apex secure limited

apex secure limited Company Information

Share APEX SECURE LIMITED
Live 
EstablishedSmallRapid

Company Number

08571859

Industry

Private security activities

 

Shareholders

muhammad saqib

Group Structure

View All

Contact

Registered Address

office 134 1st floor,, gateway house, leicester, LE19 1SY

apex secure limited Estimated Valuation

£284.3k

Pomanda estimates the enterprise value of APEX SECURE LIMITED at £284.3k based on a Turnover of £730.7k and 0.39x industry multiple (adjusted for size and gross margin).

apex secure limited Estimated Valuation

£127k

Pomanda estimates the enterprise value of APEX SECURE LIMITED at £127k based on an EBITDA of £41.2k and a 3.09x industry multiple (adjusted for size and gross margin).

apex secure limited Estimated Valuation

£113.5k

Pomanda estimates the enterprise value of APEX SECURE LIMITED at £113.5k based on Net Assets of £56.6k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Secure Limited Overview

Apex Secure Limited is a live company located in leicester, LE19 1SY with a Companies House number of 08571859. It operates in the private security activities sector, SIC Code 80100. Founded in June 2013, it's largest shareholder is muhammad saqib with a 100% stake. Apex Secure Limited is a established, small sized company, Pomanda has estimated its turnover at £730.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Secure Limited Health Check

Pomanda's financial health check has awarded Apex Secure Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £730.7k, make it smaller than the average company (£3.8m)

£730.7k - Apex Secure Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (9.4%)

58% - Apex Secure Limited

9.4% - Industry AVG

production

Production

with a gross margin of 13.9%, this company has a higher cost of product (22.5%)

13.9% - Apex Secure Limited

22.5% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.1%)

5.6% - Apex Secure Limited

3.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (74)

8 - Apex Secure Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Apex Secure Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.3k, this is more efficient (£48.7k)

£91.3k - Apex Secure Limited

£48.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (51 days)

86 days - Apex Secure Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (19 days)

63 days - Apex Secure Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Secure Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apex Secure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a similar level of debt than the average (70.2%)

68.4% - Apex Secure Limited

70.2% - Industry AVG

APEX SECURE LIMITED financials

EXPORTms excel logo

Apex Secure Limited's latest turnover from June 2024 is estimated at £730.7 thousand and the company has net assets of £56.6 thousand. According to their latest financial statements, Apex Secure Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover730,701652,724438,330184,98885,061187,508243,7661,097,847479,717193,50159,085
Other Income Or Grants00000000000
Cost Of Sales629,303563,673381,384163,62774,205162,012212,129952,745416,296167,69650,011
Gross Profit101,39789,05156,94621,36110,85725,49631,637145,10163,42125,8059,074
Admin Expenses60,23656,275-30,47612,523-3,1694,86944,885148,25299,80326,7318,503
Operating Profit41,16132,77687,4228,83814,02620,627-13,248-3,151-36,382-926571
Interest Payable002,8362,3866,15113,6129,3509,1419,7193,0080
Interest Receivable00403690501620110
Pre-Tax Profit41,16132,77684,6266,4567,8817,105-22,547-12,276-46,081-3,923576
Tax-10,290-8,194-16,079-1,227-1,497-1,3500000-122
Profit After Tax30,87124,58268,5475,2296,3845,755-22,547-12,276-46,081-3,923454
Dividends Paid00000000000
Retained Profit30,87124,58268,5475,2296,3845,755-22,547-12,276-46,081-3,923454
Employee Costs260,570180,340163,628102,334100,725100,183101,738236,897173,49584,98822,263
Number Of Employees866444410841
EBITDA*41,16132,77688,9248,83815,99822,999-9,1181,156-27,9084,692571

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets4,9824,6625,5317,0337,8859,85712,22916,35920,66622,07018,688
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets4,9824,6625,5317,0337,8859,85712,22916,35920,66622,07018,688
Stock & work in progress0000019,12017,25015,62038,44515,1039,711
Trade Debtors174,082155,010103,29454,50013,03100045,66549,04521,937
Group Debtors00000000000
Misc Debtors0000087,27783,6443,50050,34700
Cash0006,372012,16811,8608,2104,8433,1381,405
misc current assets00000000000
total current assets174,082155,010103,29460,87213,031118,565112,75427,330139,30067,28633,053
total assets179,064159,672108,82567,90520,916128,422124,98343,689159,96689,35651,741
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 108,983118,37671,68316,89712,98600006000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00040,11605,7088,02419,8353,35401,562
total current liabilities108,983118,37671,68357,01312,9865,7088,02419,8353,3546001,562
loans00078,2310201,666201,66686,014206,49692,5590
hp & lease commitments00000000000
Accruals and Deferred Income002,90902,367000000
other liabilities13,52015,60633,125078,2310000050,059
provisions00000000000
total long term liabilities13,52015,60636,03478,23180,598201,666201,66686,014206,49692,55950,059
total liabilities122,503133,982107,717135,24493,584207,374209,690105,849209,85093,15951,621
net assets56,56125,6901,108-67,339-72,668-78,952-84,707-62,160-49,884-3,803120
total shareholders funds56,56125,6901,108-67,339-72,668-78,952-84,707-62,160-49,884-3,803120
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit41,16132,77687,4228,83814,02620,627-13,248-3,151-36,382-926571
Depreciation001,50201,9722,3724,1304,3078,4745,6180
Amortisation00000000000
Tax-10,290-8,194-16,079-1,227-1,497-1,3500000-122
Stock0000-19,1201,8701,630-22,82523,3425,3929,711
Debtors19,07251,71648,79441,469-74,2463,63380,144-92,51246,96727,10821,937
Creditors-9,39346,69354,7863,91112,986000-6006000
Accruals and Deferred Income0-2,909-37,20737,749-3,341-2,316-11,81116,4813,354-1,5621,562
Deferred Taxes & Provisions00000000000
Cash flow from operations2,40616,65041,6307,802117,51213,830-102,703132,974-95,463-28,770-29,637
Investing Activities
capital expenditure-32086908520000-7,070-9,000-18,688
Change in Investments00000000000
cash flow from investments-32086908520000-7,070-9,000-18,688
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00-78,23178,231-201,6660115,652-120,482113,93792,5590
Hire Purchase and Lease Commitments00000000000
other long term liabilities-2,086-17,51933,125-78,23178,2310000-50,05950,059
share issue00-100100-10000000-334
interest00-2,796-2,383-6,145-13,522-9,300-9,125-9,699-2,9970
cash flow from financing-2,086-17,519-48,002-2,283-129,680-13,522106,352-129,607104,23839,50349,725
cash and cash equivalents
cash00-6,3726,372-12,1683083,6503,3671,7051,7331,405
overdraft00000000000
change in cash00-6,3726,372-12,1683083,6503,3671,7051,7331,405

apex secure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex secure limited. Get real-time insights into apex secure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Secure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex secure limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE19 area or any other competitors across 12 key performance metrics.

apex secure limited Ownership

APEX SECURE LIMITED group structure

Apex Secure Limited has no subsidiary companies.

Ultimate parent company

APEX SECURE LIMITED

08571859

APEX SECURE LIMITED Shareholders

muhammad saqib 100%

apex secure limited directors

Apex Secure Limited currently has 1 director, Mr Muhammad Saqib serving since Jun 2013.

officercountryagestartendrole
Mr Muhammad SaqibEngland33 years Jun 2013- Director

P&L

June 2024

turnover

730.7k

+12%

operating profit

41.2k

0%

gross margin

13.9%

+1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

56.6k

+1.2%

total assets

179.1k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

apex secure limited company details

company number

08571859

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

office 134 1st floor,, gateway house, leicester, LE19 1SY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

apex secure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apex secure limited.

apex secure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX SECURE LIMITED. This can take several minutes, an email will notify you when this has completed.

apex secure limited Companies House Filings - See Documents

datedescriptionview/download