pengelly ce turbine ltd

pengelly ce turbine ltd Company Information

Share PENGELLY CE TURBINE LTD
Live 
EstablishedSmallHealthy

Company Number

08556833

Industry

Production of electricity

 

Directors

Dean Robson

Sean Notley

View All

Shareholders

clean earth energy wind investments ltd

ian hodge & sarah hodge

View All

Group Structure

View All

Contact

Registered Address

unit 2a & 2b, trenant industrial estate, wadebridge, cornwall, PL27 6HB

pengelly ce turbine ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PENGELLY CE TURBINE LTD at £1.5m based on a Turnover of £1.2m and 1.27x industry multiple (adjusted for size and gross margin).

pengelly ce turbine ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PENGELLY CE TURBINE LTD at £0 based on an EBITDA of £-6.1k and a 3.84x industry multiple (adjusted for size and gross margin).

pengelly ce turbine ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PENGELLY CE TURBINE LTD at £1.6m based on Net Assets of £576.4k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pengelly Ce Turbine Ltd Overview

Pengelly Ce Turbine Ltd is a live company located in wadebridge, PL27 6HB with a Companies House number of 08556833. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2013, it's largest shareholder is clean earth energy wind investments ltd with a 74.1% stake. Pengelly Ce Turbine Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pengelly Ce Turbine Ltd Health Check

Pomanda's financial health check has awarded Pengelly Ce Turbine Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£1.7m)

£1.2m - Pengelly Ce Turbine Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9%)

14% - Pengelly Ce Turbine Ltd

9% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a higher cost of product (69.8%)

48.9% - Pengelly Ce Turbine Ltd

69.8% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (50.3%)

-5.8% - Pengelly Ce Turbine Ltd

50.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Pengelly Ce Turbine Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.2k, the company has an equivalent pay structure (£71.2k)

£71.2k - Pengelly Ce Turbine Ltd

£71.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£433.8k)

£1.2m - Pengelly Ce Turbine Ltd

£433.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (14 days)

46 days - Pengelly Ce Turbine Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (21 days)

144 days - Pengelly Ce Turbine Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pengelly Ce Turbine Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - Pengelly Ce Turbine Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.2%, this is a lower level of debt than the average (88.2%)

40.2% - Pengelly Ce Turbine Ltd

88.2% - Industry AVG

PENGELLY CE TURBINE LTD financials

EXPORTms excel logo

Pengelly Ce Turbine Ltd's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £576.4 thousand. According to their latest financial statements, we estimate that Pengelly Ce Turbine Ltd has 1 employee and maintains cash reserves of £27.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover1,214,787863,130579,681830,029321,037186544,5911,046,758599,96743,0090
Other Income Or Grants00000000000
Cost Of Sales620,169494,800359,141499,250184,160114379,704706,127413,75231,1320
Gross Profit594,618368,330220,541330,778136,87772164,887340,631186,21411,8770
Admin Expenses665,530413,490366,613403,89258,747-262,975-73,56768,981-42,223-38,9800
Operating Profit-70,912-45,160-146,072-73,11478,130263,047238,454271,650228,43750,8570
Interest Payable00000000000
Interest Receivable1,10729089853915301711360
Pre-Tax Profit-69,805-44,870-146,064-73,10578,215263,086238,469271,680228,60850,9940
Tax0000-14,861-49,986-45,309-54,336-45,721-10,7090
Profit After Tax-69,805-44,870-146,064-73,10563,354213,100193,160217,344182,88640,2850
Dividends Paid00000000000
Retained Profit-69,805-44,870-146,064-73,10563,354213,100193,160217,344182,88640,2850
Employee Costs71,17664,80062,463121,62960,00059,68559,950117,55654,85355,7010
Number Of Employees11121112110
EBITDA*-6,06919,683-81,229-2,159149,085263,047309,521342,717299,50568,5790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets781,145845,988910,831975,6741,046,6291,117,5841,188,6221,259,6891,330,7561,398,0820
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets781,145845,988910,831975,6741,046,6291,117,5841,188,6221,259,6891,330,7561,398,0820
Stock & work in progress00000000000
Trade Debtors154,872109,99479,984134,40272,9300106,838229,45486,55400
Group Debtors00000000000
Misc Debtors000028,98375,92700000
Cash27,74914,41811,3714,28514,4198,3152,1399,99613,72354,5040
misc current assets0000000075,61778,8390
total current assets182,621124,41291,355138,687116,33284,242108,977239,450175,894133,3430
total assets963,766970,4001,002,1861,114,3611,162,9611,201,8261,297,5991,499,1391,506,6501,531,4250
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 245,283167,847139,203141,156113,991120414,180446,066441,91722,3330
Group/Directors Accounts00000101,23700000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000114,56700000
total current liabilities245,283167,847139,203141,156113,991215,924414,180446,066441,91722,3330
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income0000000028,47300
other liabilities000000113,214483,144737,8491,468,7070
provisions142,098156,363171,923136,081138,741139,026136,430129,31475,14000
total long term liabilities142,098156,363171,923136,081138,741139,026249,644612,458841,4621,468,7070
total liabilities387,381324,210311,126277,237252,732354,950663,8241,058,5241,283,3791,491,0400
net assets576,385646,190691,060837,124910,229846,876633,775440,615223,27140,3850
total shareholders funds576,385646,190691,060837,124910,229846,876633,775440,615223,27140,3850
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-70,912-45,160-146,072-73,11478,130263,047238,454271,650228,43750,8570
Depreciation64,84364,84364,84370,95570,955071,06771,06771,06817,7220
Amortisation00000000000
Tax0000-14,861-49,986-45,309-54,336-45,721-10,7090
Stock00000000000
Debtors44,87830,010-54,41832,48925,986-30,911-122,616142,90086,55400
Creditors77,43628,644-1,95327,165113,871-414,060-31,8864,149419,58422,3330
Accruals and Deferred Income0000-114,567114,5670-28,47328,47300
Deferred Taxes & Provisions-14,265-15,56035,842-2,660-2852,5967,11654,17475,14000
Cash flow from operations12,2242,7577,078-10,143107,257-52,925362,058175,331690,42780,2030
Investing Activities
capital expenditure0000071,03800-3,742-1,415,8040
Change in Investments00000000000
cash flow from investments0000071,03800-3,742-1,415,8040
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000-101,237101,23700000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000-113,214-369,930-254,705-730,8581,468,7070
share issue0000-110001000
interest1,10729089853915301711360
cash flow from financing1,10729089-101,153-11,937-369,915-254,675-730,6871,468,9430
cash and cash equivalents
cash13,3313,0477,086-10,1346,1046,176-7,857-3,727-40,78154,5040
overdraft00000000000
change in cash13,3313,0477,086-10,1346,1046,176-7,857-3,727-40,78154,5040

pengelly ce turbine ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pengelly ce turbine ltd. Get real-time insights into pengelly ce turbine ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pengelly Ce Turbine Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pengelly ce turbine ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PL27 area or any other competitors across 12 key performance metrics.

pengelly ce turbine ltd Ownership

PENGELLY CE TURBINE LTD group structure

Pengelly Ce Turbine Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PENGELLY CE TURBINE LTD

08556833

PENGELLY CE TURBINE LTD Shareholders

clean earth energy wind investments ltd 74.1%
ian hodge & sarah hodge 21.9%
josh bower 2%
tristan grimes 2%

pengelly ce turbine ltd directors

Pengelly Ce Turbine Ltd currently has 3 directors. The longest serving directors include Mr Dean Robson (Jun 2013) and Mr Sean Notley (Jun 2013).

officercountryagestartendrole
Mr Dean RobsonEngland60 years Jun 2013- Director
Mr Sean NotleyUnited Kingdom61 years Jun 2013- Director
Mr Ian HodgeEngland55 years Jan 2014- Director

P&L

September 2023

turnover

1.2m

+41%

operating profit

-70.9k

0%

gross margin

49%

+14.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

576.4k

-0.11%

total assets

963.8k

-0.01%

cash

27.7k

+0.92%

net assets

Total assets minus all liabilities

pengelly ce turbine ltd company details

company number

08556833

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

June 2013

age

11

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

papillon turbine limited (October 2013)

accountant

-

auditor

-

address

unit 2a & 2b, trenant industrial estate, wadebridge, cornwall, PL27 6HB

Bank

-

Legal Advisor

-

pengelly ce turbine ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pengelly ce turbine ltd.

pengelly ce turbine ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENGELLY CE TURBINE LTD. This can take several minutes, an email will notify you when this has completed.

pengelly ce turbine ltd Companies House Filings - See Documents

datedescriptionview/download