lanyon consulting limited
lanyon consulting limited Company Information
Company Number
08539590
Website
ccgi.lanyonuk.plus.comRegistered Address
25 hillwood avenue, solihull, west midlands, B90 4XR
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
1701 days late
Group Structure
View All
Directors
Stuart Lanyon11 Years
Shareholders
mr stuart john lanyon 100%
lanyon consulting limited Estimated Valuation
Pomanda estimates the enterprise value of LANYON CONSULTING LIMITED at £13k based on a Turnover of £27.3k and 0.48x industry multiple (adjusted for size and gross margin).
lanyon consulting limited Estimated Valuation
Pomanda estimates the enterprise value of LANYON CONSULTING LIMITED at £71.8k based on an EBITDA of £21.1k and a 3.41x industry multiple (adjusted for size and gross margin).
lanyon consulting limited Estimated Valuation
Pomanda estimates the enterprise value of LANYON CONSULTING LIMITED at £0 based on Net Assets of £-12.6k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lanyon Consulting Limited Overview
Lanyon Consulting Limited is a live company located in west midlands, B90 4XR with a Companies House number of 08539590. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2013, it's largest shareholder is mr stuart john lanyon with a 100% stake. Lanyon Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £27.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lanyon Consulting Limited Health Check
Pomanda's financial health check has awarded Lanyon Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £27.3k, make it smaller than the average company (£156.7k)
- Lanyon Consulting Limited
£156.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.5%)
- Lanyon Consulting Limited
5.5% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (62.4%)
- Lanyon Consulting Limited
62.4% - Industry AVG
Profitability
an operating margin of 77% make it more profitable than the average company (12.5%)
- Lanyon Consulting Limited
12.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Lanyon Consulting Limited
7 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Lanyon Consulting Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £27.3k, this is less efficient (£118.1k)
- Lanyon Consulting Limited
£118.1k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is near the average (73 days)
- Lanyon Consulting Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 584 days, this is slower than average (29 days)
- Lanyon Consulting Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lanyon Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lanyon Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.3%, this is a higher level of debt than the average (56.6%)
146.3% - Lanyon Consulting Limited
56.6% - Industry AVG
LANYON CONSULTING LIMITED financials
Lanyon Consulting Limited's latest turnover from May 2018 is estimated at £27.3 thousand and the company has net assets of -£12.6 thousand. According to their latest financial statements, we estimate that Lanyon Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|
| Tangible Assets | 21,335 | 24,272 | 108 | 416 | 725 |
| Intangible Assets | 0 | 0 | 28,262 | 32,252 | 36,242 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,335 | 24,272 | 28,370 | 32,668 | 36,967 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,838 | 14,161 | 367 | 0 | 395 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 293 | 4,396 | 20,337 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,838 | 14,161 | 660 | 4,396 | 20,732 |
| total assets | 27,173 | 38,433 | 29,030 | 37,064 | 57,699 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 31,402 | 54,692 | 47,712 | 41,376 | 48,686 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 31,402 | 54,692 | 47,712 | 41,376 | 48,686 |
| loans | 0 | 0 | 0 | 2,211 | 1,690 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 8,360 | 13,381 | 18,107 | 20,281 | 25,351 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,360 | 13,381 | 18,107 | 22,492 | 27,041 |
| total liabilities | 39,762 | 68,073 | 65,819 | 63,868 | 75,727 |
| net assets | -12,589 | -29,640 | -36,789 | -26,804 | -18,028 |
| total shareholders funds | -12,589 | -29,640 | -36,789 | -26,804 | -18,028 |
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 308 | 309 | 199 | ||
| Amortisation | 3,990 | 3,990 | 3,658 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,323 | 13,794 | 367 | -395 | 395 |
| Creditors | -23,290 | 6,980 | 6,336 | -7,310 | 48,686 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -2,211 | 521 | 1,690 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,021 | -4,726 | -2,174 | -5,070 | 25,351 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | -293 | -4,103 | -15,941 | 20,337 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -293 | -4,103 | -15,941 | 20,337 |
lanyon consulting limited Credit Report and Business Information
Lanyon Consulting Limited Competitor Analysis
Perform a competitor analysis for lanyon consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.
lanyon consulting limited Ownership
LANYON CONSULTING LIMITED group structure
Lanyon Consulting Limited has no subsidiary companies.
Ultimate parent company
LANYON CONSULTING LIMITED
08539590
lanyon consulting limited directors
Lanyon Consulting Limited currently has 1 director, Mr Stuart Lanyon serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Lanyon | 55 years | May 2013 | - | Director |
P&L
May 2018turnover
27.3k
-45%
operating profit
21.1k
0%
gross margin
28.3%
-8.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
-12.6k
-0.58%
total assets
27.2k
-0.29%
cash
0
0%
net assets
Total assets minus all liabilities
lanyon consulting limited company details
company number
08539590
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2018
previous names
N/A
accountant
-
auditor
-
address
25 hillwood avenue, solihull, west midlands, B90 4XR
Bank
-
Legal Advisor
-
lanyon consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lanyon consulting limited.
lanyon consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
