exeter finance ltd

Live EstablishedLargeRapid

exeter finance ltd Company Information

Share EXETER FINANCE LTD

Company Number

08577273

Shareholders

exeter finance group limited

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

3rd floor, the senate, southernhay gardens, exeter, EX1 1UG

exeter finance ltd Estimated Valuation

£91.8m

Pomanda estimates the enterprise value of EXETER FINANCE LTD at £91.8m based on a Turnover of £37.9m and 2.42x industry multiple (adjusted for size and gross margin).

exeter finance ltd Estimated Valuation

£24.9m

Pomanda estimates the enterprise value of EXETER FINANCE LTD at £24.9m based on an EBITDA of £3m and a 8.39x industry multiple (adjusted for size and gross margin).

exeter finance ltd Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of EXETER FINANCE LTD at £13.3m based on Net Assets of £7m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Exeter Finance Ltd Overview

Exeter Finance Ltd is a live company located in exeter, EX1 1UG with a Companies House number of 08577273. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in June 2013, it's largest shareholder is exeter finance group limited with a 100% stake. Exeter Finance Ltd is a established, large sized company, Pomanda has estimated its turnover at £37.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Exeter Finance Ltd Health Check

Pomanda's financial health check has awarded Exeter Finance Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £37.9m, make it larger than the average company (£7.2m)

£37.9m - Exeter Finance Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 184%, show it is growing at a faster rate (14.7%)

184% - Exeter Finance Ltd

14.7% - Industry AVG

production

Production

with a gross margin of 56.4%, this company has a comparable cost of product (56.4%)

56.4% - Exeter Finance Ltd

56.4% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it less profitable than the average company (18.7%)

7.8% - Exeter Finance Ltd

18.7% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (5)

8 - Exeter Finance Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.8k, the company has an equivalent pay structure (£65.8k)

£65.8k - Exeter Finance Ltd

£65.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.7m, this is more efficient (£494.8k)

£4.7m - Exeter Finance Ltd

£494.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 391 days, this is later than average (151 days)

391 days - Exeter Finance Ltd

151 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Exeter Finance Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Exeter Finance Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Exeter Finance Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a similar level of debt than the average (88.4%)

83.4% - Exeter Finance Ltd

88.4% - Industry AVG

EXETER FINANCE LTD financials

EXPORTms excel logo

Exeter Finance Ltd's latest turnover from September 2024 is estimated at £37.9 million and the company has net assets of £7 million. According to their latest financial statements, Exeter Finance Ltd has 8 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover37,894,62225,351,2552,365,5171,655,8191,532,7401,434,6801,181,094582,4051,366,334995,247
Other Income Or Grants
Cost Of Sales16,519,2368,487,351741,317491,972484,983479,902282,296159,231347,718356,111
Gross Profit21,375,38616,863,9041,624,2001,163,8471,047,757954,778898,798423,1741,018,616639,136
Admin Expenses18,416,31913,354,569-2,167,539-1,665,825-701,707-1,328,100-1,192,347-526,034-270,087857,926605,511
Operating Profit2,959,0673,509,3353,791,7392,829,6721,749,4642,282,8782,091,145949,208270,087160,69033,625
Interest Payable2,322,1062,586,8951,983,1661,285,1661,115,0791,193,2731,123,228509,0081,052
Interest Receivable68,48797,84145,5791,4531,0074,4163,2598331941319
Pre-Tax Profit705,4481,020,2811,854,1521,545,959635,3931,094,021971,175441,033269,229160,82133,634
Tax-176,362-255,070-352,289-293,732-120,725-207,864-184,523-83,796-53,846-32,164-7,063
Profit After Tax529,086765,2111,501,8631,252,227514,668886,157786,652357,237215,383128,65726,571
Dividends Paid
Retained Profit529,086765,2111,501,8631,252,227514,668886,157786,652357,237215,383128,65726,571
Employee Costs526,283491,980477,485312,643270,325199,854199,34290,598176,325170,075
Number Of Employees8775544255
EBITDA*2,968,5483,513,3033,794,5892,830,2171,751,7382,286,3232,094,778951,603271,263161,13733,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets76,7905,6774,7825151,0601,8175,2626,5346,7081,6731,102
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,568,6643,093,578785,5314,268,4791,766,556
Total Fixed Assets76,7905,6774,7825151,0601,8171,573,9263,100,112792,2394,270,1521,767,658
Stock & work in progress
Trade Debtors40,604,26539,847,9229,853
Group Debtors
Misc Debtors66,53165,68240,437,60539,310,05428,410,51224,886,12522,725,16314,314,5318,860,28814,161
Cash1,302,3061,437,1562,290,1191,761,3881,144,709869,272308,292560,668105,79349,0353,554
misc current assets1,171,658
total current assets41,973,10241,350,76042,727,72441,071,44229,555,22126,927,05523,033,45514,875,1998,966,08158,88817,715
total assets42,049,89241,356,43742,732,50641,071,95729,556,28126,928,87224,607,38117,975,3119,758,3204,329,0401,785,373
Bank overdraft33,663
Bank loan
Trade Creditors 2,973,712328,706
Group/Directors Accounts12,811,86611,178,31411,147,59411,313,0216,539,4894,839,9024,736,805
other short term finances17,519,50019,752,60020,779,64121,400,62215,677,46313,848,50012,590,7227,604,344
hp & lease commitments3,983
other current liabilities1,816,8411,922,8971,743,7561,684,6621,871,2041,357,9231,328,848991,4955,192,324
total current liabilities32,152,19032,853,81133,670,99134,398,30524,088,15620,046,32518,656,3758,595,8395,225,9872,973,712328,706
loans2,881,5002,066,5003,390,5002,506,0002,552,5004,481,5004,435,5118,650,250
hp & lease commitments48,390
Accruals and Deferred Income
other liabilities4,161,6221,200,0001,430,000
provisions4,0001,4001,5002002908951,274
total long term liabilities2,933,8902,067,9003,392,0002,506,0002,552,7004,481,7904,436,4068,651,5244,161,6221,200,0001,430,000
total liabilities35,086,08034,921,71137,062,99136,904,30526,640,85624,528,11523,092,78117,247,3639,387,6094,173,7121,758,706
net assets6,963,8126,434,7265,669,5154,167,6522,915,4252,400,7571,514,600727,948370,711155,32826,667
total shareholders funds6,963,8126,434,7265,669,5154,167,6522,915,4252,400,7571,514,600727,948370,711155,32826,667
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit2,959,0673,509,3353,791,7392,829,6721,749,4642,282,8782,091,145949,208270,087160,69033,625
Depreciation9,4813,9682,8505452,2743,4453,6332,3951,17644748
Amortisation
Tax-176,362-255,070-352,289-293,732-120,725-207,864-184,523-83,796-53,846-32,164-7,063
Stock
Debtors757,192-524,0011,127,55110,899,5423,524,387592,2986,885,7187,762,2905,367,4872,497,6151,780,717
Creditors-2,973,7122,645,006328,706
Accruals and Deferred Income-106,056179,14159,094-186,542513,28129,075337,353-4,200,8295,192,324
Deferred Taxes & Provisions2,600-1001,500-200-90-605-3791,274
Cash flow from operations1,931,5383,961,2752,375,343-8,549,799-1,380,1831,514,631-4,638,489-11,094,038-2,931,458276,364-1,425,401
Investing Activities
capital expenditure-80,594-4,863-7,117-1,517-2,361-2,221-6,211-1,018-1,150
Change in Investments
cash flow from investments-80,594-4,863-7,117-1,517-2,361-2,221-6,211-1,018-1,150
Financing Activities
Bank loans
Group/Directors Accounts1,633,55230,720-165,4274,773,5321,699,587103,0974,736,805
Other Short Term Loans -2,233,100-1,027,041-620,9815,723,1591,828,9631,257,7784,986,3787,604,344
Long term loans815,000-1,324,000884,500-46,500-1,929,00045,989-4,214,7398,650,250
Hire Purchase and Lease Commitments52,373
other long term liabilities-4,161,6222,961,622-230,0001,430,000
share issue496
interest-2,253,619-2,489,054-1,937,587-1,283,713-1,114,072-1,188,857-1,119,969-508,175-8581319
cash flow from financing-1,985,794-4,809,375-1,839,4959,166,478485,478218,0074,388,47511,584,7972,960,764-229,8651,430,105
cash and cash equivalents
cash-134,850-852,963528,731616,679275,437560,980-252,376454,87556,75845,4813,554
overdraft-33,66333,663
change in cash-134,850-852,963528,731616,679275,437560,980-252,376488,53823,09545,4813,554

exeter finance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exeter finance ltd. Get real-time insights into exeter finance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Exeter Finance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for exeter finance ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EX1 area or any other competitors across 12 key performance metrics.

exeter finance ltd Ownership

EXETER FINANCE LTD group structure

Exeter Finance Ltd has 2 subsidiary companies.

Ultimate parent company

1 parent

EXETER FINANCE LTD

08577273

2 subsidiaries

EXETER FINANCE LTD Shareholders

exeter finance group limited 100%

exeter finance ltd directors

Exeter Finance Ltd currently has 2 directors. The longest serving directors include Mr Peter Keech (Jun 2013) and Mr Christopher Hall (Nov 2015).

officercountryagestartendrole
Mr Peter Keech70 years Jun 2013- Director
Mr Christopher HallUnited Kingdom66 years Nov 2015- Director

P&L

September 2024

turnover

37.9m

+49%

operating profit

3m

0%

gross margin

56.5%

-15.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

7m

+0.08%

total assets

42m

+0.02%

cash

1.3m

-0.09%

net assets

Total assets minus all liabilities

exeter finance ltd company details

company number

08577273

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

FRANCIS CLARK LLP

auditor

-

address

3rd floor, the senate, southernhay gardens, exeter, EX1 1UG

Bank

-

Legal Advisor

-

exeter finance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to exeter finance ltd.

exeter finance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXETER FINANCE LTD. This can take several minutes, an email will notify you when this has completed.

exeter finance ltd Companies House Filings - See Documents

datedescriptionview/download