ckd enderby limited

2

ckd enderby limited Company Information

Share CKD ENDERBY LIMITED
Live 
EstablishedMicroDeclining

Company Number

08537711

Website

-

Registered Address

63 fosse way, syston, leicestershire, LE7 1NF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

David Blankley11 Years

Debbie Blankley9 Years

Shareholders

david kenneth blankley 81.8%

debbie blankley 9.1%

View All

ckd enderby limited Estimated Valuation

£700.2k

Pomanda estimates the enterprise value of CKD ENDERBY LIMITED at £700.2k based on a Turnover of £303.2k and 2.31x industry multiple (adjusted for size and gross margin).

ckd enderby limited Estimated Valuation

£179.4k

Pomanda estimates the enterprise value of CKD ENDERBY LIMITED at £179.4k based on an EBITDA of £36.6k and a 4.9x industry multiple (adjusted for size and gross margin).

ckd enderby limited Estimated Valuation

£306k

Pomanda estimates the enterprise value of CKD ENDERBY LIMITED at £306k based on Net Assets of £193.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ckd Enderby Limited Overview

Ckd Enderby Limited is a live company located in leicestershire, LE7 1NF with a Companies House number of 08537711. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2013, it's largest shareholder is david kenneth blankley with a 81.8% stake. Ckd Enderby Limited is a established, micro sized company, Pomanda has estimated its turnover at £303.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ckd Enderby Limited Health Check

Pomanda's financial health check has awarded Ckd Enderby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £303.2k, make it smaller than the average company (£827.3k)

£303.2k - Ckd Enderby Limited

£827.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.6%)

-4% - Ckd Enderby Limited

2.6% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (73.6%)

30.5% - Ckd Enderby Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 12.1% make it less profitable than the average company (28.1%)

12.1% - Ckd Enderby Limited

28.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ckd Enderby Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Ckd Enderby Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.6k, this is less efficient (£181.3k)

£151.6k - Ckd Enderby Limited

£181.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (32 days)

109 days - Ckd Enderby Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 331 days, this is slower than average (35 days)

331 days - Ckd Enderby Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ckd Enderby Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ckd Enderby Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.5%, this is a lower level of debt than the average (68.3%)

60.5% - Ckd Enderby Limited

68.3% - Industry AVG

CKD ENDERBY LIMITED financials

EXPORTms excel logo

Ckd Enderby Limited's latest turnover from August 2023 is estimated at £303.2 thousand and the company has net assets of £193.2 thousand. According to their latest financial statements, Ckd Enderby Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover303,204275,395336,354338,585280,478368,690472,239381,60475,111105,677
Other Income Or Grants0000000000
Cost Of Sales210,615197,506243,150237,495197,299253,945317,884257,17453,27276,542
Gross Profit92,58977,88993,204101,09083,180114,745154,355124,43021,83929,136
Admin Expenses55,95051,34859,16676,52559,084119,618121,908100,432-3,7419,117
Operating Profit36,63926,54134,03824,56524,096-4,87332,44723,99825,58020,019
Interest Payable0000000000
Interest Receivable000000074258111
Pre-Tax Profit36,63926,54134,03824,56524,096-4,87332,44724,07125,83920,130
Tax-9,160-5,043-6,467-4,667-4,5780-6,165-4,814-5,168-4,227
Profit After Tax27,47921,49827,57119,89819,518-4,87326,28219,25720,67115,903
Dividends Paid0000000000
Retained Profit27,47921,49827,57119,89819,518-4,87326,28219,25720,67115,903
Employee Costs62,38959,17454,34954,29455,01853,09850,33351,11225,78524,779
Number Of Employees2222222211
EBITDA*36,63926,54134,03824,56524,096-4,87332,44723,99826,32820,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets397,873398,268398,962399,725399,774400,585401,613399,309400,061400,489
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets397,873398,268398,962399,725399,774400,585401,613399,309400,061400,489
Stock & work in progress0000000000
Trade Debtors91,22580,567105,34189,99364,222101,453102,71776,857726360
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000058,96944,412
misc current assets0000000000
total current assets91,22580,567105,34189,99364,222101,453102,71776,85759,69544,772
total assets489,098478,835504,303489,718463,996502,038504,330476,166459,756445,261
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 191,516187,272214,096206,663208,217252,203236,439221,337211,036279,078
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities191,516187,272214,096206,663208,217252,203236,439221,337211,036279,078
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities104,378125,838145,980166,399159,021172,595185,778198,521210,460148,560
provisions0000000477586620
total long term liabilities104,378125,838145,980166,399159,021172,595185,778198,998211,046149,180
total liabilities295,894313,110360,076373,062367,238424,798422,217420,335422,082428,258
net assets193,204165,725144,227116,65696,75877,24082,11355,83137,67417,003
total shareholders funds193,204165,725144,227116,65696,75877,24082,11355,83137,67417,003
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit36,63926,54134,03824,56524,096-4,87332,44723,99825,58020,019
Depreciation00000000748858
Amortisation0000000000
Tax-9,160-5,043-6,467-4,667-4,5780-6,165-4,814-5,168-4,227
Stock0000000000
Debtors10,658-24,77415,34825,771-37,231-1,26425,86076,131366360
Creditors4,244-26,8247,433-1,554-43,98615,76415,10210,301-68,042279,078
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions000000-477-109-34620
Cash flow from operations21,06519,44819,656-7,42712,76312,15515,047-46,755-47,282295,988
Investing Activities
capital expenditure395694763498111,028-2,304752-320-401,347
Change in Investments0000000000
cash flow from investments395694763498111,028-2,304752-320-401,347
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-21,460-20,142-20,4197,378-13,574-13,183-12,743-11,93961,900148,560
share issue0000000-1,10001,100
interest000000074258111
cash flow from financing-21,460-20,142-20,4197,378-13,574-13,183-12,743-12,96562,158149,771
cash and cash equivalents
cash0000000-58,96914,55744,412
overdraft0000000000
change in cash0000000-58,96914,55744,412

ckd enderby limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ckd enderby limited. Get real-time insights into ckd enderby limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ckd Enderby Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ckd enderby limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE7 area or any other competitors across 12 key performance metrics.

ckd enderby limited Ownership

CKD ENDERBY LIMITED group structure

Ckd Enderby Limited has no subsidiary companies.

Ultimate parent company

CKD ENDERBY LIMITED

08537711

CKD ENDERBY LIMITED Shareholders

david kenneth blankley 81.82%
debbie blankley 9.09%
karl francis blankley 4.55%
christopher kenneth blankley 4.55%

ckd enderby limited directors

Ckd Enderby Limited currently has 2 directors. The longest serving directors include Mr David Blankley (May 2013) and Mrs Debbie Blankley (Aug 2015).

officercountryagestartendrole
Mr David Blankley60 years May 2013- Director
Mrs Debbie Blankley61 years Aug 2015- Director

P&L

August 2023

turnover

303.2k

+10%

operating profit

36.6k

0%

gross margin

30.6%

+7.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

193.2k

+0.17%

total assets

489.1k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

ckd enderby limited company details

company number

08537711

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

63 fosse way, syston, leicestershire, LE7 1NF

Bank

-

Legal Advisor

-

ckd enderby limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ckd enderby limited.

charges

ckd enderby limited Companies House Filings - See Documents

datedescriptionview/download