,453 | -11,442 | -21,075 |
| total shareholders funds | 777,062 | 731,401 | 45,262 | -37,146 | -224,305 | 291,788 | 229,124 | 210,397 | 60,453 | -11,442 | -21,075 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 332,338 | 42,376 | |||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | -1,594 | ||||||||||
| Stock | |||||||||||
| Debtors | -50,946 | -16,204 | -98,070 | 111,929 | 9,867 | -254,583 | -24,446 | 272,814 | 32,894 | 42,224 | 100,866 |
| Creditors | -405 | -200 | -9,499 | 8,372 | -1,099 | -2,188 | -2,221 | -8,873 | -5,883 | 20,410 | 2,057 |
| Accruals and Deferred Income | -16,578 | -507,691 | 474,580 | 14,841 | 8,674 | 217 | 18,844 | -9,780 | 12,550 | 60,141 | 68,086 |
| Deferred Taxes & Provisions | -130,511 | 130,511 | -6,742 | -5,131 | -7,556 | 17,835 | 1,594 | ||||
| Cash flow from operations | 370,665 | 11,653 | |||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 1,000 | ||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | 57,381 | 189,995 | -2,157,230 | -210,369 | 196,019 | -306,533 | -106,173 | -809,646 | -19,949 | 2,582,693 | 6,765,749 |
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | -321,111 | -64,451 | |||||||||
| cash flow from financing | 2,261,582 | 6,702,298 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | 137,005 | -220,553 | 195,125 | -188,722 | 272,892 | 8,743 | -51,508 | -16,225 | -54,946 | -2,049,808 | 2,209,006 |
| overdraft | |||||||||||
| change in cash | 137,005 | -220,553 | 195,125 | -188,722 | 272,892 | 8,743 | -51,508 | -16,225 | -54,946 | -2,049,808 | 2,209,006 |
bramstone limited Credit Report and Business Information
Bramstone Limited Competitor Analysis
Perform a competitor analysis for bramstone limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HD1 area or any other competitors across 12 key performance metrics.
bramstone limited Ownership
BRAMSTONE LIMITED group structure
Bramstone Limited has 1 subsidiary company.
Ultimate parent company
1 parent
BRAMSTONE LIMITED
08520488
1 subsidiary
bramstone limited directors
Bramstone Limited currently has 2 directors. The longest serving directors include Mr Brian Leigh-Bramwell (May 2013) and Mr Robert Leigh-Bramwell (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Leigh-Bramwell | 73 years | May 2013 | - | Director | |
| Mr Robert Leigh-Bramwell | United Kingdom | 38 years | Feb 2015 | - | Director |
P&L
March 2024turnover
913.6k
+14%
operating profit
51.8k
0%
gross margin
75.5%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
777.1k
+0.06%
total assets
7.1m
+0.01%
cash
241k
+1.32%
net assets
Total assets minus all liabilities
bramstone limited company details
company number
08520488
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
35 westgate, huddersfield, HD1 1PA
Bank
-
Legal Advisor
-
bramstone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bramstone limited.
bramstone limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAMSTONE LIMITED. This can take several minutes, an email will notify you when this has completed.
bramstone limited Companies House Filings - See Documents
| date | description | view/download |
|---|
