castle estates (south yorkshire) ltd

Live EstablishedMicroDeclining

castle estates (south yorkshire) ltd Company Information

Share CASTLE ESTATES (SOUTH YORKSHIRE) LTD

Company Number

08528284

Directors

Robert Brown

Shareholders

robert brown

robert james brown

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

85 doncaster road, wath-upon-dearne, rotherham, south yorkshire, S63 7DN

castle estates (south yorkshire) ltd Estimated Valuation

£249.6k

Pomanda estimates the enterprise value of CASTLE ESTATES (SOUTH YORKSHIRE) LTD at £249.6k based on a Turnover of £155.3k and 1.61x industry multiple (adjusted for size and gross margin).

castle estates (south yorkshire) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE ESTATES (SOUTH YORKSHIRE) LTD at £0 based on an EBITDA of £-41.4k and a 4.68x industry multiple (adjusted for size and gross margin).

castle estates (south yorkshire) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE ESTATES (SOUTH YORKSHIRE) LTD at £0 based on Net Assets of £-472.2k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Estates (south Yorkshire) Ltd Overview

Castle Estates (south Yorkshire) Ltd is a live company located in rotherham, S63 7DN with a Companies House number of 08528284. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2013, it's largest shareholder is robert brown with a 88.2% stake. Castle Estates (south Yorkshire) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £155.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Estates (south Yorkshire) Ltd Health Check

Pomanda's financial health check has awarded Castle Estates (South Yorkshire) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £155.3k, make it smaller than the average company (£317.1k)

£155.3k - Castle Estates (south Yorkshire) Ltd

£317.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.6%)

-11% - Castle Estates (south Yorkshire) Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (70.5%)

17.6% - Castle Estates (south Yorkshire) Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of -26.6% make it less profitable than the average company (7.3%)

-26.6% - Castle Estates (south Yorkshire) Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Castle Estates (south Yorkshire) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Castle Estates (south Yorkshire) Ltd

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.7k, this is less efficient (£98.5k)

£77.7k - Castle Estates (south Yorkshire) Ltd

£98.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (49 days)

90 days - Castle Estates (south Yorkshire) Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 606 days, this is slower than average (33 days)

606 days - Castle Estates (south Yorkshire) Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Estates (south Yorkshire) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Castle Estates (south Yorkshire) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 171.5%, this is a higher level of debt than the average (53.9%)

171.5% - Castle Estates (south Yorkshire) Ltd

53.9% - Industry AVG

CASTLE ESTATES (SOUTH YORKSHIRE) LTD financials

EXPORTms excel logo

Castle Estates (South Yorkshire) Ltd's latest turnover from October 2023 is estimated at £155.3 thousand and the company has net assets of -£472.2 thousand. According to their latest financial statements, Castle Estates (South Yorkshire) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover155,330210,372224,876217,212200,028249,958140,837128,690117,05310,382
Other Income Or Grants
Cost Of Sales127,992174,639192,635181,723160,942200,226109,524107,698102,3849,022
Gross Profit27,33735,73332,24235,48939,08649,73131,31320,99314,6691,361
Admin Expenses68,708143,101141,124138,490144,10436,30917,01834,34323,1098,594
Operating Profit-41,371-107,368-108,882-103,001-105,01813,42214,295-13,350-8,440-7,233
Interest Payable
Interest Receivable113091
Pre-Tax Profit-41,371-107,368-108,882-103,001-105,01813,42214,306-13,320-8,431-7,232
Tax-2,550-2,718
Profit After Tax-41,371-107,368-108,882-103,001-105,01810,87211,588-13,320-8,431-7,232
Dividends Paid
Retained Profit-41,371-107,368-108,882-103,001-105,01810,87211,588-13,320-8,431-7,232
Employee Costs82,09638,50772,311137,855135,22562,89030,93135,61333,29134,613
Number Of Employees2124421111
EBITDA*-41,371-107,368-108,882-103,001-105,01813,42214,295-11,386-7,840-7,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets622,282639,148647,018666,795666,54568,56964,06519,67512,6023,520
Intangible Assets31,01014,245
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets622,282639,148647,018666,795666,54568,56964,06550,68526,8473,520
Stock & work in progress1,400
Trade Debtors38,40112,03754,71070,046101,668120,67773,30619,572252
Group Debtors
Misc Debtors
Cash8,9393,062443
misc current assets
total current assets38,40112,03754,71070,046101,668120,67773,30629,9113,062695
total assets660,683651,185701,728736,841768,213189,246137,37180,59629,9094,215
Bank overdraft
Bank loan
Trade Creditors 212,657612,760419,789324,750152,770195,769154,766109,57745,57011,445
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities212,657612,760419,789324,750152,770195,769154,766109,57745,57011,445
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities920,189469,217605,363626,633726,984
provisions
total long term liabilities920,189469,217605,363626,633726,984
total liabilities1,132,8461,081,9771,025,152951,383879,754195,769154,766109,57745,57011,445
net assets-472,163-430,792-323,424-214,542-111,541-6,523-17,395-28,981-15,661-7,230
total shareholders funds-472,163-430,792-323,424-214,542-111,541-6,523-17,395-28,981-15,661-7,230
Oct 2023Oct 2022Oct 2021Oct 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit-41,371-107,368-108,882-103,001-105,01813,42214,295-13,350-8,440-7,233
Depreciation1,96460072
Amortisation
Tax-2,550-2,718
Stock-1,4001,400
Debtors26,364-42,673-15,336-31,622-19,00947,37153,73419,572-252252
Creditors-400,103192,97195,039171,980-42,99941,00345,18964,00734,12511,445
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-467,838128,2761,493100,601-129,0084,5044,43231,64926,5374,032
Investing Activities
capital expenditure16,8667,87019,777-250-597,976-4,504-13,380-25,802-23,927-3,592
Change in Investments
cash flow from investments16,8667,87019,777-250-597,976-4,504-13,380-25,802-23,927-3,592
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities450,972-136,146-21,270-100,351726,984
share issue-22
interest113091
cash flow from financing450,972-136,146-21,270-100,351726,98493093
cash and cash equivalents
cash-8,9395,8772,619443
overdraft
change in cash-8,9395,8772,619443

castle estates (south yorkshire) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle estates (south yorkshire) ltd. Get real-time insights into castle estates (south yorkshire) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Estates (south Yorkshire) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle estates (south yorkshire) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S63 area or any other competitors across 12 key performance metrics.

castle estates (south yorkshire) ltd Ownership

CASTLE ESTATES (SOUTH YORKSHIRE) LTD group structure

Castle Estates (South Yorkshire) Ltd has no subsidiary companies.

Ultimate parent company

CASTLE ESTATES (SOUTH YORKSHIRE) LTD

08528284

CASTLE ESTATES (SOUTH YORKSHIRE) LTD Shareholders

robert brown 88.24%
robert james brown 11.76%

castle estates (south yorkshire) ltd directors

Castle Estates (South Yorkshire) Ltd currently has 1 director, Mr Robert Brown serving since May 2013.

officercountryagestartendrole
Mr Robert BrownEngland64 years May 2013- Director

P&L

October 2023

turnover

155.3k

-26%

operating profit

-41.4k

0%

gross margin

17.6%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-472.2k

+0.1%

total assets

660.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

castle estates (south yorkshire) ltd company details

company number

08528284

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

ewemove (south yorkshire) ltd (April 2019)

accountant

-

auditor

-

address

85 doncaster road, wath-upon-dearne, rotherham, south yorkshire, S63 7DN

Bank

-

Legal Advisor

-

castle estates (south yorkshire) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castle estates (south yorkshire) ltd.

castle estates (south yorkshire) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLE ESTATES (SOUTH YORKSHIRE) LTD. This can take several minutes, an email will notify you when this has completed.

castle estates (south yorkshire) ltd Companies House Filings - See Documents

datedescriptionview/download