health clinics limited

Live EstablishedMicroDeclining

health clinics limited Company Information

Share HEALTH CLINICS LIMITED

Company Number

08580083

Shareholders

biocopea limited

peptcell limited

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

the walbrook building, 25 walbrook, london, EC4N 8AF

health clinics limited Estimated Valuation

£97.9k

Pomanda estimates the enterprise value of HEALTH CLINICS LIMITED at £97.9k based on a Turnover of £165.4k and 0.59x industry multiple (adjusted for size and gross margin).

health clinics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTH CLINICS LIMITED at £0 based on an EBITDA of £-552.7k and a 4.39x industry multiple (adjusted for size and gross margin).

health clinics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTH CLINICS LIMITED at £0 based on Net Assets of £-681.9k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Health Clinics Limited Overview

Health Clinics Limited is a live company located in london, EC4N 8AF with a Companies House number of 08580083. It operates in the general medical practice activities sector, SIC Code 86210. Founded in June 2013, it's largest shareholder is biocopea limited with a 51.2% stake. Health Clinics Limited is a established, micro sized company, Pomanda has estimated its turnover at £165.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Health Clinics Limited Health Check

Pomanda's financial health check has awarded Health Clinics Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £165.4k, make it smaller than the average company (£1.7m)

£165.4k - Health Clinics Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.5%)

-20% - Health Clinics Limited

8.5% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)

46.8% - Health Clinics Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of -334.1% make it less profitable than the average company (5.2%)

-334.1% - Health Clinics Limited

5.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (16)

3 - Health Clinics Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Health Clinics Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.1k, this is less efficient (£93.4k)

£55.1k - Health Clinics Limited

£93.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Health Clinics Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Health Clinics Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Health Clinics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (43 weeks)

0 weeks - Health Clinics Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6423%, this is a higher level of debt than the average (49.5%)

6423% - Health Clinics Limited

49.5% - Industry AVG

HEALTH CLINICS LIMITED financials

EXPORTms excel logo

Health Clinics Limited's latest turnover from December 2023 is estimated at £165.4 thousand and the company has net assets of -£681.9 thousand. According to their latest financial statements, Health Clinics Limited has 3 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover165,445154,849222,777321,881314,367396,190231,891342,68823,8181,138,587389,273
Other Income Or Grants
Cost Of Sales88,07085,624123,184168,318167,873197,84089,796128,75911,131612,078201,479
Gross Profit77,37669,22599,593153,563146,494198,349142,095213,92912,687526,510187,794
Admin Expenses630,1203,157,381-4,845,808466,597958,528442,800188,977695,625119,874911,625351,716
Operating Profit-552,744-3,088,1564,945,401-313,034-812,034-244,451-46,882-481,696-107,187-385,115-163,922
Interest Payable44
Interest Receivable2373,37624410741649356138138
Pre-Tax Profit-552,507-3,084,7804,945,644-313,024-811,960-244,287-46,789-481,695-107,186-384,977-163,784
Tax-939,672
Profit After Tax-552,507-3,084,7804,005,972-313,024-811,960-244,287-46,789-481,695-107,186-384,977-163,784
Dividends Paid
Retained Profit-552,507-3,084,7804,005,972-313,024-811,960-244,287-46,789-481,695-107,186-384,977-163,784
Employee Costs116,429109,339142,586216,000218,963263,714254,529244,13530,473437,917130,252
Number Of Employees334667771155
EBITDA*-552,744-3,088,1564,945,401-310,129-809,328-238,010-39,191-473,283-98,171-375,344-162,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets7,79013,2508,44514,06021,08227,62834,81943,545
Intangible Assets1,7162,2722,8283,3843,9394,2504,7821,950
Investments & Other2545,6132,696,3523321
Debtors (Due After 1 year)
Total Fixed Assets2545,6132,696,3529,50915,52511,27517,44525,02131,87839,60145,495
Stock & work in progress
Trade Debtors15,0001,2001,00046,77543,555
Group Debtors8,7839,3739,3739,373
Misc Debtors722,1871,224,524284,558364,828132,972163,54047,07442,208
Cash1,9277,109185,7849,13011,1578,69735,0482,0282,14514655,025
misc current assets
total current assets10,78218,6691,434,681303,061377,185141,669199,58849,10244,35346,92198,580
total assets10,784564,2824,131,033312,570392,710152,944217,03374,12376,23186,522144,075
Bank overdraft
Bank loan134
Trade Creditors 1089931,54811,65185,8626,36134,2606,1715,116335,2387,814
Group/Directors Accounts688,551688,5511,136,5731,363,3501,035,050403,897188,237836,176364,053
other short term finances
hp & lease commitments
other current liabilities4,0005,0007,50059,03580,24031,74939,31229,89923,356
total current liabilities692,659693,6501,175,6211,434,0361,201,152442,007261,809872,246392,659335,2387,814
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities692,659693,6501,175,6211,434,0361,201,152442,007261,809872,246392,659335,2387,814
net assets-681,875-129,3682,955,412-1,121,466-808,442-289,063-44,776-798,123-316,428-248,716136,261
total shareholders funds-681,875-129,3682,955,412-1,121,466-808,442-289,063-44,776-798,123-316,428-248,716136,261
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-552,744-3,088,1564,945,401-313,034-812,034-244,451-46,882-481,696-107,187-385,115-163,922
Depreciation2,3492,1505,8857,1367,8578,4849,2401,494
Amortisation556556556555556532531
Tax-939,672
Stock
Debtors-2,705-1,237,337954,966-72,097233,056-31,568117,4664,866-4,5673,22043,555
Creditors9-31,44919,897-74,21179,501-27,89928,0891,055-330,122327,4247,814
Accruals and Deferred Income-1,000-2,500-51,535-21,20548,491-7,5639,4136,54323,356
Deferred Taxes & Provisions
Cash flow from operations-551,030-1,884,7683,019,125-333,448-914,392-241,904-119,155-470,551-400,370-51,140-198,169
Investing Activities
capital expenditure9,5063,111-6,955-270-114-1,556-1,293-3,877-46,989
Change in Investments-545,611-2,150,7392,696,349111
cash flow from investments545,6112,150,739-2,686,8433,111-6,956-271-115-1,556-1,293-3,877-46,989
Financing Activities
Bank loans-134134
Group/Directors Accounts-448,022-226,777328,300631,153215,660-647,939472,123364,053
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue70,906292,581800,13639,474300,045
interest2373,37624410741649312138138
cash flow from financing237-444,646-155,627328,310923,808215,824152,290471,990403,663138300,183
cash and cash equivalents
cash-5,182-178,675176,654-2,0272,460-26,35133,020-1171,999-54,87955,025
overdraft
change in cash-5,182-178,675176,654-2,0272,460-26,35133,020-1171,999-54,87955,025

health clinics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for health clinics limited. Get real-time insights into health clinics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Health Clinics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for health clinics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EC4N area or any other competitors across 12 key performance metrics.

health clinics limited Ownership

HEALTH CLINICS LIMITED group structure

Health Clinics Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

HEALTH CLINICS LIMITED

08580083

2 subsidiaries

HEALTH CLINICS LIMITED Shareholders

biocopea limited 51.16%
peptcell limited 29.02%
declan monaghan 8.25%
gregory alan stoloff 2.82%
morood international spc on behalf of seek segregated portfolio series 3 2.82%
charles j. meakin iii 2.82%
raphael swery 2%
justin stebbing 1.11%

health clinics limited directors

Health Clinics Limited currently has 5 directors. The longest serving directors include Mr Gregory Stoloff (Jun 2013) and Mr Richard Huston (Sep 2020).

officercountryagestartendrole
Mr Gregory Stoloff63 years Jun 2013- Director
Mr Richard HustonEngland63 years Sep 2020- Director
Mr Roderick BransgroveEngland74 years Nov 2020- Director
Mr Declan MonaghanEngland57 years Nov 2020- Director
Mr Declan MonaghanEngland57 years Nov 2020- Director

P&L

December 2023

turnover

165.4k

+7%

operating profit

-552.7k

0%

gross margin

46.8%

+4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-681.9k

+4.27%

total assets

10.8k

-0.98%

cash

1.9k

-0.73%

net assets

Total assets minus all liabilities

health clinics limited company details

company number

08580083

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

the walbrook building, 25 walbrook, london, EC4N 8AF

Bank

-

Legal Advisor

-

health clinics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to health clinics limited. Currently there are 0 open charges and 1 have been satisfied in the past.

health clinics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALTH CLINICS LIMITED. This can take several minutes, an email will notify you when this has completed.

health clinics limited Companies House Filings - See Documents

datedescriptionview/download