may 123 limited
may 123 limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
6 dallas court, salford, greater manchester, M50 2GF
Website
-may 123 limited Estimated Valuation
Pomanda estimates the enterprise value of MAY 123 LIMITED at £201.4k based on a Turnover of £84.5k and 2.38x industry multiple (adjusted for size and gross margin).
may 123 limited Estimated Valuation
Pomanda estimates the enterprise value of MAY 123 LIMITED at £0 based on an EBITDA of £-600 and a 4.66x industry multiple (adjusted for size and gross margin).
may 123 limited Estimated Valuation
Pomanda estimates the enterprise value of MAY 123 LIMITED at £0 based on Net Assets of £-106.3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
May 123 Limited Overview
May 123 Limited is a live company located in greater manchester, M50 2GF with a Companies House number of 08553694. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2013, it's largest shareholder is bond june limited with a 100% stake. May 123 Limited is a established, micro sized company, Pomanda has estimated its turnover at £84.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
May 123 Limited Health Check
Pomanda's financial health check has awarded May 123 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £84.5k, make it smaller than the average company (£833k)
- May 123 Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (2.3%)
- May 123 Limited
2.3% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (72.9%)
- May 123 Limited
72.9% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (26.5%)
- May 123 Limited
26.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - May 123 Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- May 123 Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £84.5k, this is less efficient (£176.4k)
- May 123 Limited
£176.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- May 123 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 656 days, this is slower than average (36 days)
- May 123 Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- May 123 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - May 123 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - May 123 Limited
- - Industry AVG
MAY 123 LIMITED financials
May 123 Limited's latest turnover from June 2023 is estimated at £84.5 thousand and the company has net assets of -£106.3 thousand. According to their latest financial statements, May 123 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 372,690 | 397,747 | 397,747 | |||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 372,690 | 397,747 | 397,747 | |||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 424,948 | 425,293 | 425,637 | 426,582 | 428,127 | 376,774 | 376,431 | 376,418 | ||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 5,928 | 1,645 | ||||||||
| misc current assets | ||||||||||
| total current assets | 424,948 | 425,293 | 425,637 | 426,582 | 428,127 | 382,702 | 378,076 | 376,418 | ||
| total assets | 424,948 | 425,293 | 425,637 | 426,582 | 428,127 | 755,392 | 775,823 | 774,165 | ||
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 106,329 | 105,729 | 154,871 | 153,671 | 152,471 | 151,871 | 151,871 | 179,036 | 163,347 | 104,819 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 106,329 | 105,729 | 154,871 | 153,671 | 152,471 | 151,871 | 151,871 | 179,036 | 163,347 | 104,819 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 372,690 | 372,690 | 372,690 | 372,690 | 372,690 | 619,690 | 657,690 | 695,690 | ||
| provisions | ||||||||||
| total long term liabilities | 372,690 | 372,690 | 372,690 | 372,690 | 372,690 | 619,690 | 657,690 | 695,690 | ||
| total liabilities | 106,329 | 105,729 | 527,561 | 526,361 | 525,161 | 524,561 | 524,561 | 798,726 | 821,037 | 800,509 |
| net assets | -106,329 | -105,729 | -102,613 | -101,068 | -99,524 | -97,979 | -96,434 | -43,334 | -45,214 | -26,344 |
| total shareholders funds | -106,329 | -105,729 | -102,613 | -101,068 | -99,524 | -97,979 | -96,434 | -43,334 | -45,214 | -26,344 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -424,948 | -345 | -344 | -945 | -1,545 | 51,353 | 343 | 13 | 376,418 | |
| Creditors | 600 | -49,142 | 1,200 | 1,200 | 600 | -27,165 | 15,689 | 58,528 | 104,819 | |
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -372,690 | -247,000 | -38,000 | -38,000 | 695,690 | |||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -5,928 | 4,283 | 1,645 | |||||||
| overdraft | ||||||||||
| change in cash | -5,928 | 4,283 | 1,645 |
may 123 limited Credit Report and Business Information
May 123 Limited Competitor Analysis
Perform a competitor analysis for may 123 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M50 area or any other competitors across 12 key performance metrics.
may 123 limited Ownership
MAY 123 LIMITED group structure
May 123 Limited has no subsidiary companies.
may 123 limited directors
May 123 Limited currently has 1 director, Mr Dipak Thakrar serving since Feb 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dipak Thakrar | England | 58 years | Feb 2016 | - | Director |
P&L
June 2023turnover
84.5k
+1%
operating profit
-600
0%
gross margin
30.1%
+3.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-106.3k
+0.01%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
may 123 limited company details
company number
08553694
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
6 dallas court, salford, greater manchester, M50 2GF
Bank
-
Legal Advisor
-
may 123 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to may 123 limited.
may 123 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAY 123 LIMITED. This can take several minutes, an email will notify you when this has completed.
may 123 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
