spartacus properties limited
spartacus properties limited Company Information
Company Number
08548148
Next Accounts
Feb 2025
Directors
Shareholders
spartacus devleopments limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
suite 228 42 watford way, london, NW4 3AL
Website
spartacusconstructioninc.comspartacus properties limited Estimated Valuation
Pomanda estimates the enterprise value of SPARTACUS PROPERTIES LIMITED at £9.8m based on a Turnover of £4.3m and 2.31x industry multiple (adjusted for size and gross margin).
spartacus properties limited Estimated Valuation
Pomanda estimates the enterprise value of SPARTACUS PROPERTIES LIMITED at £0 based on an EBITDA of £-184.2k and a 4.76x industry multiple (adjusted for size and gross margin).
spartacus properties limited Estimated Valuation
Pomanda estimates the enterprise value of SPARTACUS PROPERTIES LIMITED at £0 based on Net Assets of £-600.9k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spartacus Properties Limited Overview
Spartacus Properties Limited is a dissolved company that was located in london, NW4 3AL with a Companies House number of 08548148. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2013, it's largest shareholder was spartacus devleopments limited with a 100% stake. The last turnover for Spartacus Properties Limited was estimated at £4.3m.
Upgrade for unlimited company reports & a free credit check
Spartacus Properties Limited Health Check
Pomanda's financial health check has awarded Spartacus Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £4.3m, make it larger than the average company (£826.2k)
- Spartacus Properties Limited
£826.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 881%, show it is growing at a faster rate (1.7%)
- Spartacus Properties Limited
1.7% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (69.3%)
- Spartacus Properties Limited
69.3% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (52.4%)
- Spartacus Properties Limited
52.4% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
- Spartacus Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Spartacus Properties Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £607.8k, this is more efficient (£189.3k)
- Spartacus Properties Limited
£189.3k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (28 days)
- Spartacus Properties Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 207 days, this is slower than average (32 days)
- Spartacus Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spartacus Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spartacus Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 152.8%, this is a higher level of debt than the average (62.2%)
152.8% - Spartacus Properties Limited
62.2% - Industry AVG
SPARTACUS PROPERTIES LIMITED financials
Spartacus Properties Limited's latest turnover from June 2022 is estimated at £4.3 million and the company has net assets of -£600.9 thousand. According to their latest financial statements, we estimate that Spartacus Properties Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 2,774,033 | 1,359,053 | 0 | 1,359,053 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 1,359,053 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 2,774,033 | 1,359,053 | 1,359,053 | 1,359,053 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 1,245,523 | 373,847 | 268,000 |
| Trade Debtors | 1,137,035 | 1,137,035 | 862 | 862 | 862 | 862 | 0 | 2,000 | 427,648 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 862 | 1,907 | 2,370 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,137,035 | 1,137,035 | 862 | 862 | 862 | 862 | 1,246,385 | 377,754 | 698,018 |
| total assets | 1,137,035 | 1,137,035 | 2,774,895 | 1,359,915 | 1,359,915 | 1,359,915 | 1,246,385 | 377,754 | 698,018 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,737,898 | 1,553,661 | 3,139,007 | 0 | 1,358,915 | 1,358,915 | 1,245,385 | 384,358 | 697,320 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,737,898 | 1,553,661 | 3,139,007 | 0 | 1,358,915 | 1,358,915 | 1,245,385 | 384,358 | 697,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 1,358,915 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 1,358,915 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,737,898 | 1,553,661 | 3,139,007 | 1,358,915 | 1,358,915 | 1,358,915 | 1,245,385 | 384,358 | 697,320 |
| net assets | -600,863 | -416,626 | -364,112 | 1,000 | 1,000 | 1,000 | 1,000 | -6,604 | 698 |
| total shareholders funds | -600,863 | -416,626 | -364,112 | 1,000 | 1,000 | 1,000 | 1,000 | -6,604 | 698 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -1,245,523 | 871,676 | 105,847 | 268,000 |
| Debtors | 0 | 1,136,173 | 0 | 0 | 0 | 862 | -2,000 | -425,648 | 427,648 |
| Creditors | 184,237 | -1,585,346 | 3,139,007 | -1,358,915 | 0 | 113,530 | 861,027 | -312,962 | 697,320 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | -1,359,053 | 1,359,053 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -1,358,915 | 1,358,915 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -862 | -1,045 | -463 | 2,370 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -862 | -1,045 | -463 | 2,370 |
spartacus properties limited Credit Report and Business Information
Spartacus Properties Limited Competitor Analysis
Perform a competitor analysis for spartacus properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NW4 area or any other competitors across 12 key performance metrics.
spartacus properties limited Ownership
SPARTACUS PROPERTIES LIMITED group structure
Spartacus Properties Limited has no subsidiary companies.
Ultimate parent company
1 parent
SPARTACUS PROPERTIES LIMITED
08548148
spartacus properties limited directors
Spartacus Properties Limited currently has 1 director, Mr Isaac Salem serving since Apr 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Isaac Salem | England | 67 years | Apr 2017 | - | Director |
P&L
June 2022turnover
4.3m
+13%
operating profit
-184.2k
0%
gross margin
28.2%
+11.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
-600.9k
+0.44%
total assets
1.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
spartacus properties limited company details
company number
08548148
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
suite 228 42 watford way, london, NW4 3AL
Bank
-
Legal Advisor
-
spartacus properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spartacus properties limited.
spartacus properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPARTACUS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
spartacus properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
