Pomanda estimates the enterprise value of LEGEND ENGAGE LIMITED at £3.9m based on a Turnover of £10.9m and 0.36x industry multiple (adjusted for size and gross margin).
legend engage limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LEGEND ENGAGE LIMITED at £0 based on an EBITDA of £0 and a 2.73x industry multiple (adjusted for size and gross margin).
legend engage limitedEstimated Valuation
£4
Pomanda estimates the enterprise value of LEGEND ENGAGE LIMITED at £4 based on Net Assets of £2 and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legend Engage LimitedOverview
Legend Engage Limited is a live company located in london, E1 1FX with a Companies House number of 08522084. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in May 2013, it's largest shareholder is
four agency worldwide limited
with a 100% stake. Legend Engage Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£10.9m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Legend Engage Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
3 Weak
Size
annual sales of £10.9m, make it larger than the average company (£4.7m)
£10.9m - Legend Engage Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (8.7%)
58% - Legend Engage Limited
8.7% - Industry AVG
Production
with a gross margin of 40.1%, this company has a higher cost of product (62.8%)
40.1% - Legend Engage Limited
62.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Legend Engage Limited
- - Industry AVG
Employees
with 51 employees, this is above the industry average (35)
51 - Legend Engage Limited
35 - Industry AVG
Pay Structure
on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)
£64.7k - Legend Engage Limited
£64.7k - Industry AVG
Efficiency
resulting in sales per employee of £213.1k, this is more efficient (£147.1k)
£213.1k - Legend Engage Limited
£147.1k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (63 days)
95 days - Legend Engage Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Legend Engage Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Legend Engage Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Legend Engage Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (61.9%)
100% - Legend Engage Limited
61.9% - Industry AVG
LEGEND ENGAGE LIMITED financials
EXPORT
Legend Engage Limited's latest turnover from December 2023 is estimated at £10.9 million and the company has net assets of £2. According to their latest financial statements, we estimate that Legend Engage Limited has 51 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
May 2016
May 2015
May 2014
Turnover
10,868,122
10,534,215
10,586,349
2,746,259
3,960,374
3,195,106
1,601,094
452,821
732,406
612,097
257,050
Other Income Or Grants
Cost Of Sales
6,515,225
6,046,733
5,695,483
1,190,141
915,773
364,661
415,019
208,427
311,459
238,790
108,769
Gross Profit
4,352,897
4,487,482
4,890,866
1,556,118
3,044,601
2,830,445
1,186,075
244,394
420,947
373,307
148,280
Admin Expenses
4,352,897
4,487,482
7,729,252
1,218,090
1,688,853
1,389,270
839,235
200,624
232,527
321,463
120,738
Operating Profit
-2,838,386
338,028
1,355,748
1,441,175
346,840
43,770
188,420
51,844
27,542
Interest Payable
1,107
416
22
Interest Receivable
214
23
89
510
73
42
48
44
Pre-Tax Profit
-2,838,172
338,028
1,355,771
1,440,157
347,350
43,427
188,440
51,893
27,586
Tax
-64,260
-257,829
-267,659
-75,075
-10,401
-38,990
-10,378
-5,793
Profit After Tax
-2,838,172
273,768
1,097,942
1,172,498
272,275
33,026
149,450
41,514
21,793
Dividends Paid
Retained Profit
-2,838,172
273,768
1,097,942
1,172,498
272,275
33,026
149,450
41,514
21,793
Employee Costs
3,300,762
3,163,636
3,508,334
875,313
1,219,223
1,041,665
471,562
114,980
269,895
255,432
99,709
Number Of Employees
51
51
62
16
21
18
8
2
5
5
2
EBITDA*
-2,838,386
338,028
1,355,748
1,441,708
348,117
43,770
189,697
51,844
27,542
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
May 2016
May 2015
May 2014
Tangible Assets
533
1,810
2,555
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
533
1,810
2,555
Stock & work in progress
30,523
13,313
4,875
16,683
Trade Debtors
2,838,174
2,838,174
2,838,174
640,260
618,787
2,548,988
437,143
180,696
122,727
150,133
63,429
Group Debtors
4,415,003
3,072,567
1,703,930
202,089
Misc Debtors
228,233
121,533
12,738
11,478
301
Cash
171,356
121,480
43,744
281,494
40,169
64,622
1,686
17,694
misc current assets
total current assets
2,838,174
2,838,174
2,838,174
5,485,375
3,947,680
4,314,275
948,887
221,166
187,349
151,819
81,123
total assets
2,838,174
2,838,174
2,838,174
5,485,375
3,947,680
4,314,275
949,420
222,976
189,904
151,819
81,123
Bank overdraft
Bank loan
Trade Creditors
49,442
54,765
75,788
29,057
51,521
105,113
88,510
59,328
Group/Directors Accounts
1,783,759
647,245
784,323
336,951
other short term finances
hp & lease commitments
other current liabilities
814,000
681,264
1,987,700
289,355
127,924
total current liabilities
2,647,201
1,383,274
2,847,811
655,363
179,445
105,113
88,510
59,328
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,838,172
2,838,172
2,838,172
provisions
91
362
total long term liabilities
2,838,172
2,838,172
2,838,172
91
362
total liabilities
2,838,172
2,838,172
2,838,172
2,647,201
1,383,274
2,847,811
655,454
179,807
105,113
88,510
59,328
net assets
2
2
2
2,838,174
2,564,406
1,466,464
293,966
43,169
84,791
63,309
21,795
total shareholders funds
2
2
2
2,838,174
2,564,406
1,466,464
293,966
43,169
84,791
63,309
21,795
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
-2,838,386
338,028
1,355,748
1,441,175
346,840
43,770
188,420
51,844
27,542
Depreciation
533
1,277
1,277
Amortisation
Tax
-64,260
-257,829
-267,659
-75,075
-10,401
-38,990
-10,378
-5,793
Stock
-30,523
17,210
8,438
-11,808
16,683
Debtors
-2,445,322
1,470,609
-452,769
3,614,946
469,713
30,864
-27,406
86,704
63,429
Creditors
-49,442
-5,323
-21,023
46,731
-22,464
-36,989
16,603
29,182
59,328
Accruals and Deferred Income
-814,000
132,736
-1,306,436
1,698,345
161,431
127,924
Deferred Taxes & Provisions
-91
-271
362
Cash flow from operations
-1,225,983
-1,086,638
214,791
-684,104
-74,658
93,802
194,716
-16,056
17,648
Investing Activities
capital expenditure
-1,810
-3,832
Change in Investments
cash flow from investments
-1,810
-3,832
Financing Activities
Bank loans
Group/Directors Accounts
-1,783,759
1,136,514
-137,078
447,372
336,951
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
2,838,172
share issue
-21,478
-53,166
-127,968
2
interest
214
23
-1,018
510
-343
20
48
44
cash flow from financing
1,054,627
1,136,514
-137,055
446,354
315,983
-53,509
-127,948
48
46
cash and cash equivalents
cash
-171,356
49,876
77,736
-237,750
241,325
38,483
62,936
-16,008
17,694
overdraft
change in cash
-171,356
49,876
77,736
-237,750
241,325
38,483
62,936
-16,008
17,694
legend engage limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for legend engage limited. Get real-time insights into legend engage limited's credit score, group structure and payment trends.
Perform a competitor analysis for legend engage limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E 1 area or any other competitors across 12 key performance metrics.
legend engage limited Ownership
LEGEND ENGAGE LIMITED group structure
Legend Engage Limited has no subsidiary companies.
the hickman building, 2 whitechapel road, london, E1 1FX
Bank
HSBC BANK PLC
Legal Advisor
-
legend engage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to legend engage limited.
legend engage limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEGEND ENGAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
legend engage limitedCompanies House Filings - See Documents
