prestige home london limited Company Information
Company Number
08572361
Website
www.prestigehome.londonRegistered Address
27 grasmere avenue, london, W3 6JT
Industry
Other personal service activities n.e.c.
Telephone
02086162722
Next Accounts Due
March 2025
Group Structure
View All
Directors
Mohammad Zuraiki8 Years
Shareholders
mohammad samer zuraiki 100%
prestige home london limited Estimated Valuation
Pomanda estimates the enterprise value of PRESTIGE HOME LONDON LIMITED at £90.9k based on a Turnover of £186k and 0.49x industry multiple (adjusted for size and gross margin).
prestige home london limited Estimated Valuation
Pomanda estimates the enterprise value of PRESTIGE HOME LONDON LIMITED at £0 based on an EBITDA of £-16.2k and a 3.19x industry multiple (adjusted for size and gross margin).
prestige home london limited Estimated Valuation
Pomanda estimates the enterprise value of PRESTIGE HOME LONDON LIMITED at £49.4k based on Net Assets of £24.3k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prestige Home London Limited Overview
Prestige Home London Limited is a live company located in london, W3 6JT with a Companies House number of 08572361. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2013, it's largest shareholder is mohammad samer zuraiki with a 100% stake. Prestige Home London Limited is a established, micro sized company, Pomanda has estimated its turnover at £186k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prestige Home London Limited Health Check
Pomanda's financial health check has awarded Prestige Home London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £186k, make it smaller than the average company (£857.2k)
- Prestige Home London Limited
£857.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (5.6%)
- Prestige Home London Limited
5.6% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (41.5%)
- Prestige Home London Limited
41.5% - Industry AVG
Profitability
an operating margin of -8.7% make it less profitable than the average company (6.4%)
- Prestige Home London Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Prestige Home London Limited
14 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Prestige Home London Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £93k, this is equally as efficient (£84.3k)
- Prestige Home London Limited
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (29 days)
- Prestige Home London Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (39 days)
- Prestige Home London Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prestige Home London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prestige Home London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (44%)
68.2% - Prestige Home London Limited
44% - Industry AVG
PRESTIGE HOME LONDON LIMITED financials
Prestige Home London Limited's latest turnover from June 2023 is estimated at £186 thousand and the company has net assets of £24.3 thousand. According to their latest financial statements, Prestige Home London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | |||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | -1,008 | |||||||||
Interest Payable | 0 | |||||||||
Interest Receivable | 0 | |||||||||
Pre-Tax Profit | -1,008 | |||||||||
Tax | 0 | |||||||||
Profit After Tax | -1,008 | |||||||||
Dividends Paid | 0 | |||||||||
Retained Profit | -1,008 | |||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 1 | 3 | 2 | |||||
EBITDA* | -1,008 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,703 | 9,745 | 12,253 | 14,760 | 18,167 | 20,176 | 20,637 | 216 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,703 | 9,745 | 12,253 | 14,760 | 18,167 | 20,176 | 20,637 | 216 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,091 | 0 | 0 |
Trade Debtors | 68,757 | 93,038 | 106,015 | 189,930 | 80,946 | 52,494 | 1,266 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 16,762 | 17,785 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 68,757 | 93,038 | 106,015 | 189,930 | 80,946 | 52,494 | 18,028 | 23,876 | 0 | 0 |
total assets | 76,460 | 102,783 | 118,268 | 204,690 | 99,113 | 72,670 | 38,665 | 24,092 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,737 | 18,265 | 36,235 | 133,197 | 88,059 | 74,578 | 1,600 | 25,000 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 41,020 | 0 | 0 | 0 |
total current liabilities | 13,737 | 18,265 | 36,235 | 133,197 | 88,059 | 74,578 | 42,620 | 25,000 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 38,426 | 43,982 | 49,445 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 38,426 | 43,982 | 49,445 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 52,163 | 62,247 | 85,680 | 183,197 | 88,059 | 74,578 | 42,620 | 25,000 | 0 | 0 |
net assets | 24,297 | 40,536 | 32,588 | 21,493 | 11,054 | -1,908 | -3,955 | -908 | 0 | 0 |
total shareholders funds | 24,297 | 40,536 | 32,588 | 21,493 | 11,054 | -1,908 | -3,955 | -908 | 0 | 0 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -1,008 | |||||||||
Depreciation | 0 | 0 | ||||||||
Amortisation | 0 | 0 | ||||||||
Tax | 0 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -6,091 | 6,091 | 0 | 0 |
Debtors | -24,281 | -12,977 | -83,915 | 108,984 | 28,452 | 51,228 | 1,266 | 0 | 0 | 0 |
Creditors | -4,528 | -17,970 | -96,962 | 45,138 | 13,481 | 72,978 | -23,400 | 25,000 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -41,020 | 41,020 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 17,901 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,556 | -5,463 | -555 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | |||||||||
cash flow from financing | 100 | |||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -16,762 | -1,023 | 17,785 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -16,762 | -1,023 | 17,785 | 0 | 0 |
prestige home london limited Credit Report and Business Information
Prestige Home London Limited Competitor Analysis
Perform a competitor analysis for prestige home london limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
prestige home london limited Ownership
PRESTIGE HOME LONDON LIMITED group structure
Prestige Home London Limited has no subsidiary companies.
Ultimate parent company
PRESTIGE HOME LONDON LIMITED
08572361
prestige home london limited directors
Prestige Home London Limited currently has 1 director, Mr Mohammad Zuraiki serving since Mar 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammad Zuraiki | England | 49 years | Mar 2016 | - | Director |
P&L
June 2023turnover
186k
-18%
operating profit
-16.2k
0%
gross margin
20.2%
+5.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
24.3k
-0.4%
total assets
76.5k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
prestige home london limited company details
company number
08572361
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
zaad express limited (September 2015)
accountant
-
auditor
-
address
27 grasmere avenue, london, W3 6JT
Bank
-
Legal Advisor
-
prestige home london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prestige home london limited.
prestige home london limited Companies House Filings - See Documents
date | description | view/download |
---|