pengelly ce turbine ltd Company Information
Company Number
08556833
Next Accounts
Jun 2025
Industry
Production of electricity
Shareholders
clean earth energy wind investments ltd
ian hodge & sarah hodge
View AllGroup Structure
View All
Contact
Registered Address
unit 2a & 2b, trenant industrial estate, wadebridge, cornwall, PL27 6HB
Website
cleanearthenergy.co.ukpengelly ce turbine ltd Estimated Valuation
Pomanda estimates the enterprise value of PENGELLY CE TURBINE LTD at £1.5m based on a Turnover of £1.2m and 1.27x industry multiple (adjusted for size and gross margin).
pengelly ce turbine ltd Estimated Valuation
Pomanda estimates the enterprise value of PENGELLY CE TURBINE LTD at £0 based on an EBITDA of £-6.1k and a 3.84x industry multiple (adjusted for size and gross margin).
pengelly ce turbine ltd Estimated Valuation
Pomanda estimates the enterprise value of PENGELLY CE TURBINE LTD at £1.6m based on Net Assets of £576.4k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pengelly Ce Turbine Ltd Overview
Pengelly Ce Turbine Ltd is a live company located in wadebridge, PL27 6HB with a Companies House number of 08556833. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2013, it's largest shareholder is clean earth energy wind investments ltd with a 74.1% stake. Pengelly Ce Turbine Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pengelly Ce Turbine Ltd Health Check
Pomanda's financial health check has awarded Pengelly Ce Turbine Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£1.7m)
- Pengelly Ce Turbine Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9%)
- Pengelly Ce Turbine Ltd
9% - Industry AVG
Production
with a gross margin of 48.9%, this company has a higher cost of product (69.8%)
- Pengelly Ce Turbine Ltd
69.8% - Industry AVG
Profitability
an operating margin of -5.8% make it less profitable than the average company (50.3%)
- Pengelly Ce Turbine Ltd
50.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Pengelly Ce Turbine Ltd
3 - Industry AVG
Pay Structure
on an average salary of £71.2k, the company has an equivalent pay structure (£71.2k)
- Pengelly Ce Turbine Ltd
£71.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£433.8k)
- Pengelly Ce Turbine Ltd
£433.8k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (14 days)
- Pengelly Ce Turbine Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 144 days, this is slower than average (21 days)
- Pengelly Ce Turbine Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pengelly Ce Turbine Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)
5 weeks - Pengelly Ce Turbine Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.2%, this is a lower level of debt than the average (88.2%)
40.2% - Pengelly Ce Turbine Ltd
88.2% - Industry AVG
PENGELLY CE TURBINE LTD financials
Pengelly Ce Turbine Ltd's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £576.4 thousand. According to their latest financial statements, we estimate that Pengelly Ce Turbine Ltd has 1 employee and maintains cash reserves of £27.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 781,145 | 845,988 | 910,831 | 975,674 | 1,046,629 | 1,117,584 | 1,188,622 | 1,259,689 | 1,330,756 | 1,398,082 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 781,145 | 845,988 | 910,831 | 975,674 | 1,046,629 | 1,117,584 | 1,188,622 | 1,259,689 | 1,330,756 | 1,398,082 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 154,872 | 109,994 | 79,984 | 134,402 | 72,930 | 0 | 106,838 | 229,454 | 86,554 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 28,983 | 75,927 | 0 | 0 | 0 | 0 | 0 |
Cash | 27,749 | 14,418 | 11,371 | 4,285 | 14,419 | 8,315 | 2,139 | 9,996 | 13,723 | 54,504 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,617 | 78,839 | 0 |
total current assets | 182,621 | 124,412 | 91,355 | 138,687 | 116,332 | 84,242 | 108,977 | 239,450 | 175,894 | 133,343 | 0 |
total assets | 963,766 | 970,400 | 1,002,186 | 1,114,361 | 1,162,961 | 1,201,826 | 1,297,599 | 1,499,139 | 1,506,650 | 1,531,425 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 245,283 | 167,847 | 139,203 | 141,156 | 113,991 | 120 | 414,180 | 446,066 | 441,917 | 22,333 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 101,237 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 114,567 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 245,283 | 167,847 | 139,203 | 141,156 | 113,991 | 215,924 | 414,180 | 446,066 | 441,917 | 22,333 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,473 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 113,214 | 483,144 | 737,849 | 1,468,707 | 0 |
provisions | 142,098 | 156,363 | 171,923 | 136,081 | 138,741 | 139,026 | 136,430 | 129,314 | 75,140 | 0 | 0 |
total long term liabilities | 142,098 | 156,363 | 171,923 | 136,081 | 138,741 | 139,026 | 249,644 | 612,458 | 841,462 | 1,468,707 | 0 |
total liabilities | 387,381 | 324,210 | 311,126 | 277,237 | 252,732 | 354,950 | 663,824 | 1,058,524 | 1,283,379 | 1,491,040 | 0 |
net assets | 576,385 | 646,190 | 691,060 | 837,124 | 910,229 | 846,876 | 633,775 | 440,615 | 223,271 | 40,385 | 0 |
total shareholders funds | 576,385 | 646,190 | 691,060 | 837,124 | 910,229 | 846,876 | 633,775 | 440,615 | 223,271 | 40,385 | 0 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 64,843 | 64,843 | 64,843 | 70,955 | 70,955 | 71,067 | 71,067 | 71,068 | 17,722 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 44,878 | 30,010 | -54,418 | 32,489 | 25,986 | -30,911 | -122,616 | 142,900 | 86,554 | 0 | 0 |
Creditors | 77,436 | 28,644 | -1,953 | 27,165 | 113,871 | -414,060 | -31,886 | 4,149 | 419,584 | 22,333 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -114,567 | 114,567 | 0 | -28,473 | 28,473 | 0 | 0 |
Deferred Taxes & Provisions | -14,265 | -15,560 | 35,842 | -2,660 | -285 | 2,596 | 7,116 | 54,174 | 75,140 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -101,237 | 101,237 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -113,214 | -369,930 | -254,705 | -730,858 | 1,468,707 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 13,331 | 3,047 | 7,086 | -10,134 | 6,104 | 6,176 | -7,857 | -3,727 | -40,781 | 54,504 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,331 | 3,047 | 7,086 | -10,134 | 6,104 | 6,176 | -7,857 | -3,727 | -40,781 | 54,504 | 0 |
pengelly ce turbine ltd Credit Report and Business Information
Pengelly Ce Turbine Ltd Competitor Analysis
Perform a competitor analysis for pengelly ce turbine ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PL27 area or any other competitors across 12 key performance metrics.
pengelly ce turbine ltd Ownership
PENGELLY CE TURBINE LTD group structure
Pengelly Ce Turbine Ltd has no subsidiary companies.
Ultimate parent company
1 parent
PENGELLY CE TURBINE LTD
08556833
pengelly ce turbine ltd directors
Pengelly Ce Turbine Ltd currently has 3 directors. The longest serving directors include Mr Dean Robson (Jun 2013) and Mr Sean Notley (Jun 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dean Robson | England | 60 years | Jun 2013 | - | Director |
Mr Sean Notley | United Kingdom | 61 years | Jun 2013 | - | Director |
Mr Ian Hodge | England | 55 years | Jan 2014 | - | Director |
P&L
September 2023turnover
1.2m
+41%
operating profit
-70.9k
0%
gross margin
49%
+14.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
576.4k
-0.11%
total assets
963.8k
-0.01%
cash
27.7k
+0.92%
net assets
Total assets minus all liabilities
pengelly ce turbine ltd company details
company number
08556833
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
papillon turbine limited (October 2013)
accountant
-
auditor
-
address
unit 2a & 2b, trenant industrial estate, wadebridge, cornwall, PL27 6HB
Bank
-
Legal Advisor
-
pengelly ce turbine ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pengelly ce turbine ltd.
pengelly ce turbine ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PENGELLY CE TURBINE LTD. This can take several minutes, an email will notify you when this has completed.
pengelly ce turbine ltd Companies House Filings - See Documents
date | description | view/download |
---|