high level software ltd

Live EstablishedSmallHealthy

high level software ltd Company Information

Share HIGH LEVEL SOFTWARE LTD

Company Number

08528572

Shareholders

kendon capital ltd

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

unit 1 115 innovation drive, milton park, milton, abingdon, OX14 4RZ

high level software ltd Estimated Valuation

£549.8k

Pomanda estimates the enterprise value of HIGH LEVEL SOFTWARE LTD at £549.8k based on a Turnover of £1m and 0.54x industry multiple (adjusted for size and gross margin).

high level software ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGH LEVEL SOFTWARE LTD at £0 based on an EBITDA of £-608.4k and a 3.72x industry multiple (adjusted for size and gross margin).

high level software ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGH LEVEL SOFTWARE LTD at £0 based on Net Assets of £-4.5m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

High Level Software Ltd Overview

High Level Software Ltd is a live company located in abingdon, OX14 4RZ with a Companies House number of 08528572. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2013, it's largest shareholder is kendon capital ltd with a 100% stake. High Level Software Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

High Level Software Ltd Health Check

Pomanda's financial health check has awarded High Level Software Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£2.7m)

£1m - High Level Software Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.3%)

5% - High Level Software Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a higher cost of product (65.3%)

33.6% - High Level Software Ltd

65.3% - Industry AVG

profitability

Profitability

an operating margin of -59.8% make it less profitable than the average company (5.4%)

-59.8% - High Level Software Ltd

5.4% - Industry AVG

employees

Employees

with 24 employees, this is similar to the industry average (24)

24 - High Level Software Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.5k, the company has an equivalent pay structure (£64.5k)

£64.5k - High Level Software Ltd

£64.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£127.6k)

£42.6k - High Level Software Ltd

£127.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (61 days)

65 days - High Level Software Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (33 days)

26 days - High Level Software Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - High Level Software Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)

1 weeks - High Level Software Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1409.5%, this is a higher level of debt than the average (59.3%)

1409.5% - High Level Software Ltd

59.3% - Industry AVG

HIGH LEVEL SOFTWARE LTD financials

EXPORTms excel logo

High Level Software Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of -£4.5 million. According to their latest financial statements, High Level Software Ltd has 24 employees and maintains cash reserves of £110.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014May 2014
Turnover1,022,6671,268,6341,136,927895,891780,536585,468554,657229,608313,584322,194
Other Income Or Grants0000000000
Cost Of Sales678,950338,570286,054596,459512,942378,741160,84086,544201,802206,267
Gross Profit343,717930,064850,873299,432267,594206,727393,817143,064111,782115,927
Admin Expenses955,6211,312,607880,646782,5611,229,570737,175828,645465,032770,813466,101
Operating Profit-611,904-382,543-29,773-483,129-961,976-530,448-434,828-321,968-659,031-350,174
Interest Payable000107,283000000
Interest Receivable5,489001852,3631,40002,5612534
Pre-Tax Profit-606,415-373,075-130,902-590,227-959,613-529,048-434,828-319,407-659,006-350,140
Tax0-7,410-8,54000049,22522,71200
Profit After Tax-606,415-380,485-139,442-590,227-959,613-529,048-385,603-296,695-659,006-350,140
Dividends Paid0000000000
Retained Profit-606,415-380,485-139,442-590,227-959,613-529,048-385,603-296,695-659,006-350,140
Employee Costs1,548,9051,289,0981,409,2811,553,5761,486,4611,096,298578,217554,884112,496106,401
Number Of Employees242124282720111022
EBITDA*-608,422-377,549-17,949-465,727-952,041-519,881-429,133-320,556-658,516-350,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014May 2014
Tangible Assets3,4956,9777,56918,93128,52424,22224,8762,5753,5370
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3,4956,9777,56918,93128,52424,22224,8762,5753,5370
Stock & work in progress0000000000
Trade Debtors183,949212,73393,883100,16629,30720,2354407,99388,33185,392
Group Debtors0000000000
Misc Debtors49,01634,049111,09871,412112,652118,60433,380136,60100
Cash110,72698,37219,225182,305188,039442,037117,84622,42510,14613,588
misc current assets0000000000
total current assets343,691345,154224,206353,883329,998580,876151,666167,01998,47798,980
total assets347,186352,131231,775372,814358,522605,098176,542169,594102,01498,980
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 48,69269,91135,80444,75566,06879,27435,77541,36173,40986,509
Group/Directors Accounts3,154,4012,504,9532,143,9606,030000000
other short term finances0003,517,471000000
hp & lease commitments0000000000
other current liabilities251,327278,086172,345224,7303,122,3992,396,1561,482,05112,65000
total current liabilities3,454,4202,852,9502,352,1093,792,9863,188,4672,475,4301,517,82654,01173,40986,509
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities1,439,2801,439,2801,439,28000001,071,264687,591362,591
provisions0000000000
total long term liabilities1,439,2801,439,2801,439,28000001,071,264687,591362,591
total liabilities4,893,7004,292,2303,791,3893,792,9863,188,4672,475,4301,517,8261,125,275761,000449,100
net assets-4,546,514-3,940,099-3,559,614-3,420,172-2,829,945-1,870,332-1,341,284-955,681-658,986-350,120
total shareholders funds-4,546,514-3,940,099-3,559,614-3,420,172-2,829,945-1,870,332-1,341,284-955,681-658,986-350,120
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014May 2014
Operating Activities
Operating Profit-611,904-382,543-29,773-483,129-961,976-530,448-434,828-321,968-659,031-350,174
Depreciation3,4824,99411,82417,4029,93510,5675,6951,4125150
Amortisation0000000000
Tax0-7,410-8,54000049,22522,71200
Stock0000000000
Debtors-13,81741,80133,40329,6193,120105,01933,82056,26388,33185,392
Creditors-21,21934,107-8,951-21,313-13,20643,49935,775-32,04873,40986,509
Accruals and Deferred Income-26,759105,741-52,385-2,897,669726,243914,1051,482,05112,65000
Deferred Taxes & Provisions0000000000
Cash flow from operations-642,583-286,912-121,228-3,414,328-242,124332,7041,104,098-373,505-673,438-349,057
Investing Activities
capital expenditure0-4,402-462-7,809-14,237-9,913-30,571-450-4,0520
Change in Investments0000000000
cash flow from investments0-4,402-462-7,809-14,237-9,913-30,571-450-4,0520
Financing Activities
Bank loans0000000000
Group/Directors Accounts649,448360,9932,137,9306,030000000
Other Short Term Loans 00-3,517,4713,517,471000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities001,439,2800000383,673687,591362,591
share issue000000-955,68102020
interest5,48900-107,0982,3631,40002,5612534
cash flow from financing654,937360,99359,7393,416,4032,3631,400-955,681386,234687,636362,645
cash and cash equivalents
cash12,35479,147-163,080-5,734-253,998324,191117,84612,27910,14613,588
overdraft0000000000
change in cash12,35479,147-163,080-5,734-253,998324,191117,84612,27910,14613,588

high level software ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for high level software ltd. Get real-time insights into high level software ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

High Level Software Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for high level software ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.

high level software ltd Ownership

HIGH LEVEL SOFTWARE LTD group structure

High Level Software Ltd has no subsidiary companies.

Ultimate parent company

2 parents

HIGH LEVEL SOFTWARE LTD

08528572

HIGH LEVEL SOFTWARE LTD Shareholders

kendon capital ltd 100%

high level software ltd directors

High Level Software Ltd currently has 2 directors. The longest serving directors include Mr Stuart McLean (Oct 2016) and Mr Howard McLean (Sep 2023).

officercountryagestartendrole
Mr Stuart McLean62 years Oct 2016- Director
Mr Howard McLeanScotland67 years Sep 2023- Director

P&L

December 2023

turnover

1m

-19%

operating profit

-611.9k

0%

gross margin

33.7%

-54.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.5m

+0.15%

total assets

347.2k

-0.01%

cash

110.7k

+0.13%

net assets

Total assets minus all liabilities

high level software ltd company details

company number

08528572

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

RSM UK TAX AND ACCOUNTING LIMITED

auditor

-

address

unit 1 115 innovation drive, milton park, milton, abingdon, OX14 4RZ

Bank

-

Legal Advisor

-

high level software ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to high level software ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

high level software ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGH LEVEL SOFTWARE LTD. This can take several minutes, an email will notify you when this has completed.

high level software ltd Companies House Filings - See Documents

datedescriptionview/download