rose six ltd

Live EstablishedMicroDeclining

rose six ltd Company Information

Share ROSE SIX LTD

Company Number

08536474

Shareholders

bruce bar holdings ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

group accounts office moth club, old trades hall, valette street, london, E9 6NU

rose six ltd Estimated Valuation

£137.5k

Pomanda estimates the enterprise value of ROSE SIX LTD at £137.5k based on a Turnover of £250.8k and 0.55x industry multiple (adjusted for size and gross margin).

rose six ltd Estimated Valuation

£307.4k

Pomanda estimates the enterprise value of ROSE SIX LTD at £307.4k based on an EBITDA of £76.6k and a 4.01x industry multiple (adjusted for size and gross margin).

rose six ltd Estimated Valuation

£907.4k

Pomanda estimates the enterprise value of ROSE SIX LTD at £907.4k based on Net Assets of £425.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Six Ltd Overview

Rose Six Ltd is a live company located in valette street, E9 6NU with a Companies House number of 08536474. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is bruce bar holdings ltd with a 100% stake. Rose Six Ltd is a established, micro sized company, Pomanda has estimated its turnover at £250.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Six Ltd Health Check

Pomanda's financial health check has awarded Rose Six Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £250.8k, make it smaller than the average company (£4.2m)

£250.8k - Rose Six Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (9.1%)

-23% - Rose Six Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Rose Six Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 27.7% make it more profitable than the average company (5.5%)

27.7% - Rose Six Ltd

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Rose Six Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Rose Six Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.6k, this is less efficient (£156.4k)

£83.6k - Rose Six Ltd

£156.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Six Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (32 days)

4 days - Rose Six Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Six Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Six Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (60.3%)

93.1% - Rose Six Ltd

60.3% - Industry AVG

ROSE SIX LTD financials

EXPORTms excel logo

Rose Six Ltd's latest turnover from May 2024 is estimated at £250.8 thousand and the company has net assets of £425.4 thousand. According to their latest financial statements, Rose Six Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover250,775244,936170,464543,937272,15510,44920,0859,4617,5311,817
Other Income Or Grants
Cost Of Sales155,827151,348105,453341,753168,5306,53812,5385,8094,6561,149
Gross Profit94,94893,58765,011202,184103,6253,9117,5473,6522,875668
Admin Expenses25,58020,50276,909142,488-48,615-134,413-54,6224,7104,6911,414
Operating Profit69,36873,085-11,89859,696152,240138,32462,169-1,058-1,816-746
Interest Payable
Interest Receivable
Pre-Tax Profit69,36873,085-11,89859,696152,240138,32362,169-1,058-1,816-746
Tax-17,342-18,271-11,342-28,926-26,281-11,812
Profit After Tax52,02654,814-11,89848,354123,314112,04250,357-1,058-1,816-746
Dividends Paid
Retained Profit52,02654,814-11,89848,354123,314112,04250,357-1,058-1,816-746
Employee Costs152,008144,299136,348128,116126,69041,33039,11937,86238,00837,628
Number Of Employees3333311111
EBITDA*76,59882,72695676,835175,092168,79370,294-1,058-1,816-746

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets6,134,2646,141,4946,151,1358,153,8308,170,9698,193,8218,224,2901,892,4461,892,446799,427
Intangible Assets
Investments & Other
Debtors (Due After 1 year)833
Total Fixed Assets6,134,2646,141,4946,151,1358,154,6638,170,9698,193,8218,224,2901,892,4461,892,446799,427
Stock & work in progress
Trade Debtors11,657118,33140,4041,6781,711
Group Debtors77,402
Misc Debtors5,5254,6134,5441118291186
Cash1610916922
misc current assets
total current assets5,52582,01516,201118,33240,4051,6792,556110170108
total assets6,139,7896,223,5096,167,3368,272,9958,211,3748,195,5008,226,8461,892,5561,892,616799,535
Bank overdraft5
Bank loan
Trade Creditors 1,8921,8921,5951,5941,0798224,3381,4701,173273
Group/Directors Accounts5,683,0395,821,4535,821,4537,852,9077,884,8417,979,1958,143,3121,894,7051,894,004800,007
other short term finances
hp & lease commitments
other current liabilities29,46826,80025,73888,04641,88439,3319,302
total current liabilities5,714,3995,850,1455,848,7867,942,5477,927,8048,019,3538,156,9521,896,1751,895,177800,280
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,47617,36723,156
total long term liabilities1,47617,36723,156
total liabilities5,714,3995,850,1455,848,7867,942,5477,929,2808,036,7208,180,1081,896,1751,895,177800,280
net assets425,390373,364318,550330,448282,094158,78046,738-3,619-2,561-745
total shareholders funds425,390373,364318,550330,448282,094158,78046,738-3,619-2,561-745
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit69,36873,085-11,89859,696152,240138,32462,169-1,058-1,816-746
Depreciation7,2309,64112,85417,13922,85230,4698,125
Amortisation
Tax-17,342-18,271-11,342-28,926-26,281-11,812
Stock
Debtors-76,49065,814-102,96478,76038,726-8612,539-8586
Creditors2971515257-3,5162,868297900273
Accruals and Deferred Income2,6681,062-62,30846,1622,55330,0299,302
Deferred Taxes & Provisions-1,476-15,891-5,78923,156
Cash flow from operations138,41441,61331,93494,359164,09791,269-761-831-559
Investing Activities
capital expenditure1,989,841-6,339,969-1,093,019-799,427
Change in Investments
cash flow from investments1,989,841-6,339,969-1,093,019-799,427
Financing Activities
Bank loans
Group/Directors Accounts-138,414-2,031,454-31,934-94,354-164,1176,248,6077011,093,997800,007
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing-138,414-2,031,454-31,934-94,354-164,1176,248,6077011,093,997800,008
cash and cash equivalents
cash-16-93-6014722
overdraft-55
change in cash5-21-93-6014722

rose six ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose six ltd. Get real-time insights into rose six ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Six Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose six ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 9 area or any other competitors across 12 key performance metrics.

rose six ltd Ownership

ROSE SIX LTD group structure

Rose Six Ltd has no subsidiary companies.

ROSE SIX LTD Shareholders

bruce bar holdings ltd 100%

rose six ltd directors

Rose Six Ltd currently has 3 directors. The longest serving directors include Mr Paul Nicholas (May 2013) and Mr Michael Nicholas (May 2013).

officercountryagestartendrole
Mr Paul NicholasUnited Kingdom59 years May 2013- Director
Mr Michael NicholasUnited Kingdom55 years May 2013- Director
Mr Jeremy Ledlin62 years Aug 2015- Director

P&L

May 2024

turnover

250.8k

+2%

operating profit

69.4k

0%

gross margin

37.9%

-0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

425.4k

+0.14%

total assets

6.1m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

rose six ltd company details

company number

08536474

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2013

age

12

incorporated

UK

accounts

Small Company

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

TAYLOR ASSOCIATES

address

group accounts office moth club, old trades hall, valette street, london, E9 6NU

Bank

-

Legal Advisor

-

rose six ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rose six ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

rose six ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE SIX LTD. This can take several minutes, an email will notify you when this has completed.

rose six ltd Companies House Filings - See Documents

datedescriptionview/download