kudos (grantchester 8) limited
kudos (grantchester 8) limited Company Information
Company Number
08580504
Website
-Registered Address
12-14 amwell street, london, EC1R 1UQ
Industry
Television programme production activities
Telephone
02078123270
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
kudos film & television ltd 100%
kudos (grantchester 8) limited Estimated Valuation
Pomanda estimates the enterprise value of KUDOS (GRANTCHESTER 8) LIMITED at £0 based on a Turnover of £7.2k and -0.06x industry multiple (adjusted for size and gross margin).
kudos (grantchester 8) limited Estimated Valuation
Pomanda estimates the enterprise value of KUDOS (GRANTCHESTER 8) LIMITED at £0 based on an EBITDA of £312.3k and a -0.32x industry multiple (adjusted for size and gross margin).
kudos (grantchester 8) limited Estimated Valuation
Pomanda estimates the enterprise value of KUDOS (GRANTCHESTER 8) LIMITED at £0 based on Net Assets of £1 and 0.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudos (grantchester 8) Limited Overview
Kudos (grantchester 8) Limited is a live company located in london, EC1R 1UQ with a Companies House number of 08580504. It operates in the television programme production activities sector, SIC Code 59113. Founded in June 2013, it's largest shareholder is kudos film & television ltd with a 100% stake. Kudos (grantchester 8) Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kudos (grantchester 8) Limited Health Check
Pomanda's financial health check has awarded Kudos (Grantchester 8) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £7.2k, make it smaller than the average company (£4.9m)
- Kudos (grantchester 8) Limited
£4.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Kudos (grantchester 8) Limited
- - Industry AVG
Production
with a gross margin of 16.5%, this company has a comparable cost of product (16.5%)
- Kudos (grantchester 8) Limited
16.5% - Industry AVG
Profitability
an operating margin of 4313.5% make it more profitable than the average company (3.7%)
- Kudos (grantchester 8) Limited
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Kudos (grantchester 8) Limited
16 - Industry AVG
Pay Structure
on an average salary of £70.9k, the company has an equivalent pay structure (£70.9k)
- Kudos (grantchester 8) Limited
£70.9k - Industry AVG
Efficiency
resulting in sales per employee of £7.2k, this is less efficient (£341.3k)
- Kudos (grantchester 8) Limited
£341.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kudos (grantchester 8) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is slower than average (7 days)
- Kudos (grantchester 8) Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kudos (grantchester 8) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Kudos (grantchester 8) Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (91.7%)
100% - Kudos (grantchester 8) Limited
91.7% - Industry AVG
KUDOS (GRANTCHESTER 8) LIMITED financials
Kudos (Grantchester 8) Limited's latest turnover from December 2022 is estimated at £7.2 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Kudos (Grantchester 8) Limited has 1 employee and maintains cash reserves of £17.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 5,576,104 | |||||||
| Other Income Or Grants | 0 | |||||||
| Cost Of Sales | 6,944,411 | |||||||
| Gross Profit | -1,368,307 | |||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | 0 | |||||||
| Interest Receivable | 0 | |||||||
| Pre-Tax Profit | -1,368,307 | |||||||
| Tax | 1,368,307 | |||||||
| Profit After Tax | 0 | |||||||
| Dividends Paid | 0 | |||||||
| Retained Profit | 0 | |||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1,368,307 |
| Group Debtors | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,863,077 | 0 | 0 | 0 | 0 | 0 | 0 | 763,531 |
| Cash | 17,734 | 0 | 0 | 0 | 0 | 0 | 0 | 36,208 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,880,811 | 1 | 1 | 0 | 0 | 0 | 0 | 2,168,046 |
| total assets | 7,880,811 | 1 | 1 | 0 | 0 | 0 | 0 | 2,168,046 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 743,088 |
| Group/Directors Accounts | 1,195,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 6,580,290 | 0 | 0 | 0 | 0 | 0 | 0 | 1,368,307 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 104,835 | 0 | 0 | 0 | 0 | 0 | 0 | 56,650 |
| total current liabilities | 7,880,810 | 0 | 0 | 0 | 0 | 0 | 0 | 2,168,045 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,880,810 | 0 | 0 | 0 | 0 | 0 | 0 | 2,168,045 |
| net assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| total shareholders funds | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Dec 2022 | Dec 2021 | Dec 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | 1,368,307 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,863,076 | 1 | 1 | 0 | 0 | 0 | -2,131,838 | 2,131,838 |
| Creditors | 186 | 0 | 0 | 0 | 0 | 0 | -743,088 | 743,088 |
| Accruals and Deferred Income | 104,835 | 0 | 0 | 0 | 0 | 0 | -56,650 | 56,650 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,195,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 6,580,290 | 0 | 0 | 0 | 0 | 0 | -1,368,307 | 1,368,307 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | |||||||
| cash flow from financing | 1,368,308 | |||||||
| cash and cash equivalents | ||||||||
| cash | 17,734 | 0 | 0 | 0 | 0 | 0 | -36,208 | 36,208 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 17,734 | 0 | 0 | 0 | 0 | 0 | -36,208 | 36,208 |
kudos (grantchester 8) limited Credit Report and Business Information
Kudos (grantchester 8) Limited Competitor Analysis
Perform a competitor analysis for kudos (grantchester 8) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.
kudos (grantchester 8) limited Ownership
KUDOS (GRANTCHESTER 8) LIMITED group structure
Kudos (Grantchester 8) Limited has no subsidiary companies.
Ultimate parent company
BANIJAY ENTERTAINMENT SAS
#0084434
2 parents
KUDOS (GRANTCHESTER 8) LIMITED
08580504
kudos (grantchester 8) limited directors
Kudos (Grantchester 8) Limited currently has 4 directors. The longest serving directors include Mr Martin Haines (May 2016) and Ms Karen Wilson (Feb 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Haines | England | 52 years | May 2016 | - | Director |
| Ms Karen Wilson | United Kingdom | 50 years | Feb 2019 | - | Director |
| Ms Jacqueline Moreton | United Kingdom | 58 years | Jun 2022 | - | Director |
| Ms Saravjit Nijjer | United Kingdom | 48 years | Nov 2023 | - | Director |
P&L
December 2022turnover
7.2k
+48321%
operating profit
312.3k
0%
gross margin
16.5%
-3.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1
0%
total assets
7.9m
+7880810%
cash
17.7k
0%
net assets
Total assets minus all liabilities
Similar Companies
kudos (grantchester 8) limited company details
company number
08580504
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
June 2013
age
11
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
kudos (utopia) limited (May 2022)
last accounts submitted
December 2022
address
12-14 amwell street, london, EC1R 1UQ
accountant
STEPHEN JOBERNS
auditor
-
kudos (grantchester 8) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to kudos (grantchester 8) limited. Currently there are 1 open charges and 2 have been satisfied in the past.
kudos (grantchester 8) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
