ckd enderby limited Company Information
Company Number
08537711
Website
-Registered Address
63 fosse way, syston, leicestershire, LE7 1NF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
david kenneth blankley 81.8%
debbie blankley 9.1%
View Allckd enderby limited Estimated Valuation
Pomanda estimates the enterprise value of CKD ENDERBY LIMITED at £700.2k based on a Turnover of £303.2k and 2.31x industry multiple (adjusted for size and gross margin).
ckd enderby limited Estimated Valuation
Pomanda estimates the enterprise value of CKD ENDERBY LIMITED at £179.4k based on an EBITDA of £36.6k and a 4.9x industry multiple (adjusted for size and gross margin).
ckd enderby limited Estimated Valuation
Pomanda estimates the enterprise value of CKD ENDERBY LIMITED at £306k based on Net Assets of £193.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ckd Enderby Limited Overview
Ckd Enderby Limited is a live company located in leicestershire, LE7 1NF with a Companies House number of 08537711. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2013, it's largest shareholder is david kenneth blankley with a 81.8% stake. Ckd Enderby Limited is a established, micro sized company, Pomanda has estimated its turnover at £303.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ckd Enderby Limited Health Check
Pomanda's financial health check has awarded Ckd Enderby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £303.2k, make it smaller than the average company (£827.3k)
- Ckd Enderby Limited
£827.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.6%)
- Ckd Enderby Limited
2.6% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73.6%)
- Ckd Enderby Limited
73.6% - Industry AVG
Profitability
an operating margin of 12.1% make it less profitable than the average company (28.1%)
- Ckd Enderby Limited
28.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Ckd Enderby Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Ckd Enderby Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £151.6k, this is less efficient (£181.3k)
- Ckd Enderby Limited
£181.3k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (32 days)
- Ckd Enderby Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 331 days, this is slower than average (35 days)
- Ckd Enderby Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ckd Enderby Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ckd Enderby Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a lower level of debt than the average (68.3%)
60.5% - Ckd Enderby Limited
68.3% - Industry AVG
CKD ENDERBY LIMITED financials
Ckd Enderby Limited's latest turnover from August 2023 is estimated at £303.2 thousand and the company has net assets of £193.2 thousand. According to their latest financial statements, Ckd Enderby Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 397,873 | 398,268 | 398,962 | 399,725 | 399,774 | 400,585 | 401,613 | 399,309 | 400,061 | 400,489 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 397,873 | 398,268 | 398,962 | 399,725 | 399,774 | 400,585 | 401,613 | 399,309 | 400,061 | 400,489 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 91,225 | 80,567 | 105,341 | 89,993 | 64,222 | 101,453 | 102,717 | 76,857 | 726 | 360 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,969 | 44,412 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 91,225 | 80,567 | 105,341 | 89,993 | 64,222 | 101,453 | 102,717 | 76,857 | 59,695 | 44,772 |
total assets | 489,098 | 478,835 | 504,303 | 489,718 | 463,996 | 502,038 | 504,330 | 476,166 | 459,756 | 445,261 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 191,516 | 187,272 | 214,096 | 206,663 | 208,217 | 252,203 | 236,439 | 221,337 | 211,036 | 279,078 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 191,516 | 187,272 | 214,096 | 206,663 | 208,217 | 252,203 | 236,439 | 221,337 | 211,036 | 279,078 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 104,378 | 125,838 | 145,980 | 166,399 | 159,021 | 172,595 | 185,778 | 198,521 | 210,460 | 148,560 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477 | 586 | 620 |
total long term liabilities | 104,378 | 125,838 | 145,980 | 166,399 | 159,021 | 172,595 | 185,778 | 198,998 | 211,046 | 149,180 |
total liabilities | 295,894 | 313,110 | 360,076 | 373,062 | 367,238 | 424,798 | 422,217 | 420,335 | 422,082 | 428,258 |
net assets | 193,204 | 165,725 | 144,227 | 116,656 | 96,758 | 77,240 | 82,113 | 55,831 | 37,674 | 17,003 |
total shareholders funds | 193,204 | 165,725 | 144,227 | 116,656 | 96,758 | 77,240 | 82,113 | 55,831 | 37,674 | 17,003 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 748 | 858 | ||||||||
Amortisation | 0 | 0 | ||||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,658 | -24,774 | 15,348 | 25,771 | -37,231 | -1,264 | 25,860 | 76,131 | 366 | 360 |
Creditors | 4,244 | -26,824 | 7,433 | -1,554 | -43,986 | 15,764 | 15,102 | 10,301 | -68,042 | 279,078 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -477 | -109 | -34 | 620 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -21,460 | -20,142 | -20,419 | 7,378 | -13,574 | -13,183 | -12,743 | -11,939 | 61,900 | 148,560 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,969 | 14,557 | 44,412 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,969 | 14,557 | 44,412 |
ckd enderby limited Credit Report and Business Information
Ckd Enderby Limited Competitor Analysis
Perform a competitor analysis for ckd enderby limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE7 area or any other competitors across 12 key performance metrics.
ckd enderby limited Ownership
CKD ENDERBY LIMITED group structure
Ckd Enderby Limited has no subsidiary companies.
Ultimate parent company
CKD ENDERBY LIMITED
08537711
ckd enderby limited directors
Ckd Enderby Limited currently has 2 directors. The longest serving directors include Mr David Blankley (May 2013) and Mrs Debbie Blankley (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Blankley | 60 years | May 2013 | - | Director | |
Mrs Debbie Blankley | 61 years | Aug 2015 | - | Director |
P&L
August 2023turnover
303.2k
+10%
operating profit
36.6k
0%
gross margin
30.6%
+7.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
193.2k
+0.17%
total assets
489.1k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
ckd enderby limited company details
company number
08537711
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
63 fosse way, syston, leicestershire, LE7 1NF
Bank
-
Legal Advisor
-
ckd enderby limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ckd enderby limited.
ckd enderby limited Companies House Filings - See Documents
date | description | view/download |
---|