highland residential limited

3

highland residential limited Company Information

Share HIGHLAND RESIDENTIAL LIMITED
Live 
EstablishedMicroHealthy

Company Number

08562856

Registered Address

88 crawford street, london, W1H 2EJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01463701271

Next Accounts Due

December 2024

Group Structure

View All

Directors

Edwin Shuker11 Years

Shareholders

andover properties ltd 100%

highland residential limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HIGHLAND RESIDENTIAL LIMITED at £1.2m based on a Turnover of £496.9k and 2.37x industry multiple (adjusted for size and gross margin).

highland residential limited Estimated Valuation

£118.7k

Pomanda estimates the enterprise value of HIGHLAND RESIDENTIAL LIMITED at £118.7k based on an EBITDA of £23.7k and a 5.01x industry multiple (adjusted for size and gross margin).

highland residential limited Estimated Valuation

£193.8k

Pomanda estimates the enterprise value of HIGHLAND RESIDENTIAL LIMITED at £193.8k based on Net Assets of £195.7k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highland Residential Limited Overview

Highland Residential Limited is a live company located in london, W1H 2EJ with a Companies House number of 08562856. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2013, it's largest shareholder is andover properties ltd with a 100% stake. Highland Residential Limited is a established, micro sized company, Pomanda has estimated its turnover at £496.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highland Residential Limited Health Check

Pomanda's financial health check has awarded Highland Residential Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £496.9k, make it smaller than the average company (£800.8k)

£496.9k - Highland Residential Limited

£800.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.9%)

7% - Highland Residential Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (74.6%)

33% - Highland Residential Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (36.6%)

4.8% - Highland Residential Limited

36.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Highland Residential Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Highland Residential Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £248.5k, this is more efficient (£171.7k)

£248.5k - Highland Residential Limited

£171.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (30 days)

35 days - Highland Residential Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1358 days, this is slower than average (37 days)

1358 days - Highland Residential Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highland Residential Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Highland Residential Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (62.9%)

86.4% - Highland Residential Limited

62.9% - Industry AVG

HIGHLAND RESIDENTIAL LIMITED financials

EXPORTms excel logo

Highland Residential Limited's latest turnover from March 2023 is estimated at £496.9 thousand and the company has net assets of £195.7 thousand. According to their latest financial statements, we estimate that Highland Residential Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014
Turnover496,914352,594320,382406,874276,3941,051,224420,183462,4371,579,4345,974
Other Income Or Grants0000000000
Cost Of Sales333,043238,308210,357269,533184,794694,852268,466308,2911,124,8594,334
Gross Profit163,871114,286110,026137,34191,599356,372151,717154,146454,5741,640
Admin Expenses140,180179,33971,88466,32125,452307,678120,54479,646478,9661,640
Operating Profit23,691-65,05338,14271,02066,14748,69431,17374,500-24,3920
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit23,691-65,05338,14271,02066,14748,69431,17374,500-24,3920
Tax-4,5010-7,247-13,494-12,568-9,252-6,234-14,90000
Profit After Tax19,190-65,05330,89557,52653,57939,44224,93859,600-24,3920
Dividends Paid0000000000
Retained Profit19,190-65,05330,89557,52653,57939,44224,93859,600-24,3920
Employee Costs60,75128,83226,84554,78627,094103,81451,10452,064130,73225,008
Number Of Employees2112142251
EBITDA*23,691-65,05338,14271,02066,14748,69431,17374,500-24,3920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014
Tangible Assets1,387,3291,387,3291,387,3291,387,3291,387,3291,387,3291,387,3291,387,3291,387,3290
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,387,3291,387,3291,387,3291,387,3291,387,3291,387,3291,387,3291,387,3291,387,3290
Stock & work in progress0000000000
Trade Debtors48,2327,72412,55010,3401,285027,84025,05601,000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets48,2327,72412,55010,3401,285027,84025,05601,000
total assets1,435,5611,395,0531,399,8791,397,6691,388,6141,387,3291,415,1691,412,3851,387,3291,000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,239,8361,218,5181,158,2911,186,9761,235,4471,287,7411,355,0231,376,1771,410,7210
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities1,239,8361,218,5181,158,2911,186,9761,235,4471,287,7411,355,0231,376,1771,410,7210
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,239,8361,218,5181,158,2911,186,9761,235,4471,287,7411,355,0231,376,1771,410,7210
net assets195,725176,535241,588210,693153,16799,58860,14636,208-23,3921,000
total shareholders funds195,725176,535241,588210,693153,16799,58860,14636,208-23,3921,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014
Operating Activities
Operating Profit23,691-65,05338,14271,02066,14748,69431,17374,500-24,3920
Depreciation0000000000
Amortisation0000000000
Tax-4,5010-7,247-13,494-12,568-9,252-6,234-14,90000
Stock0000000000
Debtors40,508-4,8262,2109,0551,285-27,8402,78425,056-1,0001,000
Creditors21,31860,227-28,685-48,471-52,294-67,282-21,154-34,5441,410,7210
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations0000001,00101,387,329-1,000
Investing Activities
capital expenditure00000000-1,387,3290
Change in Investments0000000000
cash flow from investments00000000-1,387,3290
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000-1,000001,000
interest0000000000
cash flow from financing000000-1,000001,000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

highland residential limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highland residential limited. Get real-time insights into highland residential limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highland Residential Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for highland residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

highland residential limited Ownership

HIGHLAND RESIDENTIAL LIMITED group structure

Highland Residential Limited has no subsidiary companies.

Ultimate parent company

1 parent

HIGHLAND RESIDENTIAL LIMITED

08562856

HIGHLAND RESIDENTIAL LIMITED Shareholders

andover properties ltd 100%

highland residential limited directors

Highland Residential Limited currently has 1 director, Mr Edwin Shuker serving since Jun 2013.

officercountryagestartendrole
Mr Edwin ShukerEngland69 years Jun 2013- Director

P&L

March 2023

turnover

496.9k

+41%

operating profit

23.7k

0%

gross margin

33%

+1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

195.7k

+0.11%

total assets

1.4m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

highland residential limited company details

company number

08562856

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2013

age

11

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

88 crawford street, london, W1H 2EJ

accountant

CAMERON BAUM HOLLANDER LIMITED

auditor

-

highland residential limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to highland residential limited. Currently there are 3 open charges and 3 have been satisfied in the past.

charges

highland residential limited Companies House Filings - See Documents

datedescriptionview/download