jare limited

Live EstablishedSmallDeclining

jare limited Company Information

Share JARE LIMITED

Company Number

08575744

Shareholders

brendan heenan

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

2 crossways business centre, bicester road, aylesbury, HP18 0RA

jare limited Estimated Valuation

£189k

Pomanda estimates the enterprise value of JARE LIMITED at £189k based on a Turnover of £628.5k and 0.3x industry multiple (adjusted for size and gross margin).

jare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JARE LIMITED at £0 based on an EBITDA of £-17.7k and a 2.56x industry multiple (adjusted for size and gross margin).

jare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JARE LIMITED at £0 based on Net Assets of £-56k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jare Limited Overview

Jare Limited is a live company located in aylesbury, HP18 0RA with a Companies House number of 08575744. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2013, it's largest shareholder is brendan heenan with a 100% stake. Jare Limited is a established, small sized company, Pomanda has estimated its turnover at £628.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jare Limited Health Check

Pomanda's financial health check has awarded Jare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £628.5k, make it larger than the average company (£503.7k)

£628.5k - Jare Limited

£503.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (7.6%)

-51% - Jare Limited

7.6% - Industry AVG

production

Production

with a gross margin of 10%, this company has a higher cost of product (20.3%)

10% - Jare Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (5.6%)

-2.8% - Jare Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Jare Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Jare Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £628.5k, this is more efficient (£210.9k)

£628.5k - Jare Limited

£210.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (24 days)

155 days - Jare Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (30 days)

41 days - Jare Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120.8%, this is a higher level of debt than the average (72.4%)

120.8% - Jare Limited

72.4% - Industry AVG

JARE LIMITED financials

EXPORTms excel logo

Jare Limited's latest turnover from June 2023 is estimated at £628.5 thousand and the company has net assets of -£56 thousand. According to their latest financial statements, Jare Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover628,509320,6494,730,6325,446,7387,079,4133,325,82995,447125,157112,1060
Other Income Or Grants0000000000
Cost Of Sales565,541285,6964,272,8124,904,4146,285,0392,921,56782,512109,12998,1260
Gross Profit62,96834,953457,820542,324794,374404,26212,93516,02913,9800
Admin Expenses80,68194,849462,111503,547768,427404,64942,07222,2892,4830
Operating Profit-17,713-59,896-4,29138,77725,947-387-29,137-6,26011,4970
Interest Payable0000000000
Interest Receivable000006231100
Pre-Tax Profit-17,713-59,896-4,29138,77725,947-325-29,106-6,25911,4980
Tax000-7,368-4,930000-2,2990
Profit After Tax-17,713-59,896-4,29131,40921,017-325-29,106-6,2599,1980
Dividends Paid0000000000
Retained Profit-17,713-59,896-4,29131,40921,017-325-29,106-6,2599,1980
Employee Costs43,30142,32539,01040,127532,002212,97338,67341,23540,7330
Number Of Employees11111251110
EBITDA*-17,713-59,896-4,29138,77725,947-387-29,137-6,26011,4970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets707000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets707000000000
Stock & work in progress0000000000
Trade Debtors267,874126,7932,571,9052,527,2702,375,3121,045,2934,68523,02023,0200
Group Debtors0000000000
Misc Debtors0000000000
Cash00000024,740221500
misc current assets0000000000
total current assets267,874126,7932,571,9052,527,2702,375,3121,045,29329,42523,24123,0700
total assets268,581126,7932,571,9052,527,2702,375,3121,045,29329,42523,24123,0700
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 64,90936,770237,832253,826293,236163,01431,58220,29213,8620
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities64,90936,770237,832253,826293,236163,01431,58220,29213,8620
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities259,638128,2762,312,4302,247,5102,087,551908,77124,000000
provisions0000000000
total long term liabilities259,638128,2762,312,4302,247,5102,087,551908,77124,000000
total liabilities324,547165,0462,550,2622,501,3362,380,7871,071,78555,58220,29213,8620
net assets-55,966-38,25321,64325,934-5,475-26,492-26,1572,9499,2080
total shareholders funds-55,966-38,25321,64325,934-5,475-26,492-26,1572,9499,2080
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-17,713-59,896-4,29138,77725,947-387-29,137-6,26011,4970
Depreciation0000000000
Amortisation0000000000
Tax000-7,368-4,930000-2,2990
Stock0000000000
Debtors141,081-2,445,11244,635151,9581,330,0191,040,608-18,335023,0200
Creditors28,139-201,062-15,994-39,410130,222131,43211,2906,43013,8620
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-130,6552,184,154-64,920-159,959-1,178,780-909,563488170400
Investing Activities
capital expenditure-707000000000
Change in Investments0000000000
cash flow from investments-707000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities131,362-2,184,15464,920159,9591,178,780884,77124,000000
share issue00000-1000100
interest000006231100
cash flow from financing131,362-2,184,15464,920159,9591,178,780884,82324,0311100
cash and cash equivalents
cash00000-24,74024,519171500
overdraft0000000000
change in cash00000-24,74024,519171500

jare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jare limited. Get real-time insights into jare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jare limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HP18 area or any other competitors across 12 key performance metrics.

jare limited Ownership

JARE LIMITED group structure

Jare Limited has no subsidiary companies.

Ultimate parent company

JARE LIMITED

08575744

JARE LIMITED Shareholders

brendan heenan 100%

jare limited directors

Jare Limited currently has 1 director, Mr Brendan Heenan serving since Sep 2021.

officercountryagestartendrole
Mr Brendan HeenanUnited Kingdom56 years Sep 2021- Director

P&L

June 2023

turnover

628.5k

+96%

operating profit

-17.7k

0%

gross margin

10.1%

-8.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-56k

+0.46%

total assets

268.6k

+1.12%

cash

0

0%

net assets

Total assets minus all liabilities

jare limited company details

company number

08575744

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

2 crossways business centre, bicester road, aylesbury, HP18 0RA

Bank

-

Legal Advisor

-

jare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jare limited.

jare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JARE LIMITED. This can take several minutes, an email will notify you when this has completed.

jare limited Companies House Filings - See Documents

datedescriptionview/download