falcon road (battersea) limited

falcon road (battersea) limited Company Information

Share FALCON ROAD (BATTERSEA) LIMITED
Live 
EstablishedMicro

Company Number

08563331

Industry

Other business support service activities n.e.c.

 

Shareholders

james smither

olwen woodrow

View All

Group Structure

View All

Contact

Registered Address

14 david mews, london, W1U 6EQ

Website

-

falcon road (battersea) limited Estimated Valuation

£53.5k

Pomanda estimates the enterprise value of FALCON ROAD (BATTERSEA) LIMITED at £53.5k based on a Turnover of £138.8k and 0.39x industry multiple (adjusted for size and gross margin).

falcon road (battersea) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FALCON ROAD (BATTERSEA) LIMITED at £0 based on an EBITDA of £-300 and a 2.84x industry multiple (adjusted for size and gross margin).

falcon road (battersea) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FALCON ROAD (BATTERSEA) LIMITED at £0 based on Net Assets of £-97k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Falcon Road (battersea) Limited Overview

Falcon Road (battersea) Limited is a live company located in london, W1U 6EQ with a Companies House number of 08563331. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2013, it's largest shareholder is james smither with a 40% stake. Falcon Road (battersea) Limited is a established, micro sized company, Pomanda has estimated its turnover at £138.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Falcon Road (battersea) Limited Health Check

Pomanda's financial health check has awarded Falcon Road (Battersea) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £138.8k, make it smaller than the average company (£3.6m)

£138.8k - Falcon Road (battersea) Limited

£3.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Falcon Road (battersea) Limited

- - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.1%)

17.4% - Falcon Road (battersea) Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6%)

-0.2% - Falcon Road (battersea) Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Falcon Road (battersea) Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Falcon Road (battersea) Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.4k, this is less efficient (£151.4k)

£69.4k - Falcon Road (battersea) Limited

£151.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Falcon Road (battersea) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Falcon Road (battersea) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Falcon Road (battersea) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (24 weeks)

1 weeks - Falcon Road (battersea) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 200.5%, this is a higher level of debt than the average (61.3%)

200.5% - Falcon Road (battersea) Limited

61.3% - Industry AVG

FALCON ROAD (BATTERSEA) LIMITED financials

EXPORTms excel logo

Falcon Road (Battersea) Limited's latest turnover from October 2023 is estimated at £138.8 thousand and the company has net assets of -£97 thousand. According to their latest financial statements, Falcon Road (Battersea) Limited has 2 employees and maintains cash reserves of £5.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover138,774126,18500191,328105,417004,072,4633,605,0950
Other Income Or Grants00000000000
Cost Of Sales114,682104,28900159,11487,708003,394,3653,013,4700
Gross Profit24,09221,8960032,21417,70800678,098591,6250
Admin Expenses24,39222,02506180,67217,708215,536-337,165680,826593,0610
Operating Profit-300-1290-6-148,4580-215,536337,165-2,728-1,4360
Interest Payable00000000000
Interest Receivable300129062101722148620
Pre-Tax Profit0000-148,4370-215,364337,379-2,642-1,4340
Tax0000000-67,476000
Profit After Tax0000-148,4370-215,364269,903-2,642-1,4340
Dividends Paid00000000000
Retained Profit0000-148,4370-215,364269,903-2,642-1,4340
Employee Costs95,41389,58400123,960117,58800495,116415,1300
Number Of Employees2220330013110
EBITDA*-300-1290-6-148,4580-215,536337,165-2,728-1,4360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress000000002,755,4502,430,9240
Trade Debtors000000005,05410,1970
Group Debtors00000072,077199,764000
Misc Debtors90,80290,80290,80290,80290,80298,29325,172485000
Cash5,7195,7195,7195,7195,71900137,46333,6937650
misc current assets00000000000
total current assets96,52196,52196,52196,52196,52198,29397,249337,7122,794,1972,441,8860
total assets96,52196,52196,52196,52196,52198,29397,249337,7122,794,1972,441,8860
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 000006,264002,797,2732,442,3200
Group/Directors Accounts0000020,64220,6420000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities193,495193,495193,495193,495193,49519,92425,14470,885000
total current liabilities193,495193,495193,495193,495193,49546,83045,78670,8852,797,2732,442,3200
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities193,495193,495193,495193,495193,49546,83045,78670,8852,797,2732,442,3200
net assets-96,974-96,974-96,974-96,974-96,97451,46351,463266,827-3,076-4340
total shareholders funds-96,974-96,974-96,974-96,974-96,97451,46351,463266,827-3,076-4340
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-300-1290-6-148,4580-215,536337,165-2,728-1,4360
Depreciation00000000000
Amortisation00000000000
Tax0000000-67,476000
Stock0000000-2,755,450324,5262,430,9240
Debtors0000-7,4911,044-103,000195,195-5,14310,1970
Creditors0000-6,2646,2640-2,797,273354,9532,442,3200
Accruals and Deferred Income0000173,571-5,220-45,74170,885000
Deferred Taxes & Provisions00000000000
Cash flow from operations-300-1290-626,3400-158,277103,55632,842-2370
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000-20,642020,6420000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000001,0000
interest300129062101722148620
cash flow from financing30012906-20,621020,814214861,0020
cash and cash equivalents
cash00005,7190-137,463103,77032,9287650
overdraft00000000000
change in cash00005,7190-137,463103,77032,9287650

falcon road (battersea) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for falcon road (battersea) limited. Get real-time insights into falcon road (battersea) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Falcon Road (battersea) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for falcon road (battersea) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

falcon road (battersea) limited Ownership

FALCON ROAD (BATTERSEA) LIMITED group structure

Falcon Road (Battersea) Limited has no subsidiary companies.

Ultimate parent company

FALCON ROAD (BATTERSEA) LIMITED

08563331

FALCON ROAD (BATTERSEA) LIMITED Shareholders

james smither 40%
olwen woodrow 30%
thomas black 1972 settlement 15%
gordon black 1972 settlement 15%

falcon road (battersea) limited directors

Falcon Road (Battersea) Limited currently has 2 directors. The longest serving directors include Mr James Smither (Jun 2013) and Mrs Olwen Woodrow (Jun 2013).

officercountryagestartendrole
Mr James SmitherEngland48 years Jun 2013- Director
Mrs Olwen WoodrowEngland74 years Jun 2013- Director

P&L

October 2023

turnover

138.8k

+10%

operating profit

-300.3

0%

gross margin

17.4%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-97k

0%

total assets

96.5k

0%

cash

5.7k

0%

net assets

Total assets minus all liabilities

falcon road (battersea) limited company details

company number

08563331

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

14 david mews, london, W1U 6EQ

Bank

-

Legal Advisor

-

falcon road (battersea) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to falcon road (battersea) limited.

falcon road (battersea) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FALCON ROAD (BATTERSEA) LIMITED. This can take several minutes, an email will notify you when this has completed.

falcon road (battersea) limited Companies House Filings - See Documents

datedescriptionview/download