careskills academy ltd

careskills academy ltd Company Information

Share CARESKILLS ACADEMY LTD
Live 
EstablishedSmallDeclining

Company Number

08543838

Industry

Other business support service activities n.e.c.

 

Directors

Matthew Stacey

Eloise Wann

View All

Shareholders

citation holdings limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

careskills academy ltd Estimated Valuation

£730.8k

Pomanda estimates the enterprise value of CARESKILLS ACADEMY LTD at £730.8k based on a Turnover of £1.3m and 0.56x industry multiple (adjusted for size and gross margin).

careskills academy ltd Estimated Valuation

£12m

Pomanda estimates the enterprise value of CARESKILLS ACADEMY LTD at £12m based on an EBITDA of £3m and a 3.95x industry multiple (adjusted for size and gross margin).

careskills academy ltd Estimated Valuation

£18.5m

Pomanda estimates the enterprise value of CARESKILLS ACADEMY LTD at £18.5m based on Net Assets of £7.8m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Careskills Academy Ltd Overview

Careskills Academy Ltd is a live company located in cheshire, SK9 5AR with a Companies House number of 08543838. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is citation holdings limited with a 100% stake. Careskills Academy Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Careskills Academy Ltd Health Check

Pomanda's financial health check has awarded Careskills Academy Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£3.7m)

£2.2m - Careskills Academy Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.6%)

-30% - Careskills Academy Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Careskills Academy Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of 67.7% make it more profitable than the average company (6.3%)

67.7% - Careskills Academy Ltd

6.3% - Industry AVG

employees

Employees

with 22 employees, this is similar to the industry average (23)

22 - Careskills Academy Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Careskills Academy Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.2k, this is less efficient (£153.2k)

£98.2k - Careskills Academy Ltd

£153.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Careskills Academy Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (33 days)

34 days - Careskills Academy Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Careskills Academy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 518 weeks, this is more cash available to meet short term requirements (24 weeks)

518 weeks - Careskills Academy Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (62.3%)

9.9% - Careskills Academy Ltd

62.3% - Industry AVG

CARESKILLS ACADEMY LTD financials

EXPORTms excel logo

Careskills Academy Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £7.8 million. According to their latest financial statements, Careskills Academy Ltd has 22 employees and maintains cash reserves of £8.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover1,316,7452,160,5501,173,45916,469,8506,289,407129,431100,8132,172,7791,537,960114,7810
Other Income Or Grants00000000000
Cost Of Sales814,1191,338,282725,81110,349,3073,899,26381,10962,9611,331,509950,29272,4990
Gross Profit502,626822,268447,6486,120,5432,390,14348,32237,852841,270587,66842,2810
Admin Expenses-2,524,678-640,908-2,067,5633,619,6021,706,806-99,817-173,635613,121354,90651,4950
Operating Profit3,027,3041,463,1762,515,2112,500,941683,337148,139211,487228,149232,762-9,2140
Interest Payable000052147850000
Interest Receivable353,212276,83925,22903524,8711,487081810
Pre-Tax Profit3,380,5161,740,0152,540,4402,500,941683,637152,863212,889228,149232,844-9,1330
Tax-845,129-435,004-482,684-475,179-129,891-29,044-40,449-43,348-46,56900
Profit After Tax2,535,3871,305,0112,057,7562,025,762553,746123,819172,440184,801186,275-9,1330
Dividends Paid00000000000
Retained Profit2,535,3871,305,0112,057,7562,025,762553,746123,819172,440184,801186,275-9,1330
Employee Costs1,187,1031,060,192728,005556,843337,86741,39139,130680,117456,53537,6040
Number Of Employees22221613811181210
EBITDA*3,035,4411,480,6132,522,0932,500,941683,337148,139211,487228,149232,762-9,2140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets61,60769,74487,1811,6011000000
Intangible Assets00000000000
Investments & Other11100120000
Debtors (Due After 1 year)00000000000
Total Fixed Assets61,60869,74587,1821,6011120000
Stock & work in progress00000000000
Trade Debtors39,6000129,5334,041,3971,508,336332239416,096259,6931420
Group Debtors00532,25200000000
Misc Debtors343,3330202,9730045,48011,8100000
Cash8,409,9907,258,2565,045,70000704,142594,7660032,5220
misc current assets00000000000
total current assets8,792,9237,258,2565,910,4584,041,3971,508,336749,954606,815416,096259,69332,6640
total assets8,854,5317,328,0015,997,6404,042,9981,508,337749,955606,817416,096259,69332,6640
Bank overdraft000001,7162,6280000
Bank loan00000000000
Trade Creditors 4,788126,51230,966755,288296,38946,95436,60354,15382,55141,7960
Group/Directors Accounts380380000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,018,509600,631671,2070043,08233,2020000
total current liabilities1,023,677727,523702,173755,288296,38991,75272,43354,15382,55141,7960
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00050,0000000000
provisions00000000000
total long term liabilities00050,0000000000
total liabilities1,023,677727,523702,173805,288296,38991,75272,43354,15382,55141,7960
net assets7,830,8546,600,4785,295,4673,237,7101,211,948658,203534,384361,943177,142-9,1320
total shareholders funds7,830,8546,600,4785,295,4673,237,7101,211,948658,203534,384361,943177,142-9,1320
Dec 2023May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit3,027,3041,463,1762,515,2112,500,941683,337148,139211,487228,149232,762-9,2140
Depreciation8,13717,4376,88200000000
Amortisation00000000000
Tax-845,129-435,004-482,684-475,179-129,891-29,044-40,449-43,348-46,56900
Stock00000000000
Debtors-481,825-864,758-3,176,6392,533,0611,462,52433,763-404,047156,403259,5511420
Creditors-26,17895,546-724,322458,899249,43510,351-17,550-28,39840,75541,7960
Accruals and Deferred Income347,302-70,576671,2070-43,0829,88033,2020000
Deferred Taxes & Provisions00000000000
Cash flow from operations2,993,2611,935,3375,162,933-48,400-702,725105,563590,7370-32,60332,4400
Investing Activities
capital expenditure17,4370-92,462-1,600-1000000
Change in Investments0010-1-120000
cash flow from investments17,4370-92,463-1,60001-20000
Financing Activities
Bank loans00000000000
Group/Directors Accounts380380000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00-50,00050,0000000000
share issue0010-1010-110
interest353,212276,83925,22903004,7241,402081810
cash flow from financing353,592277,219-24,77050,0002994,7241,403080820
cash and cash equivalents
cash3,364,2902,212,5565,045,7000-704,142109,376594,7660-32,52232,5220
overdraft0000-1,716-9122,6280000
change in cash3,364,2902,212,5565,045,7000-702,426110,288592,1380-32,52232,5220

careskills academy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for careskills academy ltd. Get real-time insights into careskills academy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Careskills Academy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for careskills academy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

careskills academy ltd Ownership

CARESKILLS ACADEMY LTD group structure

Careskills Academy Ltd has no subsidiary companies.

Ultimate parent company

CITATION MIDCO LTD

#0150653

2 parents

CARESKILLS ACADEMY LTD

08543838

CARESKILLS ACADEMY LTD Shareholders

citation holdings limited 100%

careskills academy ltd directors

Careskills Academy Ltd currently has 3 directors. The longest serving directors include Mr Matthew Stacey (Feb 2024) and Ms Eloise Wann (Feb 2024).

officercountryagestartendrole
Mr Matthew StaceyUnited Kingdom47 years Feb 2024- Director
Ms Eloise WannUnited Kingdom47 years Feb 2024- Director
Mr Christopher MorrisUnited Kingdom52 years Feb 2024- Director

P&L

December 2023

turnover

1.3m

+12%

operating profit

3m

0%

gross margin

38.2%

+0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.8m

+0.48%

total assets

8.9m

+0.48%

cash

8.4m

+0.67%

net assets

Total assets minus all liabilities

careskills academy ltd company details

company number

08543838

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

-

Legal Advisor

-

careskills academy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to careskills academy ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

careskills academy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARESKILLS ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.

careskills academy ltd Companies House Filings - See Documents

datedescriptionview/download