steadfast roofing (s & e) limited

steadfast roofing (s & e) limited Company Information

Share STEADFAST ROOFING (S & E) LIMITED
Live 
EstablishedSmallHigh

Company Number

08529164

Industry

Roofing activities

 

Shareholders

steadfast (s&e) holdings limited

nicholas greenidge

Group Structure

View All

Contact

Registered Address

the old embankment station road, sharnbrook, bedford, MK44 1PU

steadfast roofing (s & e) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of STEADFAST ROOFING (S & E) LIMITED at £2m based on a Turnover of £4.3m and 0.47x industry multiple (adjusted for size and gross margin).

steadfast roofing (s & e) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of STEADFAST ROOFING (S & E) LIMITED at £1.1m based on an EBITDA of £388.1k and a 2.96x industry multiple (adjusted for size and gross margin).

steadfast roofing (s & e) limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of STEADFAST ROOFING (S & E) LIMITED at £4.7m based on Net Assets of £2m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steadfast Roofing (s & E) Limited Overview

Steadfast Roofing (s & E) Limited is a live company located in bedford, MK44 1PU with a Companies House number of 08529164. It operates in the roofing activities sector, SIC Code 43910. Founded in May 2013, it's largest shareholder is steadfast (s&e) holdings limited with a 90% stake. Steadfast Roofing (s & E) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steadfast Roofing (s & E) Limited Health Check

Pomanda's financial health check has awarded Steadfast Roofing (S & E) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£822.4k)

£4.3m - Steadfast Roofing (s & E) Limited

£822.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11.5%)

16% - Steadfast Roofing (s & E) Limited

11.5% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Steadfast Roofing (s & E) Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it as profitable than the average company (8.5%)

8.5% - Steadfast Roofing (s & E) Limited

8.5% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (8)

11 - Steadfast Roofing (s & E) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Steadfast Roofing (s & E) Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £388.9k, this is more efficient (£215.3k)

£388.9k - Steadfast Roofing (s & E) Limited

£215.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (51 days)

91 days - Steadfast Roofing (s & E) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (42 days)

25 days - Steadfast Roofing (s & E) Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is more than average (19 days)

39 days - Steadfast Roofing (s & E) Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 95 weeks, this is more cash available to meet short term requirements (19 weeks)

95 weeks - Steadfast Roofing (s & E) Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (57.2%)

22.5% - Steadfast Roofing (s & E) Limited

57.2% - Industry AVG

STEADFAST ROOFING (S & E) LIMITED financials

EXPORTms excel logo

Steadfast Roofing (S & E) Limited's latest turnover from September 2023 is estimated at £4.3 million and the company has net assets of £2 million. According to their latest financial statements, Steadfast Roofing (S & E) Limited has 11 employees and maintains cash reserves of £978.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover4,277,4793,894,7572,710,3222,774,7363,142,2192,991,7493,067,9572,444,0952,590,6251,851,829
Other Income Or Grants0000000000
Cost Of Sales3,172,7232,938,4642,019,9662,000,8322,290,5742,201,5682,262,4491,825,7031,936,9421,368,724
Gross Profit1,104,756956,294690,356773,904851,645790,181805,509618,391653,683483,105
Admin Expenses741,473676,638488,7981,113,202501,016351,475552,12132,920374,832386,761
Operating Profit363,283279,656201,558-339,298350,629438,706253,388585,471278,85196,344
Interest Payable4,1253,7811,5250000000
Interest Receivable40,88211,5114756545,0423,2088726423220
Pre-Tax Profit400,040287,386200,509-338,644355,670441,915254,260586,114279,17396,344
Tax-100,010-54,603-38,0970-67,577-83,964-48,309-117,223-55,834-20,232
Profit After Tax300,030232,783162,412-338,644288,093357,951205,951468,891223,33876,112
Dividends Paid0000000000
Retained Profit300,030232,783162,412-338,644288,093357,951205,951468,891223,33876,112
Employee Costs511,709463,038297,023272,641283,568268,775244,090257,874323,275243,296
Number Of Employees111187777797
EBITDA*388,120291,488221,061-318,780377,201467,140272,745595,903283,84396,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets97,57124,38436,21711,31231,83058,40262,57828,03514,71719,709
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets97,57124,38436,21711,31231,83058,40262,57828,03514,71719,709
Stock & work in progress340,761339,080355,840189,160238,626246,070351,513145,57496,60538,575
Trade Debtors1,078,1421,133,300856,636782,471828,479706,633544,367457,570422,680327,729
Group Debtors0000000000
Misc Debtors56,41840,06636,87642,49043,44364,14475,05264,21800
Cash978,284579,129444,110506,465801,307543,107312,478385,237128,7570
misc current assets0000000000
total current assets2,453,6052,091,5751,693,4621,520,5861,911,8551,559,9541,283,4101,052,599648,042366,304
total assets2,551,1762,115,9591,729,6791,531,8981,943,6851,618,3561,345,9881,080,634662,759386,013
Bank overdraft0000000000
Bank loan10,00010,00000000000
Trade Creditors 219,387283,387156,363161,908184,36699,146204,114173,763360,266305,859
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities303,120107,82279,11283,421133,504176,939163,715134,66300
total current liabilities532,507401,209235,475245,329317,870276,085367,829308,426360,266305,859
loans21,66731,66750,0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions19,9856,09604,7775,3799,9283,7673,7672,9433,942
total long term liabilities41,65237,76350,0004,7775,3799,9283,7673,7672,9433,942
total liabilities574,159438,972285,475250,106323,249286,013371,596312,193363,209309,801
net assets1,977,0171,676,9871,444,2041,281,7921,620,4361,332,343974,392768,441299,55076,212
total shareholders funds1,977,0171,676,9871,444,2041,281,7921,620,4361,332,343974,392768,441299,55076,212
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit363,283279,656201,558-339,298350,629438,706253,388585,471278,85196,344
Depreciation24,83711,83219,50320,51826,57228,43419,35710,4324,992273
Amortisation0000000000
Tax-100,010-54,603-38,0970-67,577-83,964-48,309-117,223-55,834-20,232
Stock1,681-16,760166,680-49,466-7,444-105,443205,93948,96958,03038,575
Debtors-38,806279,85468,551-46,961101,145151,35897,63199,10894,951327,729
Creditors-64,000127,024-5,545-22,45885,220-104,96830,351-186,50354,407305,859
Accruals and Deferred Income195,29828,710-4,309-50,083-43,43513,22429,052134,66300
Deferred Taxes & Provisions13,8896,096-4,777-602-4,5496,1610824-9993,942
Cash flow from operations470,422135,621-66,898-295,496253,159251,678-19,731279,587128,43619,882
Investing Activities
capital expenditure-98,0241-44,40800-24,258-53,900-23,7500-19,982
Change in Investments0000000000
cash flow from investments-98,0241-44,40800-24,258-53,900-23,7500-19,982
Financing Activities
Bank loans010,00000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-10,000-18,33350,0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest36,7577,730-1,0506545,0423,2088726423220
cash flow from financing26,757-60348,9506545,0423,208872642322100
cash and cash equivalents
cash399,155135,019-62,355-294,842258,200230,629-72,759256,480128,7570
overdraft0000000000
change in cash399,155135,019-62,355-294,842258,200230,629-72,759256,480128,7570

steadfast roofing (s & e) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steadfast roofing (s & e) limited. Get real-time insights into steadfast roofing (s & e) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steadfast Roofing (s & E) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steadfast roofing (s & e) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in MK44 area or any other competitors across 12 key performance metrics.

steadfast roofing (s & e) limited Ownership

STEADFAST ROOFING (S & E) LIMITED group structure

Steadfast Roofing (S & E) Limited has no subsidiary companies.

Ultimate parent company

1 parent

STEADFAST ROOFING (S & E) LIMITED

08529164

STEADFAST ROOFING (S & E) LIMITED Shareholders

steadfast (s&e) holdings limited 90%
nicholas greenidge 10%

steadfast roofing (s & e) limited directors

Steadfast Roofing (S & E) Limited currently has 4 directors. The longest serving directors include Mr Nicholas Greenidge (May 2013) and Mr Colin Ridgway (Mar 2015).

officercountryagestartendrole
Mr Nicholas GreenidgeUnited Kingdom50 years May 2013- Director
Mr Colin Ridgway63 years Mar 2015- Director
Mr Leo Mullen63 years Oct 2017- Director
Mr Jake BrownEngland34 years Dec 2024- Director

P&L

September 2023

turnover

4.3m

+10%

operating profit

363.3k

0%

gross margin

25.9%

+5.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2m

+0.18%

total assets

2.6m

+0.21%

cash

978.3k

+0.69%

net assets

Total assets minus all liabilities

steadfast roofing (s & e) limited company details

company number

08529164

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

the old embankment station road, sharnbrook, bedford, MK44 1PU

Bank

-

Legal Advisor

-

steadfast roofing (s & e) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to steadfast roofing (s & e) limited.

steadfast roofing (s & e) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEADFAST ROOFING (S & E) LIMITED. This can take several minutes, an email will notify you when this has completed.

steadfast roofing (s & e) limited Companies House Filings - See Documents

datedescriptionview/download