tma holdings (manchester) limited

Live EstablishedSmallDeclining

tma holdings (manchester) limited Company Information

Share TMA HOLDINGS (MANCHESTER) LIMITED

Company Number

08522846

Shareholders

philip birchall

louise birchall

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 4, shepley industrial estate north, audenshaw, manchester, M34 5DR

tma holdings (manchester) limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of TMA HOLDINGS (MANCHESTER) LIMITED at £3.4m based on a Turnover of £3.6m and 0.93x industry multiple (adjusted for size and gross margin).

tma holdings (manchester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TMA HOLDINGS (MANCHESTER) LIMITED at £0 based on an EBITDA of £-605 and a 3.9x industry multiple (adjusted for size and gross margin).

tma holdings (manchester) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TMA HOLDINGS (MANCHESTER) LIMITED at £1.2m based on Net Assets of £919.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tma Holdings (manchester) Limited Overview

Tma Holdings (manchester) Limited is a live company located in audenshaw, M34 5DR with a Companies House number of 08522846. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2013, it's largest shareholder is philip birchall with a 95% stake. Tma Holdings (manchester) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tma Holdings (manchester) Limited Health Check

Pomanda's financial health check has awarded Tma Holdings (Manchester) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£18.9m)

£3.6m - Tma Holdings (manchester) Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.5%)

-17% - Tma Holdings (manchester) Limited

10.5% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (36.3%)

21.4% - Tma Holdings (manchester) Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.5%)

0% - Tma Holdings (manchester) Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Tma Holdings (manchester) Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Tma Holdings (manchester) Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6m, this is more efficient (£191.1k)

£3.6m - Tma Holdings (manchester) Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tma Holdings (manchester) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 339 days, this is slower than average (44 days)

339 days - Tma Holdings (manchester) Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tma Holdings (manchester) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Tma Holdings (manchester) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.3%, this is a similar level of debt than the average (69.7%)

74.3% - Tma Holdings (manchester) Limited

69.7% - Industry AVG

TMA HOLDINGS (MANCHESTER) LIMITED financials

EXPORTms excel logo

Tma Holdings (Manchester) Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £919.6 thousand. According to their latest financial statements, Tma Holdings (Manchester) Limited has 1 employee and maintains cash reserves of £98 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover3,625,5903,361,7522,867,4216,434,6256,508,0456,627,1425,867,8345,454,7345,679,78718,593
Other Income Or Grants
Cost Of Sales2,850,8122,655,4822,292,5425,186,4235,190,2905,313,7774,730,7094,391,5504,587,23815,130
Gross Profit774,778706,271574,8791,248,2031,317,7551,313,3651,137,1251,063,1841,092,5493,463
Admin Expenses775,383335,472574,7561,247,7091,317,5921,312,8551,193,0331,078,5731,102,549-869,955-12,987
Operating Profit-605370,799123494163510-55,908-15,389-10,000873,41812,987
Interest Payable15,38910,000
Interest Receivable5311
Pre-Tax Profit-600370,802123494164511-55,908-15,389-10,000873,41812,987
Tax-70,452-23-94-31-97-183,418-2,987
Profit After Tax-600300,350100400133414-55,908-15,389-10,000690,00010,000
Dividends Paid
Retained Profit-600300,350100400133414-55,908-15,389-10,000690,00010,000
Employee Costs44,67241,89239,765771,429756,812726,392623,346573,538608,94733,374
Number Of Employees1112020201817181
EBITDA*-605370,799123494163510-55,908-15,389-10,000873,41812,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets
Intangible Assets
Investments & Other3,573,4943,573,4943,573,4943,573,4943,573,4943,573,4943,573,4943,573,4942,444,2022,444,2022,444,202
Debtors (Due After 1 year)
Total Fixed Assets3,573,4943,573,4943,573,4943,573,4943,573,4943,573,4943,573,4943,573,4942,444,2022,444,2022,444,202
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash98989898989898989811
misc current assets
total current assets98989898989898989811
total assets3,573,5923,573,5923,573,5923,573,5923,573,5923,573,5923,573,5923,573,5922,444,3002,444,2032,444,203
Bank overdraft
Bank loan
Trade Creditors 2,653,9922,653,3922,353,7422,203,8422,204,2422,204,3751,945,3751,783,1321,748,1005,750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities370,000375,000
total current liabilities2,653,9922,653,3922,353,7422,203,8422,204,2422,204,3751,945,3751,783,1321,748,100375,750375,000
loans
hp & lease commitments
Accruals and Deferred Income9,4143,5066,100
other liabilities600,000750,000750,000750,0001,000,0001,112,2431,368,4502,059,200
provisions
total long term liabilities600,000750,000750,000750,0001,009,4141,115,7496,1001,368,4502,059,200
total liabilities2,653,9922,653,3922,953,7422,953,8422,954,2422,954,3752,954,7892,898,8811,754,2001,744,2002,434,200
net assets919,600920,200619,850619,750619,350619,217618,803674,711690,100700,00310,003
total shareholders funds919,600920,200619,850619,750619,350619,217618,803674,711690,100700,00310,003
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-605370,799123494163510-55,908-15,389-10,000873,41812,987
Depreciation
Amortisation
Tax-70,452-23-94-31-97-183,418-2,987
Stock
Debtors
Creditors600299,650149,900-400-133259,000162,24335,0321,742,3505,750
Accruals and Deferred Income-9,4145,908-2,594-363,900-5,000375,000
Deferred Taxes & Provisions
Cash flow from operations-5599,997150,000-1249,999112,24317,0491,368,450690,750385,000
Investing Activities
capital expenditure
Change in Investments1,129,2922,444,202
cash flow from investments-1,129,292-2,444,202
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-600,000-150,000-250,000-112,2431,112,243-1,368,450-690,7502,059,200
share issue973
interest5311-15,389-10,000
cash flow from financing5-599,997-150,0001-249,999-112,2431,096,854-1,378,353-690,7502,059,203
cash and cash equivalents
cash971
overdraft
change in cash971

tma holdings (manchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tma holdings (manchester) limited. Get real-time insights into tma holdings (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tma Holdings (manchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tma holdings (manchester) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M34 area or any other competitors across 12 key performance metrics.

tma holdings (manchester) limited Ownership

TMA HOLDINGS (MANCHESTER) LIMITED group structure

Tma Holdings (Manchester) Limited has 1 subsidiary company.

Ultimate parent company

TMA HOLDINGS (MANCHESTER) LIMITED

08522846

1 subsidiary

TMA HOLDINGS (MANCHESTER) LIMITED Shareholders

philip birchall 95%
louise birchall 5%

tma holdings (manchester) limited directors

Tma Holdings (Manchester) Limited currently has 1 director, Mr Philip Birchall serving since May 2013.

officercountryagestartendrole
Mr Philip Birchall52 years May 2013- Director

P&L

December 2023

turnover

3.6m

+8%

operating profit

-605.2

0%

gross margin

21.4%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

919.6k

0%

total assets

3.6m

0%

cash

98

0%

net assets

Total assets minus all liabilities

tma holdings (manchester) limited company details

company number

08522846

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4, shepley industrial estate north, audenshaw, manchester, M34 5DR

Bank

-

Legal Advisor

-

tma holdings (manchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tma holdings (manchester) limited. Currently there are 1 open charges and 1 have been satisfied in the past.

tma holdings (manchester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TMA HOLDINGS (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

tma holdings (manchester) limited Companies House Filings - See Documents

datedescriptionview/download