commonplace digital ltd

Live EstablishedSmallDeclining

commonplace digital ltd Company Information

Share COMMONPLACE DIGITAL LTD

Company Number

08575062

Shareholders

proven vct plc

michael edmund saunders

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

1st floor cloister house, rivers, new bailey street, manchester, M3 5FS

commonplace digital ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of COMMONPLACE DIGITAL LTD at £1.9m based on a Turnover of £2.1m and 0.93x industry multiple (adjusted for size and gross margin).

commonplace digital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COMMONPLACE DIGITAL LTD at £0 based on an EBITDA of £-1.1m and a 5.57x industry multiple (adjusted for size and gross margin).

commonplace digital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COMMONPLACE DIGITAL LTD at £0 based on Net Assets of £-198.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commonplace Digital Ltd Overview

Commonplace Digital Ltd is a live company located in manchester, M3 5FS with a Companies House number of 08575062. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2013, it's largest shareholder is proven vct plc with a 16.5% stake. Commonplace Digital Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Commonplace Digital Ltd Health Check

Pomanda's financial health check has awarded Commonplace Digital Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£4.2m)

£2.1m - Commonplace Digital Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (11.5%)

-17% - Commonplace Digital Ltd

11.5% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Commonplace Digital Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of -54.8% make it less profitable than the average company (3.9%)

-54.8% - Commonplace Digital Ltd

3.9% - Industry AVG

employees

Employees

with 29 employees, this is similar to the industry average (36)

29 - Commonplace Digital Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)

£69.5k - Commonplace Digital Ltd

£69.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.7k, this is less efficient (£124.5k)

£70.7k - Commonplace Digital Ltd

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (57 days)

33 days - Commonplace Digital Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (39 days)

21 days - Commonplace Digital Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Commonplace Digital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (18 weeks)

10 weeks - Commonplace Digital Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.3%, this is a higher level of debt than the average (58.1%)

114.3% - Commonplace Digital Ltd

58.1% - Industry AVG

COMMONPLACE DIGITAL LTD financials

EXPORTms excel logo

Commonplace Digital Ltd's latest turnover from June 2024 is estimated at £2.1 million and the company has net assets of -£198.1 thousand. According to their latest financial statements, Commonplace Digital Ltd has 29 employees and maintains cash reserves of £305.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover2,050,8463,232,1084,966,8423,620,5152,923,4372,180,3471,513,984975,285837,271805,32750,832
Other Income Or Grants00000000000
Cost Of Sales557,916893,3731,321,813976,708758,371563,233381,140254,380213,289205,57713,561
Gross Profit1,492,9302,338,7363,645,0282,643,8072,165,0661,617,1141,132,843720,905623,982599,75037,271
Admin Expenses2,616,0553,889,3904,985,9883,594,0522,649,9791,576,9261,502,290985,920726,967695,98158,716
Operating Profit-1,123,125-1,550,654-1,340,960-950,245-484,91340,188-369,447-265,015-102,985-96,231-21,445
Interest Payable10,3160000000000
Interest Receivable36,94340,37013,4562,0951,3552,0561,18246898827411
Pre-Tax Profit-1,096,498-1,510,284-1,327,504-948,150-483,55842,244-368,265-264,547-101,997-95,957-21,434
Tax00000-8,02600000
Profit After Tax-1,096,498-1,510,284-1,327,504-948,150-483,55834,218-368,265-264,547-101,997-95,957-21,434
Dividends Paid00000000000
Retained Profit-1,096,498-1,510,284-1,327,504-948,150-483,55834,218-368,265-264,547-101,997-95,957-21,434
Employee Costs2,016,0642,862,3802,639,0681,773,359962,060965,084594,597513,813379,842429,77253,841
Number Of Employees294342301716109781
EBITDA*-1,110,708-1,534,660-1,324,496-941,280-480,29343,151-368,829-264,537-102,985-96,020-21,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets14,00526,96036,76834,18918,6269,1478,5636411,2841,554216
Intangible Assets02655779912114316502090
Investments & Other00000000000
Debtors (Due After 1 year)638,867567,204286,302188,248107,353138,46800000
Total Fixed Assets652,872594,190323,125222,514126,078147,7368,7068061,2841,763216
Stock & work in progress00000000000
Trade Debtors187,408421,2811,045,721801,049784,786544,817378,402213,694176,511151,6248,641
Group Debtors00000000000
Misc Debtors238,347507,967494,323474,965258,65435,41912,1338324,32000
Cash305,7631,101,599513,2021,639,8152,550,437159,538388,80883,940290,070105,0504,407
misc current assets00000000000
total current assets731,5182,030,8472,053,2462,915,8293,593,877739,774779,343298,466470,901256,67413,048
total assets1,384,3902,625,0372,376,3713,138,3433,719,955887,510788,049299,272472,185258,43713,264
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 33,37668,41180,722127,183112,95536,66761,20710,7267,814167,73419,604
Group/Directors Accounts00000000000
other short term finances183,4000000000000
hp & lease commitments00000000000
other current liabilities1,365,7101,658,2251,984,2401,372,2471,019,937780,299690,516289,240200,51800
total current liabilities1,582,4861,726,6362,064,9621,499,4301,132,892816,966751,723299,966208,332167,73419,604
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities1,582,4861,726,6362,064,9621,499,4301,132,892816,966751,723299,966208,332167,73419,604
net assets-198,096898,401311,4091,638,9132,587,06370,54436,326-694263,85390,703-6,340
total shareholders funds-198,096898,401311,4091,638,9132,587,06370,54436,326-694263,85390,703-6,340
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-1,123,125-1,550,654-1,340,960-950,245-484,91340,188-369,447-265,015-102,985-96,231-21,445
Depreciation12,39115,96516,4428,9434,5982,941596456020072
Amortisation26292222222222220110
Tax00000-8,02600000
Stock00000000000
Debtors-431,830-329,894362,084313,469432,089328,169176,00933,69529,207142,9838,641
Creditors-35,035-12,311-46,46114,22876,288-24,54050,4812,912-159,920148,13019,604
Accruals and Deferred Income-292,515-326,015611,993352,310239,63889,783401,27688,722200,51800
Deferred Taxes & Provisions00000000000
Cash flow from operations-1,006,428-1,543,092-1,121,048-888,211-596,456-227,801-93,081-206,598-91,594-90,873-10,410
Investing Activities
capital expenditure564-6,157-19,021-24,506-14,077-3,525-8,5180479-1,758-288
Change in Investments00000000000
cash flow from investments564-6,157-19,021-24,506-14,077-3,525-8,5180479-1,758-288
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 183,4000000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue12,097,276003,000,0770405,2850275,147193,00015,094
interest26,62740,37013,4562,0951,3552,0561,18246898827411
cash flow from financing210,0282,137,64613,4562,0953,001,4322,056406,467468276,135193,27415,105
cash and cash equivalents
cash-795,836588,397-1,126,613-910,6222,390,899-229,270304,868-206,130185,020100,6434,407
overdraft00000000000
change in cash-795,836588,397-1,126,613-910,6222,390,899-229,270304,868-206,130185,020100,6434,407

commonplace digital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commonplace digital ltd. Get real-time insights into commonplace digital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commonplace Digital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commonplace digital ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

commonplace digital ltd Ownership

COMMONPLACE DIGITAL LTD group structure

Commonplace Digital Ltd has no subsidiary companies.

Ultimate parent company

COMMONPLACE DIGITAL LTD

08575062

COMMONPLACE DIGITAL LTD Shareholders

proven vct plc 16.49%
michael edmund saunders 16.46%
proven growth & income vct plc 16.41%
david janner-klausner 7.39%
andy pols 5.93%
mark houghton-berry 5.15%
grosvenor ventures 4.39%
bethnal green ventures ltd 3.96%
jonathan drori 2.55%
rowan properties 2.29%

commonplace digital ltd directors

Commonplace Digital Ltd currently has 4 directors. The longest serving directors include Mr Michael Saunders (Jun 2013) and Ms Melanie Hayes (Dec 2020).

officercountryagestartendrole
Mr Michael SaundersUnited Kingdom56 years Jun 2013- Director
Ms Melanie HayesEngland44 years Dec 2020- Director
Mr Benjamin MeyerEngland45 years May 2023- Director
Mr Harry ThomasUnited Kingdom35 years Jun 2023- Director

P&L

June 2024

turnover

2.1m

-37%

operating profit

-1.1m

0%

gross margin

72.8%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-198.1k

-1.22%

total assets

1.4m

-0.47%

cash

305.8k

-0.72%

net assets

Total assets minus all liabilities

commonplace digital ltd company details

company number

08575062

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

1st floor cloister house, rivers, new bailey street, manchester, M3 5FS

Bank

-

Legal Advisor

-

commonplace digital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to commonplace digital ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

commonplace digital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMONPLACE DIGITAL LTD. This can take several minutes, an email will notify you when this has completed.

commonplace digital ltd Companies House Filings - See Documents

datedescriptionview/download