underdog group (c) limited
underdog group (c) limited Company Information
Company Number
08542498
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
underdog group (b) ltd
Group Structure
View All
Contact
Registered Address
122-124 golden lane, london, EC1Y 0TL
Website
graphitecapital.comunderdog group (c) limited Estimated Valuation
Pomanda estimates the enterprise value of UNDERDOG GROUP (C) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
underdog group (c) limited Estimated Valuation
Pomanda estimates the enterprise value of UNDERDOG GROUP (C) LIMITED at £14.8m based on an EBITDA of £3.9m and a 3.84x industry multiple (adjusted for size and gross margin).
underdog group (c) limited Estimated Valuation
Pomanda estimates the enterprise value of UNDERDOG GROUP (C) LIMITED at £0 based on Net Assets of £-5.2m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Underdog Group (c) Limited Overview
Underdog Group (c) Limited is a live company located in london, EC1Y 0TL with a Companies House number of 08542498. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is underdog group (b) ltd with a 100% stake. Underdog Group (c) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Underdog Group (c) Limited Health Check
There is insufficient data available to calculate a health check for Underdog Group (C) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Underdog Group (c) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Underdog Group (c) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Underdog Group (c) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Underdog Group (c) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Underdog Group (c) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.6%, this is a higher level of debt than the average (62.4%)
- - Underdog Group (c) Limited
- - Industry AVG
UNDERDOG GROUP (C) LIMITED financials
Underdog Group (C) Limited's latest turnover from December 2023 is 0 and the company has net assets of -£5.2 million. According to their latest financial statements, we estimate that Underdog Group (C) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | ||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | ||||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | ||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | ||||||
| Interest Payable | 1,432,000 | 830,000 | 699,000 | 555,000 | 515,000 | 420,000 | 311,000 | 407,000 | 572,000 | 518,000 | 256,000 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -1,271,000 | -1,183,000 | -818,000 | -495,000 | -445,000 | -492,000 | -311,000 | -407,000 | -572,000 | -518,000 | -256,000 |
| Tax | 289,000 | 225,000 | 155,000 | 94,000 | 84,000 | 93,000 | 61,000 | 61,000 | 116,000 | 72,000 | 60,000 |
| Profit After Tax | -982,000 | -958,000 | -663,000 | -401,000 | -361,000 | -399,000 | -250,000 | -346,000 | -456,000 | -446,000 | -196,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -982,000 | -958,000 | -663,000 | -401,000 | -361,000 | -399,000 | -250,000 | -346,000 | -456,000 | -446,000 | -196,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | |||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 1,309,000 | 1,258,000 | 1,166,000 | 1,055,000 | 1,053,000 |
| Total Fixed Assets | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 38,128,000 | 39,437,000 | 39,386,000 | 39,294,000 | 39,183,000 | 39,181,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 302,000 | 380,000 | 155,000 | 178,000 | 84,000 | 93,000 | 74,000 | 75,000 | 131,000 | 125,000 | 75,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 302,000 | 380,000 | 155,000 | 178,000 | 84,000 | 93,000 | 74,000 | 75,000 | 131,000 | 125,000 | 158,000 |
| total assets | 38,430,000 | 38,508,000 | 38,283,000 | 38,306,000 | 38,212,000 | 38,221,000 | 39,511,000 | 39,461,000 | 39,425,000 | 39,308,000 | 39,339,000 |
| Bank overdraft | 0 | 0 | 0 | 13,203,000 | 427,000 | 153,000 | 4,935,000 | 828,000 | 678,000 | 528,000 | 528,000 |
| Bank loan | 13,575,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,000 | 14,000 | 14,000 | 16,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 7,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 238,000 | 209,000 | 411,000 | 123,000 | 62,000 | 77,000 | 50,000 | 107,000 | 102,000 | 36,000 | 8,000 |
| total current liabilities | 13,827,000 | 223,000 | 425,000 | 13,342,000 | 504,000 | 230,000 | 4,985,000 | 935,000 | 780,000 | 564,000 | 543,000 |
| loans | 29,824,000 | 42,524,000 | 41,376,000 | 27,819,000 | 40,162,000 | 0 | 36,220,000 | 39,970,000 | 39,743,000 | 39,386,000 | 38,992,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 40,084,000 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 29,824,000 | 42,524,000 | 41,376,000 | 27,819,000 | 40,162,000 | 40,084,000 | 36,220,000 | 39,970,000 | 39,743,000 | 39,386,000 | 38,992,000 |
| total liabilities | 43,651,000 | 42,747,000 | 41,801,000 | 41,161,000 | 40,666,000 | 40,314,000 | 41,205,000 | 40,905,000 | 40,523,000 | 39,950,000 | 39,535,000 |
| net assets | -5,221,000 | -4,239,000 | -3,518,000 | -2,855,000 | -2,454,000 | -2,093,000 | -1,694,000 | -1,444,000 | -1,098,000 | -642,000 | -196,000 |
| total shareholders funds | -5,221,000 | -4,239,000 | -3,518,000 | -2,855,000 | -2,454,000 | -2,093,000 | -1,694,000 | -1,444,000 | -1,098,000 | -642,000 | -196,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 289,000 | 225,000 | 155,000 | 94,000 | 84,000 | 93,000 | 61,000 | 61,000 | 116,000 | 72,000 | 60,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -78,000 | 225,000 | -23,000 | 94,000 | -9,000 | -1,290,000 | 50,000 | 36,000 | 117,000 | 52,000 | 1,128,000 |
| Creditors | 0 | 0 | -2,000 | 1,000 | 15,000 | 0 | 0 | 0 | 0 | -7,000 | 7,000 |
| Accruals and Deferred Income | 29,000 | -202,000 | 288,000 | 61,000 | -15,000 | 27,000 | -57,000 | 5,000 | 66,000 | 28,000 | 8,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -46,000 | 30,000 | 65,000 | 41,000 | -1,053,000 | ||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,128,000 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 13,575,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -12,700,000 | 1,148,000 | 13,557,000 | -12,343,000 | 40,162,000 | -36,220,000 | -3,750,000 | 227,000 | 357,000 | 394,000 | 38,992,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -40,084,000 | 40,084,000 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -1,432,000 | -830,000 | -699,000 | -555,000 | -515,000 | -420,000 | -311,000 | -407,000 | -572,000 | -518,000 | -256,000 |
| cash flow from financing | -557,000 | 555,000 | 12,858,000 | -12,898,000 | -437,000 | 3,444,000 | -4,061,000 | -180,000 | -215,000 | -124,000 | 38,736,000 |
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,000 | 83,000 |
| overdraft | 0 | 0 | -13,203,000 | 12,776,000 | 274,000 | -4,782,000 | 4,107,000 | 150,000 | 150,000 | 0 | 528,000 |
| change in cash | 0 | 0 | 13,203,000 | -12,776,000 | -274,000 | 4,782,000 | -4,107,000 | -150,000 | -150,000 | -83,000 | -445,000 |
underdog group (c) limited Credit Report and Business Information
Underdog Group (c) Limited Competitor Analysis
Perform a competitor analysis for underdog group (c) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
underdog group (c) limited Ownership
UNDERDOG GROUP (C) LIMITED group structure
Underdog Group (C) Limited has 1 subsidiary company.
Ultimate parent company
2 parents
UNDERDOG GROUP (C) LIMITED
08542498
1 subsidiary
underdog group (c) limited directors
Underdog Group (C) Limited currently has 5 directors. The longest serving directors include Mr Huw Gott (Jul 2013) and Mr Paul Campbell (Jul 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Huw Gott | England | 47 years | Jul 2013 | - | Director |
| Mr Paul Campbell | England | 60 years | Jul 2013 | - | Director |
| Mr John McLauchlan | England | 46 years | Jul 2013 | - | Director |
| Mr William Beckett | England | 47 years | Jul 2013 | - | Director |
| Mrs Karen Jones | United Kingdom | 68 years | Jul 2013 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
3.9m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-5.2m
+0.23%
total assets
38.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
underdog group (c) limited company details
company number
08542498
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
carnivore bidco limited (December 2013)
accountant
-
auditor
-
address
122-124 golden lane, london, EC1Y 0TL
Bank
-
Legal Advisor
-
underdog group (c) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to underdog group (c) limited. Currently there are 5 open charges and 0 have been satisfied in the past.
underdog group (c) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNDERDOG GROUP (C) LIMITED. This can take several minutes, an email will notify you when this has completed.
underdog group (c) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
