lloyd warwick international (london) limited
lloyd warwick international (london) limited Company Information
Company Number
08532567
Next Accounts
Dec 2025
Shareholders
lloyd warwick international ltd
Group Structure
View All
Industry
Risk and damage evaluation
Registered Address
forum house 15-18 lime street, london, EC3M 7AN
Website
www.lloydwarwick.comlloyd warwick international (london) limited Estimated Valuation
Pomanda estimates the enterprise value of LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED at £37.8m based on a Turnover of £17.4m and 2.17x industry multiple (adjusted for size and gross margin).
lloyd warwick international (london) limited Estimated Valuation
Pomanda estimates the enterprise value of LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED at £15.4m based on an EBITDA of £1.6m and a 9.92x industry multiple (adjusted for size and gross margin).
lloyd warwick international (london) limited Estimated Valuation
Pomanda estimates the enterprise value of LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED at £9.2m based on Net Assets of £5.9m and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lloyd Warwick International (london) Limited Overview
Lloyd Warwick International (london) Limited is a live company located in london, EC3M 7AN with a Companies House number of 08532567. It operates in the risk and damage evaluation sector, SIC Code 66210. Founded in May 2013, it's largest shareholder is lloyd warwick international ltd with a 100% stake. Lloyd Warwick International (london) Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lloyd Warwick International (london) Limited Health Check
Pomanda's financial health check has awarded Lloyd Warwick International (London) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £17.4m, make it larger than the average company (£2m)
£17.4m - Lloyd Warwick International (london) Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.3%)
4% - Lloyd Warwick International (london) Limited
3.3% - Industry AVG
Production
with a gross margin of 42.8%, this company has a comparable cost of product (52.5%)
42.8% - Lloyd Warwick International (london) Limited
52.5% - Industry AVG
Profitability
an operating margin of 8.5% make it more profitable than the average company (3.7%)
8.5% - Lloyd Warwick International (london) Limited
3.7% - Industry AVG
Employees
with 40 employees, this is above the industry average (21)
40 - Lloyd Warwick International (london) Limited
21 - Industry AVG
Pay Structure
on an average salary of £219.9k, the company has a higher pay structure (£57.4k)
£219.9k - Lloyd Warwick International (london) Limited
£57.4k - Industry AVG
Efficiency
resulting in sales per employee of £436k, this is more efficient (£96.8k)
£436k - Lloyd Warwick International (london) Limited
£96.8k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (85 days)
125 days - Lloyd Warwick International (london) Limited
85 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (33 days)
32 days - Lloyd Warwick International (london) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lloyd Warwick International (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (7 weeks)
17 weeks - Lloyd Warwick International (london) Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.2%, this is a higher level of debt than the average (48.7%)
55.2% - Lloyd Warwick International (london) Limited
48.7% - Industry AVG
LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED financials
Lloyd Warwick International (London) Limited's latest turnover from March 2024 is £17.4 million and the company has net assets of £5.9 million. According to their latest financial statements, Lloyd Warwick International (London) Limited has 40 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 17,438,000 | 16,676,000 | 14,055,000 | 15,643,000 | 7,888,000 | 3,912,236 | 3,405,356 | 72,999 | |||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 9,980,000 | 9,771,000 | 7,952,000 | 8,547,000 | 3,098,000 | 2,174,352 | 1,297,074 | 58,391 | |||
| Gross Profit | 7,458,000 | 6,905,000 | 6,103,000 | 7,096,000 | 4,790,000 | 1,737,884 | 2,108,282 | 14,608 | |||
| Admin Expenses | 5,485,000 | 3,426,000 | 2,082,000 | 1,830,524 | 2,222,749 | ||||||
| Operating Profit | 618,000 | 3,670,000 | 2,708,000 | -92,640 | -114,467 | ||||||
| Interest Payable | 5,000 | 16,000 | 16,363 | ||||||||
| Interest Receivable | 1,000 | 2,000 | |||||||||
| Pre-Tax Profit | 1,095,000 | -107,000 | 618,000 | 3,666,000 | 2,694,000 | -109,003 | -114,467 | -159,637 | |||
| Tax | 54,000 | -459,000 | 417,000 | -407,000 | -445,000 | ||||||
| Profit After Tax | 1,149,000 | -566,000 | 1,035,000 | 3,259,000 | 2,249,000 | -109,003 | -114,467 | -159,637 | |||
| Dividends Paid | 300,000 | 1,900,000 | 3,700,000 | ||||||||
| Retained Profit | 1,149,000 | -866,000 | -865,000 | -441,000 | 2,249,000 | -109,003 | -114,467 | -159,637 | |||
| Employee Costs | 8,795,000 | 7,478,000 | 4,983,000 | 2,166,552 | 1,338,780 | 38,101 | |||||
| Number Of Employees | 40 | 35 | 31 | 30 | 27 | 20 | 14 | 4 | |||
| EBITDA* | 661,000 | 3,700,000 | 2,735,000 | 7,033 | -37,706 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 48,000 | 118,000 | 153,000 | 79,000 | 74,000 | 40,000 | 103,000 | 184,000 | 264,741 | 329,217 | 258,907 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | 767,000 | 526,000 | 417,000 | ||||||||
| Total Fixed Assets | 815,000 | 644,000 | 570,000 | 79,000 | 74,000 | 40,000 | 103,000 | 184,000 | 264,741 | 329,217 | 258,907 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 6,005,000 | 5,652,000 | 4,044,000 | 6,120,000 | 5,661,000 | 4,658,000 | 3,074,000 | 2,304,000 | 1,584,412 | 1,996,936 | 129,950 |
| Group Debtors | 821,000 | 454,000 | 56,000 | 224,000 | 112,000 | 84,000 | |||||
| Misc Debtors | 55,000 | 170,000 | 42,000 | 18,000 | 130,000 | 84,115 | 81,685 | 109,168 | |||
| Cash | 1,294,000 | 699,000 | 1,183,000 | 1,284,000 | 766,000 | 559,000 | 90,000 | 384,000 | 87,906 | 37,158 | 4,025 |
| misc current assets | 4,202,000 | 3,697,000 | 3,761,000 | ||||||||
| total current assets | 12,377,000 | 10,672,000 | 9,030,000 | 7,478,000 | 6,781,000 | 5,510,000 | 3,276,000 | 2,772,000 | 1,756,433 | 2,115,779 | 243,143 |
| total assets | 13,192,000 | 11,316,000 | 9,600,000 | 7,557,000 | 6,855,000 | 5,550,000 | 3,379,000 | 2,956,000 | 2,021,174 | 2,444,996 | 502,050 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 882,000 | 1,492,000 | 697,000 | 869,000 | 412,000 | 606,000 | 251,000 | 248,000 | 150,984 | 128,034 | 46,349 |
| Group/Directors Accounts | 1,177,000 | 254,000 | 338,000 | 456,000 | 106,000 | 1,274,000 | 1,537,000 | 1,935,997 | 2,204,568 | 534,408 | |
| other short term finances | 975,000 | ||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 1,867,000 | 2,456,000 | 2,839,000 | 1,390,000 | 1,074,000 | 624,000 | 585,000 | 283,389 | 366,692 | 79,930 | |
| total current liabilities | 3,926,000 | 4,202,000 | 3,874,000 | 2,715,000 | 1,592,000 | 2,550,000 | 2,149,000 | 2,370,000 | 2,370,370 | 2,699,294 | 660,687 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 3,354,000 | 2,213,000 | |||||||||
| provisions | 138,000 | 123,000 | 109,000 | 89,000 | 61,000 | 47,000 | 32,911 | 18,806 | |||
| total long term liabilities | 3,354,000 | 2,351,000 | 123,000 | 109,000 | 89,000 | 75,000 | 61,000 | 47,000 | 32,911 | 18,806 | |
| total liabilities | 7,280,000 | 6,553,000 | 3,997,000 | 2,824,000 | 1,681,000 | 2,625,000 | 2,210,000 | 2,417,000 | 2,403,281 | 2,718,100 | 660,687 |
| net assets | 5,912,000 | 4,763,000 | 5,603,000 | 4,733,000 | 5,174,000 | 2,925,000 | 1,169,000 | 539,000 | -382,107 | -273,104 | -158,637 |
| total shareholders funds | 5,912,000 | 4,763,000 | 5,603,000 | 4,733,000 | 5,174,000 | 2,925,000 | 1,169,000 | 539,000 | -382,107 | -273,104 | -158,637 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 618,000 | 3,670,000 | 2,708,000 | -92,640 | -114,467 | ||||||
| Depreciation | 75,000 | 47,000 | 43,000 | 30,000 | 27,000 | 83,000 | 90,000 | 99,673 | 76,761 | 4,573 | |
| Amortisation | |||||||||||
| Tax | 54,000 | -459,000 | 417,000 | -407,000 | -445,000 | ||||||
| Stock | |||||||||||
| Debtors | 846,000 | 2,299,000 | -1,691,000 | 6,194,000 | 1,357,000 | 1,472,000 | 798,000 | 719,473 | -410,094 | 1,839,503 | 239,118 |
| Creditors | -610,000 | 795,000 | -172,000 | 869,000 | -194,000 | 355,000 | 3,000 | 97,016 | 22,950 | 81,685 | 46,349 |
| Accruals and Deferred Income | -589,000 | -383,000 | 1,449,000 | 1,390,000 | 1,074,000 | -624,000 | 39,000 | 301,611 | -83,303 | 286,762 | 79,930 |
| Deferred Taxes & Provisions | -138,000 | 15,000 | 14,000 | 109,000 | 89,000 | -61,000 | 14,000 | 14,089 | 14,105 | 18,806 | |
| Cash flow from operations | 4,060,000 | -533,000 | 1,902,000 | 370,879 | -1,489,956 | ||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | 923,000 | -84,000 | -118,000 | 456,000 | 106,000 | -1,274,000 | -263,000 | -398,997 | -268,571 | 1,670,160 | 534,408 |
| Other Short Term Loans | -975,000 | 975,000 | |||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | 1,141,000 | 2,213,000 | |||||||||
| share issue | |||||||||||
| interest | -4,000 | -14,000 | -16,363 | ||||||||
| cash flow from financing | 2,064,000 | 2,155,000 | 1,617,000 | 5,626,000 | -883,000 | -284,934 | 1,670,160 | 535,408 | |||
| cash and cash equivalents | |||||||||||
| cash | 595,000 | -484,000 | -101,000 | 1,284,000 | 207,000 | 469,000 | -294,000 | 296,094 | 50,748 | 33,133 | 4,025 |
| overdraft | |||||||||||
| change in cash | 595,000 | -484,000 | -101,000 | 1,284,000 | 207,000 | 469,000 | -294,000 | 296,094 | 50,748 | 33,133 | 4,025 |
lloyd warwick international (london) limited Credit Report and Business Information
Lloyd Warwick International (london) Limited Competitor Analysis
Perform a competitor analysis for lloyd warwick international (london) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3M area or any other competitors across 12 key performance metrics.
lloyd warwick international (london) limited Ownership
LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED group structure
Lloyd Warwick International (London) Limited has no subsidiary companies.
Ultimate parent company
MCLARENS HOLDCO LLC
#0129129
2 parents
LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED
08532567
lloyd warwick international (london) limited directors
Lloyd Warwick International (London) Limited currently has 4 directors. The longest serving directors include Mr Gary Brown (Jun 2020) and Mr Gary Brown (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Brown | United States | 58 years | Jun 2020 | - | Director |
| Mr Gary Brown | United States | 58 years | Jun 2020 | - | Director |
| Mr Ross Landsbaum | United States | 62 years | Jun 2020 | - | Director |
| Mrs Natalie Robinette | England | 65 years | Mar 2021 | - | Director |
P&L
March 2024turnover
17.4m
+5%
operating profit
1.5m
0%
gross margin
42.8%
+3.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.9m
+0.24%
total assets
13.2m
+0.17%
cash
1.3m
+0.85%
net assets
Total assets minus all liabilities
lloyd warwick international (london) limited company details
company number
08532567
Type
Private limited with Share Capital
industry
66210 - Risk and damage evaluation
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
GRANT THORNTON UK LLP
address
forum house 15-18 lime street, london, EC3M 7AN
Bank
-
Legal Advisor
-
lloyd warwick international (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lloyd warwick international (london) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
lloyd warwick international (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LLOYD WARWICK INTERNATIONAL (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
lloyd warwick international (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
