montegrappa ltd

Live EstablishedSmallDeclining

montegrappa ltd Company Information

Share MONTEGRAPPA LTD

Company Number

08563133

Directors

Anna Kastal

Shareholders

charles sany nahhas

elmo & montegrappa spa

View All

Group Structure

View All

Industry

Agents specialised in the sale of other particular products

 

Registered Address

19 leyden street, london, E1 7LE

montegrappa ltd Estimated Valuation

£302.5k

Pomanda estimates the enterprise value of MONTEGRAPPA LTD at £302.5k based on a Turnover of £730.1k and 0.41x industry multiple (adjusted for size and gross margin).

montegrappa ltd Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of MONTEGRAPPA LTD at £9.2k based on an EBITDA of £3.3k and a 2.78x industry multiple (adjusted for size and gross margin).

montegrappa ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MONTEGRAPPA LTD at £0 based on Net Assets of £-590.6k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Montegrappa Ltd Overview

Montegrappa Ltd is a live company located in london, E1 7LE with a Companies House number of 08563133. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in June 2013, it's largest shareholder is charles sany nahhas with a 37% stake. Montegrappa Ltd is a established, small sized company, Pomanda has estimated its turnover at £730.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Montegrappa Ltd Health Check

Pomanda's financial health check has awarded Montegrappa Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £730.1k, make it smaller than the average company (£9.6m)

£730.1k - Montegrappa Ltd

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.5%)

-1% - Montegrappa Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (29.7%)

18% - Montegrappa Ltd

29.7% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.9%)

0.5% - Montegrappa Ltd

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Montegrappa Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.2k, the company has an equivalent pay structure (£60.2k)

£60.2k - Montegrappa Ltd

£60.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £243.4k, this is less efficient (£416.7k)

£243.4k - Montegrappa Ltd

£416.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (52 days)

68 days - Montegrappa Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (26 days)

127 days - Montegrappa Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Montegrappa Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Montegrappa Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 527.6%, this is a higher level of debt than the average (53.3%)

527.6% - Montegrappa Ltd

53.3% - Industry AVG

MONTEGRAPPA LTD financials

EXPORTms excel logo

Montegrappa Ltd's latest turnover from December 2023 is estimated at £730.1 thousand and the company has net assets of -£590.6 thousand. According to their latest financial statements, Montegrappa Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover730,105696,333796,745743,7581,002,0391,154,1511,162,0061,216,059949,190700,709794,830
Other Income Or Grants
Cost Of Sales598,609575,100671,019616,673834,293971,246983,5241,022,633793,028595,661685,617
Gross Profit131,495121,233125,726127,085167,746182,905178,482193,426156,161105,048109,213
Admin Expenses128,172140,245132,858127,260203,706234,205247,968309,892396,625117,353150,312
Operating Profit3,323-19,012-7,132-175-35,960-51,300-69,486-116,466-240,464-12,305-41,099
Interest Payable
Interest Receivable3012610540
Pre-Tax Profit3,323-19,012-7,132-175-35,960-51,300-69,486-116,436-240,338-12,200-41,059
Tax-831
Profit After Tax2,492-19,012-7,132-175-35,960-51,300-69,486-116,436-240,338-12,200-41,059
Dividends Paid
Retained Profit2,492-19,012-7,132-175-35,960-51,300-69,486-116,436-240,338-12,200-41,059
Employee Costs180,744113,162163,959151,880103,888101,10097,40593,28892,00088,56984,940
Number Of Employees32332222222
EBITDA*3,323-19,012-7,13235-35,960-51,300-69,486-116,466-225,8672,271-28,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1271491752102471,8151,6519,05132,03431,62136,316
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1271491752102471,8151,6519,05132,03431,62136,316
Stock & work in progress335,996296,603200,281
Trade Debtors137,995154,306178,896170,316200,997261,180299,312304,539122,105137,986180,552
Group Debtors
Misc Debtors5,6213,951
Cash24,14026,12815,860
misc current assets
total current assets137,995154,306178,896175,937204,948261,180299,312304,539482,241460,717396,693
total assets138,122154,455179,071176,147205,195262,995300,963313,590514,275492,338433,009
Bank overdraft
Bank loan
Trade Creditors 209,437227,222232,826224,830255,685277,431230,433222,134339,783134,508214,383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities209,437227,222232,826224,830255,685277,431230,433222,134339,783134,508214,383
loans
hp & lease commitments
Accruals and Deferred Income3,0024,0424,0421,982945,058
other liabilities516,289516,289516,289516,289516,289516,289544,991501,489467,989410,989259,585
provisions
total long term liabilities519,291520,331520,331518,271516,289516,383550,049501,489467,989410,989259,585
total liabilities728,728747,553753,157743,101771,974793,814780,482723,623807,772545,497473,968
net assets-590,606-593,098-574,086-566,954-566,779-530,819-479,519-410,033-293,497-53,159-40,959
total shareholders funds-590,606-593,098-574,086-566,954-566,779-530,819-479,519-410,033-293,497-53,159-40,959
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit3,323-19,012-7,132-175-35,960-51,300-69,486-116,466-240,464-12,305-41,099
Depreciation21014,59714,57612,106
Amortisation
Tax-831
Stock-335,99639,39396,322200,281
Debtors-16,311-24,5902,959-29,011-56,232-38,132-5,227182,434-15,881-42,566180,552
Creditors-17,785-5,6047,996-30,855-21,74646,9988,299-117,649205,275-79,875214,383
Accruals and Deferred Income-1,0402,0601,982-94-4,9645,058
Deferred Taxes & Provisions
Cash flow from operations-22-26-35173-1,56828,866-50,902-80,553-44,104-131,360-195,443
Investing Activities
capital expenditure222635-1731,568-1647,40022,983-15,010-9,881-48,422
Change in Investments
cash flow from investments222635-1731,568-1647,40022,983-15,010-9,881-48,422
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,70243,50233,50057,000151,404259,585
share issue-100100
interest3012610540
cash flow from financing-28,70243,50233,43057,126151,509259,725
cash and cash equivalents
cash-24,140-1,98810,26815,860
overdraft
change in cash-24,140-1,98810,26815,860

montegrappa ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for montegrappa ltd. Get real-time insights into montegrappa ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Montegrappa Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for montegrappa ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

montegrappa ltd Ownership

MONTEGRAPPA LTD group structure

Montegrappa Ltd has no subsidiary companies.

Ultimate parent company

MONTEGRAPPA LTD

08563133

MONTEGRAPPA LTD Shareholders

charles sany nahhas 37%
elmo & montegrappa spa 37%
gba pen company ltd 26%

montegrappa ltd directors

Montegrappa Ltd currently has 1 director, Ms Anna Kastal serving since Feb 2025.

officercountryagestartendrole
Ms Anna KastalEngland35 years Feb 2025- Director

P&L

December 2023

turnover

730.1k

+5%

operating profit

3.3k

0%

gross margin

18.1%

+3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-590.6k

0%

total assets

138.1k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

montegrappa ltd company details

company number

08563133

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

MARTIN & FATHY ACCOUNTANTS LLP

auditor

-

address

19 leyden street, london, E1 7LE

Bank

-

Legal Advisor

-

montegrappa ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to montegrappa ltd.

montegrappa ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTEGRAPPA LTD. This can take several minutes, an email will notify you when this has completed.

montegrappa ltd Companies House Filings - See Documents

datedescriptionview/download