the consumer engagement group limited Company Information
Company Number
08538456
Next Accounts
34 days late
Shareholders
paul henry soanes
paul julian ephremsen
View AllGroup Structure
View All
Industry
Advertising agencies
Registered Address
24/25 the shard quarter, london, SE1 9SG
Website
nicocompany.comthe consumer engagement group limited Estimated Valuation
Pomanda estimates the enterprise value of THE CONSUMER ENGAGEMENT GROUP LIMITED at £15m based on a Turnover of £22.1m and 0.68x industry multiple (adjusted for size and gross margin).
the consumer engagement group limited Estimated Valuation
Pomanda estimates the enterprise value of THE CONSUMER ENGAGEMENT GROUP LIMITED at £2.3m based on an EBITDA of £499.9k and a 4.62x industry multiple (adjusted for size and gross margin).
the consumer engagement group limited Estimated Valuation
Pomanda estimates the enterprise value of THE CONSUMER ENGAGEMENT GROUP LIMITED at £1.4m based on Net Assets of £773.3k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Consumer Engagement Group Limited Overview
The Consumer Engagement Group Limited is a live company located in london, SE1 9SG with a Companies House number of 08538456. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2013, it's largest shareholder is paul henry soanes with a 38.2% stake. The Consumer Engagement Group Limited is a established, large sized company, Pomanda has estimated its turnover at £22.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Consumer Engagement Group Limited Health Check
Pomanda's financial health check has awarded The Consumer Engagement Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £22.1m, make it larger than the average company (£7.6m)
- The Consumer Engagement Group Limited
£7.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.4%)
- The Consumer Engagement Group Limited
3.4% - Industry AVG
Production
with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)
- The Consumer Engagement Group Limited
43.1% - Industry AVG
Profitability
an operating margin of 2.1% make it less profitable than the average company (5.4%)
- The Consumer Engagement Group Limited
5.4% - Industry AVG
Employees
with 277 employees, this is above the industry average (39)
277 - The Consumer Engagement Group Limited
39 - Industry AVG
Pay Structure
on an average salary of £62.5k, the company has an equivalent pay structure (£62.5k)
- The Consumer Engagement Group Limited
£62.5k - Industry AVG
Efficiency
resulting in sales per employee of £79.6k, this is less efficient (£177.8k)
- The Consumer Engagement Group Limited
£177.8k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is earlier than average (60 days)
- The Consumer Engagement Group Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (44 days)
- The Consumer Engagement Group Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (14 days)
- The Consumer Engagement Group Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (19 weeks)
7 weeks - The Consumer Engagement Group Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (65.8%)
76.6% - The Consumer Engagement Group Limited
65.8% - Industry AVG
THE CONSUMER ENGAGEMENT GROUP LIMITED financials
The Consumer Engagement Group Limited's latest turnover from March 2023 is estimated at £22.1 million and the company has net assets of £773.3 thousand. According to their latest financial statements, The Consumer Engagement Group Limited has 277 employees and maintains cash reserves of £354.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 277 | 242 | 157 | 259 | 342 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 91,283 | 63,152 | 13,774 | 30,467 | 34,283 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 8,749 | 23,748 | 38,746 | 53,746 | 68,744 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 735 | 735 | 735 | 735 | 735 | 1,545 | 2,250 | 2,250 | 2,250 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 35,925 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100,767 | 87,635 | 53,255 | 84,948 | 139,687 | 1,545 | 2,250 | 2,250 | 2,250 | 0 |
Stock & work in progress | 174,303 | 183,763 | 212,801 | 701,509 | 413,023 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,186,203 | 1,036,235 | 745,657 | 1,870,179 | 2,199,445 | 330,537 | 0 | 0 | 5,943 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 25,000 | 0 | 2,618 | 5,718 | 0 | 0 |
Misc Debtors | 490,452 | 576,907 | 806,141 | 623,353 | 135,276 | 0 | 0 | 0 | 0 | 0 |
Cash | 354,189 | 1,585,215 | 661,886 | 443,066 | 214,834 | 3,848 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,205,147 | 3,382,120 | 2,426,485 | 3,638,107 | 2,987,578 | 334,385 | 2,618 | 5,718 | 5,943 | 0 |
total assets | 3,305,914 | 3,469,755 | 2,479,740 | 3,723,055 | 3,127,265 | 335,930 | 4,868 | 7,968 | 8,193 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 925,481 | 1,412,246 | 246,534 | 1,263,334 | 1,052,626 | 53,145 | 0 | 0 | 5,440 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 177,503 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,585,617 | 1,663,606 | 1,969,088 | 2,411,089 | 2,019,883 | 83,673 | 3,440 | 3,440 | 0 | 0 |
total current liabilities | 2,511,098 | 3,075,852 | 2,215,622 | 3,674,423 | 3,072,509 | 314,321 | 3,440 | 3,440 | 5,440 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 26,625 | 0 | 0 | 0 | 0 | 0 |
provisions | 21,563 | 21,563 | 5,775 | 5,775 | 6,500 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,563 | 21,563 | 5,775 | 5,775 | 33,125 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,532,661 | 3,097,415 | 2,221,397 | 3,680,198 | 3,105,634 | 314,321 | 3,440 | 3,440 | 5,440 | 0 |
net assets | 773,253 | 372,340 | 258,343 | 42,857 | 21,631 | 21,609 | 1,428 | 4,528 | 2,753 | 0 |
total shareholders funds | 773,253 | 372,340 | 258,343 | 42,857 | 21,631 | 21,609 | 1,428 | 4,528 | 2,753 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 31,209 | 16,527 | 16,134 | 12,596 | 6,482 | 0 | 0 | 0 | 0 | |
Amortisation | 14,999 | 14,998 | 15,000 | 14,998 | 6,250 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||
Stock | -9,460 | -29,038 | -488,708 | 288,486 | 413,023 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,063,513 | 61,344 | -941,734 | 97,886 | 2,065,109 | 327,919 | -3,100 | -225 | 5,943 | 0 |
Creditors | -486,765 | 1,165,712 | -1,016,800 | 210,708 | 999,481 | 53,145 | 0 | -5,440 | 5,440 | 0 |
Accruals and Deferred Income | -77,989 | -305,482 | -442,001 | 391,206 | 1,936,210 | 80,233 | 0 | 3,440 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 15,788 | 0 | -725 | 6,500 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -810 | -705 | 0 | 0 | 2,250 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -177,503 | 177,503 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -26,625 | 26,625 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -1,231,026 | 923,329 | 218,820 | 228,232 | 210,986 | 3,848 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,231,026 | 923,329 | 218,820 | 228,232 | 210,986 | 3,848 | 0 | 0 | 0 | 0 |
the consumer engagement group limited Credit Report and Business Information
The Consumer Engagement Group Limited Competitor Analysis
Perform a competitor analysis for the consumer engagement group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.
the consumer engagement group limited Ownership
THE CONSUMER ENGAGEMENT GROUP LIMITED group structure
The Consumer Engagement Group Limited has 4 subsidiary companies.
Ultimate parent company
THE CONSUMER ENGAGEMENT GROUP LIMITED
08538456
4 subsidiaries
the consumer engagement group limited directors
The Consumer Engagement Group Limited currently has 3 directors. The longest serving directors include Mr Paul Soanes (May 2013) and Mr Paul Ephremsen (May 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Soanes | England | 54 years | May 2013 | - | Director |
Mr Paul Ephremsen | 56 years | May 2013 | - | Director | |
Mr Marcus Fox | England | 40 years | Jun 2019 | - | Director |
P&L
March 2023turnover
22.1m
+36%
operating profit
453.7k
0%
gross margin
43.2%
-8.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
773.3k
+1.08%
total assets
3.3m
-0.05%
cash
354.2k
-0.78%
net assets
Total assets minus all liabilities
the consumer engagement group limited company details
company number
08538456
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
COOPER PARRY ADVISORY LIMITED
auditor
-
address
24/25 the shard quarter, london, SE1 9SG
Bank
-
Legal Advisor
-
the consumer engagement group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the consumer engagement group limited. Currently there are 1 open charges and 1 have been satisfied in the past.
the consumer engagement group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE CONSUMER ENGAGEMENT GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
the consumer engagement group limited Companies House Filings - See Documents
date | description | view/download |
---|