london vectis limited
london vectis limited Company Information
Company Number
08560663
Next Accounts
2 days late
Industry
Development of building projects
Shareholders
june jose louise dabell
simon francis dabell
Group Structure
View All
Contact
Registered Address
harwood house 43 harwood road, london, SW6 4QP
Website
www.vectis.comlondon vectis limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON VECTIS LIMITED at £211.3k based on a Turnover of £388.9k and 0.54x industry multiple (adjusted for size and gross margin).
london vectis limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON VECTIS LIMITED at £0 based on an EBITDA of £-49.1k and a 3.81x industry multiple (adjusted for size and gross margin).
london vectis limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON VECTIS LIMITED at £2.5m based on Net Assets of £1.6m and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Vectis Limited Overview
London Vectis Limited is a live company located in london, SW6 4QP with a Companies House number of 08560663. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2013, it's largest shareholder is june jose louise dabell with a 86.7% stake. London Vectis Limited is a established, micro sized company, Pomanda has estimated its turnover at £388.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Vectis Limited Health Check
Pomanda's financial health check has awarded London Vectis Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £388.9k, make it smaller than the average company (£2.2m)
- London Vectis Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (2.3%)
- London Vectis Limited
2.3% - Industry AVG
Production
with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)
- London Vectis Limited
25.9% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (8.5%)
- London Vectis Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - London Vectis Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- London Vectis Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £194.5k, this is less efficient (£271.9k)
- London Vectis Limited
£271.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- London Vectis Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (30 days)
- London Vectis Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 909 days, this is more than average (181 days)
- London Vectis Limited
181 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 998 weeks, this is more cash available to meet short term requirements (14 weeks)
998 weeks - London Vectis Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (73.8%)
2.9% - London Vectis Limited
73.8% - Industry AVG
LONDON VECTIS LIMITED financials
London Vectis Limited's latest turnover from March 2023 is estimated at £389 thousand and the company has net assets of £1.6 million. According to their latest financial statements, London Vectis Limited has 2 employees and maintains cash reserves of £908.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 718,118 | 0 | 1,029,232 | 0 | 0 | 660,355 | 1,464,346 | 910,651 | 1,787,312 | 74,630 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 866 | 45,192 | 0 | 0 | 949 | 565 | 0 | 0 |
| Cash | 908,600 | 1,641,572 | 561,408 | 1,505,288 | 1,557,839 | 881,658 | 169,616 | 658,928 | 14,596 | 725,850 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 8,592 | 0 | 0 | 0 | 0 |
| total current assets | 1,626,718 | 1,641,572 | 1,591,506 | 1,550,480 | 1,557,839 | 1,550,605 | 1,634,911 | 1,570,144 | 1,801,908 | 800,620 |
| total assets | 1,626,718 | 1,641,572 | 1,591,506 | 1,550,480 | 1,557,839 | 1,550,605 | 1,634,911 | 1,570,144 | 1,801,908 | 800,620 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,833 | 3,180 | 44,000 | 101 | 4,993 | 0 | 12,238 | 34,571 | 917,595 | 2,500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,468 | 19,756 | 2,400 | 2,400 | 4,046 | 8,589 | 103,275 | 114,457 | 0 | 0 |
| total current liabilities | 47,301 | 62,936 | 86,400 | 42,501 | 49,039 | 48,589 | 155,513 | 189,028 | 917,595 | 2,500 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 47,301 | 62,936 | 86,400 | 42,501 | 49,039 | 48,589 | 155,513 | 189,028 | 917,595 | 2,500 |
| net assets | 1,579,417 | 1,578,636 | 1,505,106 | 1,507,979 | 1,508,800 | 1,502,016 | 1,479,398 | 1,381,116 | 884,313 | 798,120 |
| total shareholders funds | 1,579,417 | 1,578,636 | 1,505,106 | 1,507,979 | 1,508,800 | 1,502,016 | 1,479,398 | 1,381,116 | 884,313 | 798,120 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 718,118 | -1,029,232 | 1,029,232 | 0 | -660,355 | -803,991 | 553,695 | -876,661 | 1,712,682 | 74,630 |
| Debtors | 0 | -866 | -44,326 | 45,192 | 0 | -949 | 384 | 565 | -140 | 140 |
| Creditors | 653 | -40,820 | 43,899 | -4,892 | 4,993 | -12,238 | -22,333 | -883,024 | 915,095 | 2,500 |
| Accruals and Deferred Income | -16,288 | 17,356 | 0 | -1,646 | -4,543 | -94,686 | -11,182 | 114,457 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -732,972 | 1,080,164 | -943,880 | -52,551 | 676,181 | 712,042 | -489,312 | 644,332 | -711,254 | 725,850 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -732,972 | 1,080,164 | -943,880 | -52,551 | 676,181 | 712,042 | -489,312 | 644,332 | -711,254 | 725,850 |
london vectis limited Credit Report and Business Information
London Vectis Limited Competitor Analysis
Perform a competitor analysis for london vectis limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.
london vectis limited Ownership
LONDON VECTIS LIMITED group structure
London Vectis Limited has no subsidiary companies.
Ultimate parent company
LONDON VECTIS LIMITED
08560663
london vectis limited directors
London Vectis Limited currently has 2 directors. The longest serving directors include Mr Simon Dabell (Jun 2013) and Mrs June Dabell (Jun 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Dabell | 71 years | Jun 2013 | - | Director | |
| Mrs June Dabell | United Kingdom | 92 years | Jun 2013 | - | Director |
P&L
March 2023turnover
388.9k
+64%
operating profit
-49.1k
0%
gross margin
25.9%
+5.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.6m
0%
total assets
1.6m
-0.01%
cash
908.6k
-0.45%
net assets
Total assets minus all liabilities
london vectis limited company details
company number
08560663
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
harwood house 43 harwood road, london, SW6 4QP
Bank
-
Legal Advisor
-
london vectis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london vectis limited.
london vectis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON VECTIS LIMITED. This can take several minutes, an email will notify you when this has completed.
london vectis limited Companies House Filings - See Documents
| date | description | view/download |
|---|
