prestige home london limited

1

prestige home london limited Company Information

Share PRESTIGE HOME LONDON LIMITED
Live 
EstablishedMicroDeclining

Company Number

08572361

Registered Address

27 grasmere avenue, london, W3 6JT

Industry

Other personal service activities n.e.c.

 

Telephone

02086162722

Next Accounts Due

March 2025

Group Structure

View All

Directors

Mohammad Zuraiki8 Years

Shareholders

mohammad samer zuraiki 100%

prestige home london limited Estimated Valuation

£90.9k

Pomanda estimates the enterprise value of PRESTIGE HOME LONDON LIMITED at £90.9k based on a Turnover of £186k and 0.49x industry multiple (adjusted for size and gross margin).

prestige home london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRESTIGE HOME LONDON LIMITED at £0 based on an EBITDA of £-16.2k and a 3.19x industry multiple (adjusted for size and gross margin).

prestige home london limited Estimated Valuation

£49.4k

Pomanda estimates the enterprise value of PRESTIGE HOME LONDON LIMITED at £49.4k based on Net Assets of £24.3k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prestige Home London Limited Overview

Prestige Home London Limited is a live company located in london, W3 6JT with a Companies House number of 08572361. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2013, it's largest shareholder is mohammad samer zuraiki with a 100% stake. Prestige Home London Limited is a established, micro sized company, Pomanda has estimated its turnover at £186k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prestige Home London Limited Health Check

Pomanda's financial health check has awarded Prestige Home London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £186k, make it smaller than the average company (£857.2k)

£186k - Prestige Home London Limited

£857.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (5.6%)

-30% - Prestige Home London Limited

5.6% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (41.5%)

20.2% - Prestige Home London Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (6.4%)

-8.7% - Prestige Home London Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Prestige Home London Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Prestige Home London Limited

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93k, this is equally as efficient (£84.3k)

£93k - Prestige Home London Limited

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (29 days)

134 days - Prestige Home London Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (39 days)

33 days - Prestige Home London Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prestige Home London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prestige Home London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (44%)

68.2% - Prestige Home London Limited

44% - Industry AVG

PRESTIGE HOME LONDON LIMITED financials

EXPORTms excel logo

Prestige Home London Limited's latest turnover from June 2023 is estimated at £186 thousand and the company has net assets of £24.3 thousand. According to their latest financial statements, Prestige Home London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover186,001226,316242,759538,142256,223257,0455,850000
Other Income Or Grants0000000000
Cost Of Sales148,449182,871199,637432,527206,606206,1204,650000
Gross Profit37,55243,44543,121105,61449,61850,9241,200000
Admin Expenses53,79133,63329,42392,72633,61648,3154,2901,00800
Operating Profit-16,2399,81213,69812,88816,0022,609-3,090-1,00800
Interest Payable0000000000
Interest Receivable000004243000
Pre-Tax Profit-16,2399,81213,69812,88816,0022,651-3,047-1,00800
Tax0-1,864-2,603-2,449-3,040-5040000
Profit After Tax-16,2397,94811,09510,43912,9622,147-3,047-1,00800
Dividends Paid0000000000
Retained Profit-16,2397,94811,09510,43912,9622,147-3,047-1,00800
Employee Costs59,95157,42227,72579,31953,87051,54224,78026,69500
Number Of Employees2213221100
EBITDA*-16,2399,81213,69812,88816,0022,609-3,090-1,00800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets7,7039,74512,25314,76018,16720,17620,63721600
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets7,7039,74512,25314,76018,16720,17620,63721600
Stock & work in progress00000006,09100
Trade Debtors68,75793,038106,015189,93080,94652,4941,266000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000016,76217,78500
misc current assets0000000000
total current assets68,75793,038106,015189,93080,94652,49418,02823,87600
total assets76,460102,783118,268204,69099,11372,67038,66524,09200
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 13,73718,26536,235133,19788,05974,5781,60025,00000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00000041,020000
total current liabilities13,73718,26536,235133,19788,05974,57842,62025,00000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities38,42643,98249,44550,000000000
provisions0000000000
total long term liabilities38,42643,98249,44550,000000000
total liabilities52,16362,24785,680183,19788,05974,57842,62025,00000
net assets24,29740,53632,58821,49311,054-1,908-3,955-90800
total shareholders funds24,29740,53632,58821,49311,054-1,908-3,955-90800
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-16,2399,81213,69812,88816,0022,609-3,090-1,00800
Depreciation0000000000
Amortisation0000000000
Tax0-1,864-2,603-2,449-3,040-5040000
Stock000000-6,0916,09100
Debtors-24,281-12,977-83,915108,98428,45251,2281,266000
Creditors-4,528-17,970-96,96245,13813,48172,978-23,40025,00000
Accruals and Deferred Income00000-41,02041,020000
Deferred Taxes & Provisions0000000000
Cash flow from operations3,5142,955-1,952-53,407-2,009-17,16519,35517,90100
Investing Activities
capital expenditure2,0422,5082,5073,4072,009461-20,421-21600
Change in Investments0000000000
cash flow from investments2,0422,5082,5073,4072,009461-20,421-21600
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-5,556-5,463-55550,000000000
share issue00000-100010000
interest000004243000
cash flow from financing-5,556-5,463-55550,0000-584310000
cash and cash equivalents
cash00000-16,762-1,02317,78500
overdraft0000000000
change in cash00000-16,762-1,02317,78500

prestige home london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prestige home london limited. Get real-time insights into prestige home london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prestige Home London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prestige home london limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.

prestige home london limited Ownership

PRESTIGE HOME LONDON LIMITED group structure

Prestige Home London Limited has no subsidiary companies.

Ultimate parent company

PRESTIGE HOME LONDON LIMITED

08572361

PRESTIGE HOME LONDON LIMITED Shareholders

mohammad samer zuraiki 100%

prestige home london limited directors

Prestige Home London Limited currently has 1 director, Mr Mohammad Zuraiki serving since Mar 2016.

officercountryagestartendrole
Mr Mohammad ZuraikiEngland49 years Mar 2016- Director

P&L

June 2023

turnover

186k

-18%

operating profit

-16.2k

0%

gross margin

20.2%

+5.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

24.3k

-0.4%

total assets

76.5k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

prestige home london limited company details

company number

08572361

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

zaad express limited (September 2015)

accountant

-

auditor

-

address

27 grasmere avenue, london, W3 6JT

Bank

-

Legal Advisor

-

prestige home london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prestige home london limited.

charges

prestige home london limited Companies House Filings - See Documents

datedescriptionview/download