boden management limited
boden management limited Company Information
Company Number
08557737
Website
www.bodengroup.co.ukRegistered Address
steel house, plot 4300 solent business park, fareham, hampshire, PO15 7FP
Industry
Management consultancy activities (other than financial management)
Telephone
448456460112
Next Accounts Due
1170 days late
Group Structure
View All
Directors
Jane Servaes11 Years
Shareholders
jane servaes 100%
boden management limited Estimated Valuation
Pomanda estimates the enterprise value of BODEN MANAGEMENT LIMITED at £41.4k based on a Turnover of £95.6k and 0.43x industry multiple (adjusted for size and gross margin).
boden management limited Estimated Valuation
Pomanda estimates the enterprise value of BODEN MANAGEMENT LIMITED at £129.9k based on an EBITDA of £40.1k and a 3.24x industry multiple (adjusted for size and gross margin).
boden management limited Estimated Valuation
Pomanda estimates the enterprise value of BODEN MANAGEMENT LIMITED at £39k based on Net Assets of £44.7k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boden Management Limited Overview
Boden Management Limited is a live company located in fareham, PO15 7FP with a Companies House number of 08557737. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2013, it's largest shareholder is jane servaes with a 100% stake. Boden Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £95.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boden Management Limited Health Check
Pomanda's financial health check has awarded Boden Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £95.6k, make it smaller than the average company (£176.7k)
- Boden Management Limited
£176.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5.4%)
- Boden Management Limited
5.4% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (60.3%)
- Boden Management Limited
60.3% - Industry AVG
Profitability
an operating margin of 42% make it more profitable than the average company (10.5%)
- Boden Management Limited
10.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Boden Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Boden Management Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £95.6k, this is less efficient (£118.8k)
- Boden Management Limited
£118.8k - Industry AVG
Debtor Days
it gets paid by customers after 218 days, this is later than average (74 days)
- Boden Management Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (30 days)
- Boden Management Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boden Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boden Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (55.8%)
22% - Boden Management Limited
55.8% - Industry AVG
BODEN MANAGEMENT LIMITED financials
Boden Management Limited's latest turnover from June 2019 is estimated at £95.6 thousand and the company has net assets of £44.7 thousand. According to their latest financial statements, Boden Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 57,330 | 50,815 | 28,016 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 37,694 | 50,053 | 65,488 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 57,330 | 50,815 | 28,016 | 37,694 | 50,053 | 65,488 |
| total assets | 57,330 | 50,815 | 28,016 | 37,694 | 50,053 | 65,488 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,618 | 38,562 | 20,189 | 28,472 | 11,231 | 29,384 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,618 | 38,562 | 20,189 | 28,472 | 11,231 | 29,384 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 39 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 39 | 0 | 0 | 0 | 0 |
| total liabilities | 12,618 | 38,601 | 20,189 | 28,472 | 11,231 | 29,384 |
| net assets | 44,712 | 12,214 | 7,827 | 9,222 | 38,822 | 36,104 |
| total shareholders funds | 44,712 | 12,214 | 7,827 | 9,222 | 38,822 | 36,104 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,515 | 22,799 | 28,016 | 0 | 0 | 0 |
| Creditors | -25,944 | 18,373 | -8,283 | 17,241 | -18,153 | 29,384 |
| Accruals and Deferred Income | -39 | 39 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | -37,694 | -12,359 | -15,435 | 65,488 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -37,694 | -12,359 | -15,435 | 65,488 |
boden management limited Credit Report and Business Information
Boden Management Limited Competitor Analysis
Perform a competitor analysis for boden management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.
boden management limited Ownership
BODEN MANAGEMENT LIMITED group structure
Boden Management Limited has no subsidiary companies.
Ultimate parent company
BODEN MANAGEMENT LIMITED
08557737
boden management limited directors
Boden Management Limited currently has 1 director, Ms Jane Servaes serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jane Servaes | 56 years | Jun 2013 | - | Director |
P&L
June 2019turnover
95.6k
-16%
operating profit
40.1k
0%
gross margin
25.8%
-8.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
44.7k
+2.66%
total assets
57.3k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
boden management limited company details
company number
08557737
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
boden manangement limited (June 2013)
last accounts submitted
June 2019
address
steel house, plot 4300 solent business park, fareham, hampshire, PO15 7FP
accountant
-
auditor
-
boden management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boden management limited.
boden management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
