denmark square limited

Live EstablishedSmallHigh

denmark square limited Company Information

Share DENMARK SQUARE LIMITED

Company Number

08561817

Directors

Nicola Horlick

Robin Wight

View All

Shareholders

david taylor

trustees of the gayford holdings pension scheme

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 +1

Registered Address

58 glentham road, london, SW13 9JJ

denmark square limited Estimated Valuation

£773.6k

Pomanda estimates the enterprise value of DENMARK SQUARE LIMITED at £773.6k based on a Turnover of £908.2k and 0.85x industry multiple (adjusted for size and gross margin).

denmark square limited Estimated Valuation

£366.5k

Pomanda estimates the enterprise value of DENMARK SQUARE LIMITED at £366.5k based on an EBITDA of £82.6k and a 4.44x industry multiple (adjusted for size and gross margin).

denmark square limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DENMARK SQUARE LIMITED at £1.9m based on Net Assets of £810.6k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denmark Square Limited Overview

Denmark Square Limited is a live company located in london, SW13 9JJ with a Companies House number of 08561817. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in June 2013, it's largest shareholder is david taylor with a 13% stake. Denmark Square Limited is a established, small sized company, Pomanda has estimated its turnover at £908.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denmark Square Limited Health Check

Pomanda's financial health check has awarded Denmark Square Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £908.2k, make it smaller than the average company (£2.2m)

£908.2k - Denmark Square Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.3%)

19% - Denmark Square Limited

8.3% - Industry AVG

production

Production

with a gross margin of 76%, this company has a comparable cost of product (76%)

76% - Denmark Square Limited

76% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (7.3%)

8.9% - Denmark Square Limited

7.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (13)

7 - Denmark Square Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Denmark Square Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.7k, this is more efficient (£110.1k)

£129.7k - Denmark Square Limited

£110.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (28 days)

37 days - Denmark Square Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 440 days, this is slower than average (35 days)

440 days - Denmark Square Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Denmark Square Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (95 weeks)

27 weeks - Denmark Square Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.9%, this is a higher level of debt than the average (46.9%)

54.9% - Denmark Square Limited

46.9% - Industry AVG

DENMARK SQUARE LIMITED financials

EXPORTms excel logo

Denmark Square Limited's latest turnover from March 2024 is estimated at £908.2 thousand and the company has net assets of £810.6 thousand. According to their latest financial statements, Denmark Square Limited has 7 employees and maintains cash reserves of £497.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover908,156581,094590,234537,375505,5675,416,539174,597881,5261,207,062152,548
Other Income Or Grants
Cost Of Sales217,936189,585155,225146,619150,3121,628,50440,388230,355406,634455,322984,327
Gross Profit690,220391,509435,009390,755355,2563,788,034134,209651,171800,428-302,774-984,327
Admin Expenses609,265801,778338,834667,677777,4734,367,8841,623,4551,793,5162,647,9071,980,326870,381
Operating Profit80,955-410,26996,175-276,922-422,217-579,850-1,489,246-1,142,345-1,847,479-2,283,100-1,854,708
Interest Payable4,4604,6353,6801,8704918,89637,22319,82534
Interest Receivable35,27836,7037,7039221,0125,0813556446343776
Pre-Tax Profit111,772-378,201100,198-277,870-421,209-574,779-1,508,108-1,179,512-1,866,858-2,282,791-1,853,932
Tax-27,943-19,038-8,36488,820
Profit After Tax83,829-378,20181,160-277,870-421,209-574,779-1,508,108-1,179,512-1,866,858-2,291,155-1,765,112
Dividends Paid
Retained Profit83,829-378,20181,160-277,870-421,209-574,779-1,508,108-1,179,512-1,866,858-2,291,155-1,765,112
Employee Costs350,775333,052314,408290,195252,902374,53939,922480,664911,664122,24841,525
Number Of Employees7777691122031
EBITDA*82,561-408,71098,535-274,216-420,521-579,462-1,489,246-1,079,256-1,775,409-2,211,216-1,852,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets2,6244,2301,0913,4514,7002,601244,091314,891378,449
Intangible Assets
Investments & Other1,0201,0201,020100,00072,90072,90072,90272,90272,902
Debtors (Due After 1 year)918,500918,500918,500918,500
Total Fixed Assets921,124923,750920,611922,9714,700102,60172,90072,900316,993387,793451,351
Stock & work in progress
Trade Debtors92,94525,95840,00526,95730,8991,123,723106,701
Group Debtors17,57617,0926,852
Misc Debtors284,90762,966565,122411,0381,093,8141,064,99581,156188,479346,611471,197
Cash497,395846,514880,6871,173,452670,4841,353,8341,01112,81531,730146,5351,178,566
misc current assets
total current assets875,247953,0141,502,9061,618,2991,795,1972,477,5571,066,00693,971326,910493,1461,649,763
total assets1,796,3711,876,7642,423,5172,541,2701,799,8972,580,1581,138,906166,871643,903880,9392,101,114
Bank overdraft5,8015,8005,80017,444121274
Bank loan
Trade Creditors 263,152246,732271,136351,600413,8402,175,916458,204129,504317,519136,395497,833
Group/Directors Accounts222
other short term finances609,990
hp & lease commitments
other current liabilities685,882815,015973,8971,350,7091,312,488560,007811,746192,406144,996367,691
total current liabilities954,8351,067,5471,250,8331,719,7531,726,4492,175,9161,018,485941,2501,119,917281,393865,526
loans30,90936,78342,05043,750581,147
hp & lease commitments
Accruals and Deferred Income
other liabilities50,014
provisions4,607
total long term liabilities30,90936,78342,05043,7504,607581,14750,014
total liabilities985,7441,104,3301,292,8831,763,5031,726,4492,180,5231,018,4851,522,3971,119,917331,407865,526
net assets810,627772,4341,130,634777,76773,448399,635120,421-1,355,526-476,014549,5321,235,588
total shareholders funds810,627772,4341,130,634777,76773,448399,635120,421-1,355,526-476,014549,5321,235,588
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit80,955-410,26996,175-276,922-422,217-579,850-1,489,246-1,142,345-1,847,479-2,283,100-1,854,708
Depreciation1,6061,5592,3602,7061,69638863,08972,07071,8842,635
Amortisation
Tax-27,943-19,038-8,36488,820
Stock
Debtors271,352-515,719177,372238,63499058,728983,839-214,024-51,431-124,586471,197
Creditors16,420-24,404-80,464-62,240-1,762,0761,717,712328,700-188,015181,124-361,438497,833
Accruals and Deferred Income-129,133-158,882-376,81238,2211,312,488-560,007-251,739619,34047,410-222,695367,691
Deferred Taxes & Provisions-4,6074,607
Cash flow from operations-329,447-76,277-555,151-536,869-875,706524,122-2,396,124-433,907-1,495,444-2,679,127-1,368,926
Investing Activities
capital expenditure-4,698-1,457-3,795-2,989181,002-1,270-8,326-381,084
Change in Investments-1,0201,020-100,00027,100-272,902
cash flow from investments1,020-4,698-2,47796,205-30,089181,004-1,270-8,326-453,986
Financing Activities
Bank loans
Group/Directors Accounts-22
Other Short Term Loans -609,990609,990
Long term loans-5,874-5,267-1,70043,750-581,147581,147
Hire Purchase and Lease Commitments
other long term liabilities-50,01450,014
share issue-45,63620,001271,707982,18995,022853,9932,984,055300,000841,3121,605,0993,000,700
interest30,81832,0684,023-9481,0085,072-18,861-37,167-19,379309776
cash flow from financing-20,69246,802274,0301,024,99196,030859,0652,384,047233,9881,381,9091,655,4223,001,478
cash and cash equivalents
cash-349,119-34,173-292,765502,968-683,3501,352,823-11,804-18,915-114,805-1,032,0311,178,566
overdraft1-11,64417,323121-274274
change in cash-349,120-34,173-281,121485,645-683,4711,353,097-12,078-18,915-114,805-1,032,0311,178,566

denmark square limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denmark square limited. Get real-time insights into denmark square limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denmark Square Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denmark square limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW13 area or any other competitors across 12 key performance metrics.

denmark square limited Ownership

DENMARK SQUARE LIMITED group structure

Denmark Square Limited has no subsidiary companies.

Ultimate parent company

DENMARK SQUARE LIMITED

08561817

DENMARK SQUARE LIMITED Shareholders

david taylor 12.96%
trustees of the gayford holdings pension scheme 10.66%
northern & shell ventures limited 4.64%
peter tschirky 4.41%
lan tschirky 4.41%
nicola horlick 3.13%
horlick holdings 3.09%
northern & shell ventures ltd 2.76%
jason o'brien 2.52%
nathan engelbrecht 2.36%

denmark square limited directors

Denmark Square Limited currently has 4 directors. The longest serving directors include Ms Nicola Horlick (Sep 2013) and Mr Robin Wight (Jan 2014).

officercountryagestartendrole
Ms Nicola HorlickUnited Kingdom64 years Sep 2013- Director
Mr Robin Wight80 years Jan 2014- Director
Mr David TaylorEngland74 years Mar 2014- Director
Miss Laura JonesEngland57 years Jul 2019- Director

P&L

March 2024

turnover

908.2k

+56%

operating profit

81k

0%

gross margin

76.1%

+12.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

810.6k

+0.05%

total assets

1.8m

-0.04%

cash

497.4k

-0.41%

net assets

Total assets minus all liabilities

denmark square limited company details

company number

08561817

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

63990 - Other information service activities n.e.c.

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

HARTLEY FOWLER LLP

auditor

-

address

58 glentham road, london, SW13 9JJ

Bank

-

Legal Advisor

-

denmark square limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to denmark square limited. Currently there are 0 open charges and 3 have been satisfied in the past.

denmark square limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENMARK SQUARE LIMITED. This can take several minutes, an email will notify you when this has completed.

denmark square limited Companies House Filings - See Documents

datedescriptionview/download