the consumer engagement group limited

Live EstablishedLargeHealthy

the consumer engagement group limited Company Information

Share THE CONSUMER ENGAGEMENT GROUP LIMITED

Company Number

08538456

Directors

Paul Soanes

Paul Ephremsen

View All

Shareholders

paul henry soanes

paul julian ephremsen

View All

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

24/25 the shard quarter, london, SE1 9SG

the consumer engagement group limited Estimated Valuation

£15m

Pomanda estimates the enterprise value of THE CONSUMER ENGAGEMENT GROUP LIMITED at £15m based on a Turnover of £22.1m and 0.68x industry multiple (adjusted for size and gross margin).

the consumer engagement group limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of THE CONSUMER ENGAGEMENT GROUP LIMITED at £2.3m based on an EBITDA of £499.9k and a 4.62x industry multiple (adjusted for size and gross margin).

the consumer engagement group limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE CONSUMER ENGAGEMENT GROUP LIMITED at £1.4m based on Net Assets of £773.3k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Consumer Engagement Group Limited Overview

The Consumer Engagement Group Limited is a live company located in london, SE1 9SG with a Companies House number of 08538456. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2013, it's largest shareholder is paul henry soanes with a 38.2% stake. The Consumer Engagement Group Limited is a established, large sized company, Pomanda has estimated its turnover at £22.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Consumer Engagement Group Limited Health Check

Pomanda's financial health check has awarded The Consumer Engagement Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £22.1m, make it larger than the average company (£7.6m)

£22.1m - The Consumer Engagement Group Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.4%)

5% - The Consumer Engagement Group Limited

3.4% - Industry AVG

production

Production

with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)

43.1% - The Consumer Engagement Group Limited

43.1% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.4%)

2.1% - The Consumer Engagement Group Limited

5.4% - Industry AVG

employees

Employees

with 277 employees, this is above the industry average (39)

277 - The Consumer Engagement Group Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.5k, the company has an equivalent pay structure (£62.5k)

£62.5k - The Consumer Engagement Group Limited

£62.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is less efficient (£177.8k)

£79.6k - The Consumer Engagement Group Limited

£177.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (60 days)

36 days - The Consumer Engagement Group Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (44 days)

26 days - The Consumer Engagement Group Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (14 days)

5 days - The Consumer Engagement Group Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (19 weeks)

7 weeks - The Consumer Engagement Group Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (65.8%)

76.6% - The Consumer Engagement Group Limited

65.8% - Industry AVG

THE CONSUMER ENGAGEMENT GROUP LIMITED financials

EXPORTms excel logo

The Consumer Engagement Group Limited's latest turnover from March 2023 is estimated at £22.1 million and the company has net assets of £773.3 thousand. According to their latest financial statements, The Consumer Engagement Group Limited has 277 employees and maintains cash reserves of £354.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover22,053,51716,178,2369,345,54019,276,24424,896,9241,119,1750030,1570
Other Income Or Grants0000000000
Cost Of Sales12,538,8388,565,6765,147,93410,869,75214,121,980627,1480015,8890
Gross Profit9,514,6797,612,5604,197,6068,406,49210,774,944492,0260014,2680
Admin Expenses9,060,9377,480,2503,932,1268,380,61610,775,737467,1213,100-2,21911,8390
Operating Profit453,742132,310265,48025,876-79324,905-3,1002,2192,4290
Interest Payable0000000000
Interest Receivable41,2128,427552329820100000
Pre-Tax Profit494,954140,737266,03226,2052724,915-3,1002,2192,4290
Tax-94,041-26,740-50,546-4,979-5-4,7340-444-4860
Profit After Tax400,913113,997215,48621,2262220,181-3,1001,7751,9430
Dividends Paid0000000000
Retained Profit400,913113,997215,48621,2262220,181-3,1001,7751,9430
Employee Costs17,310,86115,080,1268,706,89114,673,72619,620,059112,0570054,5710
Number Of Employees27724215725934220010
EBITDA*499,950163,835296,61453,47011,93924,905-3,1002,2192,4290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets91,28363,15213,77430,46734,28300000
Intangible Assets8,74923,74838,74653,74668,74400000
Investments & Other7357357357357351,5452,2502,2502,2500
Debtors (Due After 1 year)000035,92500000
Total Fixed Assets100,76787,63553,25584,948139,6871,5452,2502,2502,2500
Stock & work in progress174,303183,763212,801701,509413,02300000
Trade Debtors2,186,2031,036,235745,6571,870,1792,199,445330,537005,9430
Group Debtors000025,00002,6185,71800
Misc Debtors490,452576,907806,141623,353135,27600000
Cash354,1891,585,215661,886443,066214,8343,8480000
misc current assets0000000000
total current assets3,205,1473,382,1202,426,4853,638,1072,987,578334,3852,6185,7185,9430
total assets3,305,9143,469,7552,479,7403,723,0553,127,265335,9304,8687,9688,1930
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 925,4811,412,246246,5341,263,3341,052,62653,145005,4400
Group/Directors Accounts00000177,5030000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,585,6171,663,6061,969,0882,411,0892,019,88383,6733,4403,44000
total current liabilities2,511,0983,075,8522,215,6223,674,4233,072,509314,3213,4403,4405,4400
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000026,62500000
provisions21,56321,5635,7755,7756,50000000
total long term liabilities21,56321,5635,7755,77533,12500000
total liabilities2,532,6613,097,4152,221,3973,680,1983,105,634314,3213,4403,4405,4400
net assets773,253372,340258,34342,85721,63121,6091,4284,5282,7530
total shareholders funds773,253372,340258,34342,85721,63121,6091,4284,5282,7530
Mar 2023Mar 2022Mar 2021Mar 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit453,742132,310265,48025,876-79324,905-3,1002,2192,4290
Depreciation31,20916,52716,13412,5966,48200000
Amortisation14,99914,99815,00014,9986,25000000
Tax-94,041-26,740-50,546-4,979-5-4,7340-444-4860
Stock-9,460-29,038-488,708288,486413,02300000
Debtors1,063,51361,344-941,73497,8862,065,109327,919-3,100-2255,9430
Creditors-486,7651,165,712-1,016,800210,708999,48153,1450-5,4405,4400
Accruals and Deferred Income-77,989-305,482-442,001391,2061,936,21080,23303,44000
Deferred Taxes & Provisions015,7880-7256,50000000
Cash flow from operations-1,212,898980,807217,709263,308475,993-174,370001,4400
Investing Activities
capital expenditure-59,340-65,905559-8,780-115,75900000
Change in Investments0000-810-705002,2500
cash flow from investments-59,340-65,905559-8,780-114,94970500-2,2500
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000-177,503177,5030000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities000-26,62526,62500000
share issue000000008100
interest41,2128,427552329820100000
cash flow from financing41,2128,427552-26,296-150,058177,513008100
cash and cash equivalents
cash-1,231,026923,329218,820228,232210,9863,8480000
overdraft0000000000
change in cash-1,231,026923,329218,820228,232210,9863,8480000

the consumer engagement group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the consumer engagement group limited. Get real-time insights into the consumer engagement group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Consumer Engagement Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the consumer engagement group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

the consumer engagement group limited Ownership

THE CONSUMER ENGAGEMENT GROUP LIMITED group structure

The Consumer Engagement Group Limited has 4 subsidiary companies.

THE CONSUMER ENGAGEMENT GROUP LIMITED Shareholders

paul henry soanes 38.21%
paul julian ephremsen 38.21%
marcus terry fox 18.58%
peter hugh treacy 5%

the consumer engagement group limited directors

The Consumer Engagement Group Limited currently has 3 directors. The longest serving directors include Mr Paul Soanes (May 2013) and Mr Paul Ephremsen (May 2013).

officercountryagestartendrole
Mr Paul SoanesEngland54 years May 2013- Director
Mr Paul Ephremsen56 years May 2013- Director
Mr Marcus FoxEngland40 years Jun 2019- Director

P&L

March 2023

turnover

22.1m

+36%

operating profit

453.7k

0%

gross margin

43.2%

-8.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

773.3k

+1.08%

total assets

3.3m

-0.05%

cash

354.2k

-0.78%

net assets

Total assets minus all liabilities

the consumer engagement group limited company details

company number

08538456

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

COOPER PARRY ADVISORY LIMITED

auditor

-

address

24/25 the shard quarter, london, SE1 9SG

Bank

-

Legal Advisor

-

the consumer engagement group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the consumer engagement group limited. Currently there are 1 open charges and 1 have been satisfied in the past.

the consumer engagement group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CONSUMER ENGAGEMENT GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the consumer engagement group limited Companies House Filings - See Documents

datedescriptionview/download