elektron electrical services ltd

3.5

elektron electrical services ltd Company Information

Share ELEKTRON ELECTRICAL SERVICES LTD
Live 
EstablishedMicroHigh

Company Number

08536748

Registered Address

1 stanyards courtyard, stanyards farm, chobham, surrey, GU24 8JE

Industry

Electrical installation

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Richard Hucker11 Years

Steven Hickey11 Years

Shareholders

richard hucker 35%

steven hickey 35%

View All

elektron electrical services ltd Estimated Valuation

£166.7k

Pomanda estimates the enterprise value of ELEKTRON ELECTRICAL SERVICES LTD at £166.7k based on a Turnover of £383.8k and 0.43x industry multiple (adjusted for size and gross margin).

elektron electrical services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELEKTRON ELECTRICAL SERVICES LTD at £0 based on an EBITDA of £-16.5k and a 4.49x industry multiple (adjusted for size and gross margin).

elektron electrical services ltd Estimated Valuation

£183.5k

Pomanda estimates the enterprise value of ELEKTRON ELECTRICAL SERVICES LTD at £183.5k based on Net Assets of £60.1k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elektron Electrical Services Ltd Overview

Elektron Electrical Services Ltd is a live company located in chobham, GU24 8JE with a Companies House number of 08536748. It operates in the electrical installation sector, SIC Code 43210. Founded in May 2013, it's largest shareholder is richard hucker with a 35% stake. Elektron Electrical Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £383.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elektron Electrical Services Ltd Health Check

Pomanda's financial health check has awarded Elektron Electrical Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £383.8k, make it smaller than the average company (£838.8k)

£383.8k - Elektron Electrical Services Ltd

£838.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.3%)

16% - Elektron Electrical Services Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (24.9%)

16.6% - Elektron Electrical Services Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (6.5%)

-4.3% - Elektron Electrical Services Ltd

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Elektron Electrical Services Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Elektron Electrical Services Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.9k, this is equally as efficient (£131.3k)

£127.9k - Elektron Electrical Services Ltd

£131.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (58 days)

103 days - Elektron Electrical Services Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (43 days)

121 days - Elektron Electrical Services Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elektron Electrical Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (23 weeks)

28 weeks - Elektron Electrical Services Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (62.5%)

64% - Elektron Electrical Services Ltd

62.5% - Industry AVG

ELEKTRON ELECTRICAL SERVICES LTD financials

EXPORTms excel logo

Elektron Electrical Services Ltd's latest turnover from May 2023 is estimated at £383.8 thousand and the company has net assets of £60.1 thousand. According to their latest financial statements, Elektron Electrical Services Ltd has 3 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover383,776388,408232,842247,496264,833343,137244,055330,034253,491215,100
Other Income Or Grants0000000000
Cost Of Sales320,219324,186197,901206,776217,421283,597199,883267,766206,300176,415
Gross Profit63,55764,22334,94040,72147,41259,54044,17262,26847,19138,685
Admin Expenses80,13328,66923,39167,67625,72647,05363,33333,68349,276-3,291
Operating Profit-16,57635,55411,549-26,95521,68612,487-19,16128,585-2,08541,976
Interest Payable0000000000
Interest Receivable2,161343181712769751159573
Pre-Tax Profit-14,41535,89811,567-26,93821,81412,556-19,08628,700-1,99042,049
Tax0-6,821-2,1980-4,145-2,3860-5,7400-8,830
Profit After Tax-14,41529,0779,369-26,93817,66910,170-19,08622,960-1,99033,219
Dividends Paid0000000000
Retained Profit-14,41529,0779,369-26,93817,66910,170-19,08622,960-1,99033,219
Employee Costs123,59478,56076,76077,05879,86877,77577,74879,43279,68838,619
Number Of Employees3222222221
EBITDA*-16,47636,62612,979-24,89022,99413,747-17,42630,51849345,229

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets3003,2164,2886,2477,9123,7815,0415,7997,7329,760
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3003,2164,2886,2477,9123,7815,0415,7997,7329,760
Stock & work in progress0000000000
Trade Debtors108,617134,50776,03177,67185,517116,43473,13696,00968,22653,474
Group Debtors0000000000
Misc Debtors0000000000
Cash57,98938,04830,6445,66929,0254,88722,68036,9818,95929,198
misc current assets0000000000
total current assets166,606172,555106,67583,340114,542121,32195,816132,99077,18582,672
total assets166,906175,771110,96389,587122,454125,102100,857138,78984,91792,432
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 106,714100,61064,67552,33757,84879,05864,75483,41452,13257,161
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities106,714100,61064,67552,33757,84879,05864,75483,41452,13257,161
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions576118151,1461,5646719001,0861,4561,952
total long term liabilities576118151,1461,5646719001,0861,4561,952
total liabilities106,771101,22165,49053,48359,41279,72965,65484,50053,58859,113
net assets60,13574,55045,47336,10463,04245,37335,20354,28931,32933,319
total shareholders funds60,13574,55045,47336,10463,04245,37335,20354,28931,32933,319
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit-16,57635,55411,549-26,95521,68612,487-19,16128,585-2,08541,976
Depreciation1001,0721,4302,0651,3081,2601,7351,9332,5783,253
Amortisation0000000000
Tax0-6,821-2,1980-4,145-2,3860-5,7400-8,830
Stock0000000000
Debtors-25,89058,476-1,640-7,846-30,91743,298-22,87327,78314,75253,474
Creditors6,10435,93512,338-5,511-21,21014,304-18,66031,282-5,02957,161
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions-554-204-331-418893-229-186-370-4961,952
Cash flow from operations14,9647,06024,428-22,97329,449-17,862-13,39927,907-19,78442,038
Investing Activities
capital expenditure2,8160529-400-5,4390-9770-550-13,013
Change in Investments0000000000
cash flow from investments2,8160529-400-5,4390-9770-550-13,013
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest2,161343181712769751159573
cash flow from financing2,1613431817127697511595173
cash and cash equivalents
cash19,9417,40424,975-23,35624,138-17,793-14,30128,022-20,23929,198
overdraft0000000000
change in cash19,9417,40424,975-23,35624,138-17,793-14,30128,022-20,23929,198

elektron electrical services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elektron electrical services ltd. Get real-time insights into elektron electrical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elektron Electrical Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elektron electrical services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GU24 area or any other competitors across 12 key performance metrics.

elektron electrical services ltd Ownership

ELEKTRON ELECTRICAL SERVICES LTD group structure

Elektron Electrical Services Ltd has no subsidiary companies.

Ultimate parent company

ELEKTRON ELECTRICAL SERVICES LTD

08536748

ELEKTRON ELECTRICAL SERVICES LTD Shareholders

richard hucker 35%
steven hickey 35%
emma hucker 15%
karen mitchell 15%

elektron electrical services ltd directors

Elektron Electrical Services Ltd currently has 2 directors. The longest serving directors include Mr Richard Hucker (May 2013) and Mr Steven Hickey (May 2013).

officercountryagestartendrole
Mr Richard HuckerUnited Kingdom56 years May 2013- Director
Mr Steven HickeyUnited Kingdom51 years May 2013- Director

P&L

May 2023

turnover

383.8k

-1%

operating profit

-16.6k

0%

gross margin

16.6%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

60.1k

-0.19%

total assets

166.9k

-0.05%

cash

58k

+0.52%

net assets

Total assets minus all liabilities

elektron electrical services ltd company details

company number

08536748

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

N/A

accountant

AHMAD YORK LIMITED

auditor

-

address

1 stanyards courtyard, stanyards farm, chobham, surrey, GU24 8JE

Bank

-

Legal Advisor

-

elektron electrical services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elektron electrical services ltd.

charges

elektron electrical services ltd Companies House Filings - See Documents

datedescriptionview/download