wisper broadband limited
wisper broadband limited Company Information
Company Number
08576102
Next Accounts
Jun 2025
Shareholders
connexin networks limited
Group Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
9th floor 107 cheapside, london, EC2V 6DN
Website
wisperbroadband.comwisper broadband limited Estimated Valuation
Pomanda estimates the enterprise value of WISPER BROADBAND LIMITED at £25.3k based on a Turnover of £38.1k and 0.66x industry multiple (adjusted for size and gross margin).
wisper broadband limited Estimated Valuation
Pomanda estimates the enterprise value of WISPER BROADBAND LIMITED at £0 based on an EBITDA of £-64k and a 3.88x industry multiple (adjusted for size and gross margin).
wisper broadband limited Estimated Valuation
Pomanda estimates the enterprise value of WISPER BROADBAND LIMITED at £484.3k based on Net Assets of £202.3k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wisper Broadband Limited Overview
Wisper Broadband Limited is a live company located in london, EC2V 6DN with a Companies House number of 08576102. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in June 2013, it's largest shareholder is connexin networks limited with a 100% stake. Wisper Broadband Limited is a established, micro sized company, Pomanda has estimated its turnover at £38.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wisper Broadband Limited Health Check
Pomanda's financial health check has awarded Wisper Broadband Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £38.1k, make it smaller than the average company (£832k)
- Wisper Broadband Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (7%)
- Wisper Broadband Limited
7% - Industry AVG
Production
with a gross margin of 36.5%, this company has a higher cost of product (67.1%)
- Wisper Broadband Limited
67.1% - Industry AVG
Profitability
an operating margin of -214.8% make it less profitable than the average company (7%)
- Wisper Broadband Limited
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Wisper Broadband Limited
17 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Wisper Broadband Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £19k, this is less efficient (£57k)
- Wisper Broadband Limited
£57k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (30 days)
- Wisper Broadband Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wisper Broadband Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wisper Broadband Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 280 weeks, this is more cash available to meet short term requirements (104 weeks)
280 weeks - Wisper Broadband Limited
104 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.2%, this is a lower level of debt than the average (29.9%)
18.2% - Wisper Broadband Limited
29.9% - Industry AVG
WISPER BROADBAND LIMITED financials
Wisper Broadband Limited's latest turnover from September 2023 is estimated at £38.1 thousand and the company has net assets of £202.3 thousand. According to their latest financial statements, Wisper Broadband Limited has 2 employees and maintains cash reserves of £117.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 8 | 13 | 12 | 9 | 10 | 7 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 119,949 | 137,734 | 167,185 | 156,570 | 158,669 | 111,352 | 3,430 | 3,845 | ||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 119,949 | 137,734 | 167,185 | 156,570 | 158,669 | 111,352 | 3,430 | 3,845 | ||
| Stock & work in progress | 111,450 | 86,050 | 86,050 | 61,250 | 67,800 | |||||
| Trade Debtors | 120 | 1,555 | 531 | 379 | 544 | 378 | 3,400 | 125 | ||
| Group Debtors | 83,372 | |||||||||
| Misc Debtors | 9,634 | 9,245 | 9,910 | 17,081 | 2,808 | 4,765 | 18,650 | 1,623 | ||
| Cash | 117,563 | 226,792 | 37,227 | 146,840 | 15,546 | 4,025 | 218 | 95 | 3,174 | 1,861 |
| misc current assets | ||||||||||
| total current assets | 127,317 | 237,592 | 242,490 | 250,350 | 104,948 | 70,418 | 86,668 | 5,118 | 3,174 | 1,986 |
| total assets | 247,266 | 375,326 | 409,675 | 406,920 | 263,617 | 181,770 | 90,098 | 8,963 | 3,174 | 1,986 |
| Bank overdraft | 10,000 | 833 | 4,642 | 60 | ||||||
| Bank loan | ||||||||||
| Trade Creditors | 36,361 | 29,970 | 27,360 | 14,614 | 24,311 | 20,560 | 7,475 | 2,012 | 1,811 | |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | 2,310 | 2,310 | 2,310 | |||||||
| other current liabilities | 19,469 | 32,699 | 32,882 | 75,047 | 46,565 | 15,828 | 11,264 | 951 | ||
| total current liabilities | 21,779 | 71,370 | 75,162 | 103,240 | 61,179 | 40,139 | 36,466 | 8,486 | 2,012 | 1,811 |
| loans | 39,895 | 49,167 | ||||||||
| hp & lease commitments | 385 | 2,695 | 5,583 | |||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 70,000 | 70,000 | 42,078 | |||||||
| provisions | 22,790 | 26,169 | ||||||||
| total long term liabilities | 23,175 | 28,864 | 45,478 | 49,167 | 70,000 | 70,000 | 42,078 | |||
| total liabilities | 44,954 | 100,234 | 120,640 | 152,407 | 131,179 | 110,139 | 78,544 | 8,486 | 2,012 | 1,811 |
| net assets | 202,312 | 275,092 | 289,035 | 254,513 | 132,438 | 71,631 | 11,554 | 477 | 1,162 | 175 |
| total shareholders funds | 202,312 | 275,092 | 289,035 | 254,513 | 132,438 | 71,631 | 11,554 | 477 | 1,162 | 175 |
| Sep 2023 | Sep 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 17,785 | 18,755 | 14,037 | 13,029 | 10,420 | 6,091 | 415 | 305 | ||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -111,450 | 25,400 | 24,800 | -6,550 | 67,800 | |||||
| Debtors | -1,046 | -83,013 | 76,353 | 14,108 | -1,791 | -13,507 | 13,627 | 5,023 | -125 | 125 |
| Creditors | -36,361 | 6,391 | 2,610 | 12,746 | -9,697 | 3,751 | 13,085 | 5,463 | 201 | 1,811 |
| Accruals and Deferred Income | -13,230 | -183 | -42,165 | 28,482 | 30,737 | 4,564 | 10,313 | 951 | ||
| Deferred Taxes & Provisions | -3,379 | 26,169 | ||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -39,895 | -9,272 | 49,167 | |||||||
| Hire Purchase and Lease Commitments | -2,310 | -2,888 | 7,893 | |||||||
| other long term liabilities | -70,000 | 27,922 | 42,078 | |||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -109,229 | 189,565 | -109,613 | 131,294 | 11,521 | 3,807 | 123 | -3,079 | 1,313 | 1,861 |
| overdraft | -10,000 | 9,167 | 833 | -4,642 | 4,582 | 60 | ||||
| change in cash | -109,229 | 199,565 | -118,780 | 130,461 | 11,521 | 8,449 | -4,459 | -3,139 | 1,313 | 1,861 |
wisper broadband limited Credit Report and Business Information
Wisper Broadband Limited Competitor Analysis
Perform a competitor analysis for wisper broadband limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
wisper broadband limited Ownership
WISPER BROADBAND LIMITED group structure
Wisper Broadband Limited has no subsidiary companies.
Ultimate parent company
2 parents
WISPER BROADBAND LIMITED
08576102
wisper broadband limited directors
Wisper Broadband Limited currently has 3 directors. The longest serving directors include Mr Ka Yeung (Apr 2022) and Mr Furqan Alamgir (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ka Yeung | England | 40 years | Apr 2022 | - | Director |
| Mr Furqan Alamgir | 40 years | Apr 2022 | - | Director | |
| Dr Furqan Alamgir | 40 years | Apr 2022 | - | Director |
P&L
September 2023turnover
38.1k
-73%
operating profit
-81.8k
0%
gross margin
36.5%
-5.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
202.3k
-0.26%
total assets
247.3k
-0.34%
cash
117.6k
-0.48%
net assets
Total assets minus all liabilities
Similar Companies
wisper broadband limited company details
company number
08576102
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
September 2023
previous names
N/A
accountant
MARSHALL & CO
auditor
-
address
9th floor 107 cheapside, london, EC2V 6DN
Bank
-
Legal Advisor
-
wisper broadband limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wisper broadband limited.
wisper broadband limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISPER BROADBAND LIMITED. This can take several minutes, an email will notify you when this has completed.
wisper broadband limited Companies House Filings - See Documents
| date | description | view/download |
|---|
