legend engage limited

Live EstablishedMidRapid

legend engage limited Company Information

Share LEGEND ENGAGE LIMITED

Company Number

08522084

Shareholders

four agency worldwide limited

Group Structure

View All

Industry

Public relations and communication activities

 

Registered Address

the hickman building, 2 whitechapel road, london, E1 1FX

legend engage limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of LEGEND ENGAGE LIMITED at £3.9m based on a Turnover of £10.9m and 0.36x industry multiple (adjusted for size and gross margin).

legend engage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEGEND ENGAGE LIMITED at £0 based on an EBITDA of £0 and a 2.73x industry multiple (adjusted for size and gross margin).

legend engage limited Estimated Valuation

£4

Pomanda estimates the enterprise value of LEGEND ENGAGE LIMITED at £4 based on Net Assets of £2 and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Legend Engage Limited Overview

Legend Engage Limited is a live company located in london, E1 1FX with a Companies House number of 08522084. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in May 2013, it's largest shareholder is four agency worldwide limited with a 100% stake. Legend Engage Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Legend Engage Limited Health Check

Pomanda's financial health check has awarded Legend Engage Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£4.7m)

£10.9m - Legend Engage Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (8.7%)

58% - Legend Engage Limited

8.7% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a higher cost of product (62.8%)

40.1% - Legend Engage Limited

62.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Legend Engage Limited

- - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (35)

51 - Legend Engage Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)

£64.7k - Legend Engage Limited

£64.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.1k, this is more efficient (£147.1k)

£213.1k - Legend Engage Limited

£147.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (63 days)

95 days - Legend Engage Limited

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Legend Engage Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Legend Engage Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Legend Engage Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (61.9%)

100% - Legend Engage Limited

61.9% - Industry AVG

LEGEND ENGAGE LIMITED financials

EXPORTms excel logo

Legend Engage Limited's latest turnover from December 2023 is estimated at £10.9 million and the company has net assets of £2. According to their latest financial statements, we estimate that Legend Engage Limited has 51 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015May 2014
Turnover10,868,12210,534,21510,586,3492,746,2593,960,3743,195,1061,601,094452,821732,406612,097257,050
Other Income Or Grants
Cost Of Sales6,515,2256,046,7335,695,4831,190,141915,773364,661415,019208,427311,459238,790108,769
Gross Profit4,352,8974,487,4824,890,8661,556,1183,044,6012,830,4451,186,075244,394420,947373,307148,280
Admin Expenses4,352,8974,487,4827,729,2521,218,0901,688,8531,389,270839,235200,624232,527321,463120,738
Operating Profit-2,838,386338,0281,355,7481,441,175346,84043,770188,42051,84427,542
Interest Payable1,10741622
Interest Receivable214238951073424844
Pre-Tax Profit-2,838,172338,0281,355,7711,440,157347,35043,427188,44051,89327,586
Tax-64,260-257,829-267,659-75,075-10,401-38,990-10,378-5,793
Profit After Tax-2,838,172273,7681,097,9421,172,498272,27533,026149,45041,51421,793
Dividends Paid
Retained Profit-2,838,172273,7681,097,9421,172,498272,27533,026149,45041,51421,793
Employee Costs3,300,7623,163,6363,508,334875,3131,219,2231,041,665471,562114,980269,895255,43299,709
Number Of Employees51516216211882552
EBITDA*-2,838,386338,0281,355,7481,441,708348,11743,770189,69751,84427,542

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015May 2014
Tangible Assets5331,8102,555
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5331,8102,555
Stock & work in progress30,52313,3134,87516,683
Trade Debtors2,838,1742,838,1742,838,174640,260618,7872,548,988437,143180,696122,727150,13363,429
Group Debtors4,415,0033,072,5671,703,930202,089
Misc Debtors228,233121,53312,73811,478301
Cash171,356121,48043,744281,49440,16964,6221,68617,694
misc current assets
total current assets2,838,1742,838,1742,838,1745,485,3753,947,6804,314,275948,887221,166187,349151,81981,123
total assets2,838,1742,838,1742,838,1745,485,3753,947,6804,314,275949,420222,976189,904151,81981,123
Bank overdraft
Bank loan
Trade Creditors 49,44254,76575,78829,05751,521105,11388,51059,328
Group/Directors Accounts1,783,759647,245784,323336,951
other short term finances
hp & lease commitments
other current liabilities814,000681,2641,987,700289,355127,924
total current liabilities2,647,2011,383,2742,847,811655,363179,445105,11388,51059,328
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,838,1722,838,1722,838,172
provisions91362
total long term liabilities2,838,1722,838,1722,838,17291362
total liabilities2,838,1722,838,1722,838,1722,647,2011,383,2742,847,811655,454179,807105,11388,51059,328
net assets2222,838,1742,564,4061,466,464293,96643,16984,79163,30921,795
total shareholders funds2222,838,1742,564,4061,466,464293,96643,16984,79163,30921,795
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016May 2015May 2014
Operating Activities
Operating Profit-2,838,386338,0281,355,7481,441,175346,84043,770188,42051,84427,542
Depreciation5331,2771,277
Amortisation
Tax-64,260-257,829-267,659-75,075-10,401-38,990-10,378-5,793
Stock-30,52317,2108,438-11,80816,683
Debtors-2,445,3221,470,609-452,7693,614,946469,71330,864-27,40686,70463,429
Creditors-49,442-5,323-21,02346,731-22,464-36,98916,60329,18259,328
Accruals and Deferred Income-814,000132,736-1,306,4361,698,345161,431127,924
Deferred Taxes & Provisions-91-271362
Cash flow from operations-1,225,983-1,086,638214,791-684,104-74,65893,802194,716-16,05617,648
Investing Activities
capital expenditure-1,810-3,832
Change in Investments
cash flow from investments-1,810-3,832
Financing Activities
Bank loans
Group/Directors Accounts-1,783,7591,136,514-137,078447,372336,951
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,838,172
share issue-21,478-53,166-127,9682
interest21423-1,018510-343204844
cash flow from financing1,054,6271,136,514-137,055446,354315,983-53,509-127,9484846
cash and cash equivalents
cash-171,35649,87677,736-237,750241,32538,48362,936-16,00817,694
overdraft
change in cash-171,35649,87677,736-237,750241,32538,48362,936-16,00817,694

legend engage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for legend engage limited. Get real-time insights into legend engage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Legend Engage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for legend engage limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E 1 area or any other competitors across 12 key performance metrics.

legend engage limited Ownership

LEGEND ENGAGE LIMITED group structure

Legend Engage Limited has no subsidiary companies.

Ultimate parent company

2 parents

LEGEND ENGAGE LIMITED

08522084

LEGEND ENGAGE LIMITED Shareholders

four agency worldwide limited 100%

legend engage limited directors

Legend Engage Limited currently has 4 directors. The longest serving directors include Mr Raymond Eglington (Mar 2017) and Mr Andrew Jack (Mar 2017).

officercountryagestartendrole
Mr Raymond EglingtonEngland57 years Mar 2017- Director
Mr Andrew JackEngland61 years Mar 2017- Director
Nan Williams62 years Mar 2017- Director
Einir WilliamsUk60 years Mar 2017- Director

P&L

December 2023

turnover

10.9m

+3%

operating profit

0

0%

gross margin

40.1%

-5.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2

0%

total assets

2.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

legend engage limited company details

company number

08522084

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the hickman building, 2 whitechapel road, london, E1 1FX

Bank

HSBC BANK PLC

Legal Advisor

-

legend engage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to legend engage limited.

legend engage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEGEND ENGAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

legend engage limited Companies House Filings - See Documents

datedescriptionview/download