stagprop limited
stagprop limited Company Information
Company Number
08580673
Next Accounts
1056 days late
Industry
Development of building projects
Shareholders
elsie carolina andrew
Group Structure
View All
Contact
Registered Address
mountview court 1148 high road, wheststone, london, N20 0RA
Website
stagprop.comstagprop limited Estimated Valuation
Pomanda estimates the enterprise value of STAGPROP LIMITED at £129.2k based on a Turnover of £339k and 0.38x industry multiple (adjusted for size and gross margin).
stagprop limited Estimated Valuation
Pomanda estimates the enterprise value of STAGPROP LIMITED at £0 based on an EBITDA of £-2.9k and a 2.68x industry multiple (adjusted for size and gross margin).
stagprop limited Estimated Valuation
Pomanda estimates the enterprise value of STAGPROP LIMITED at £190.8k based on Net Assets of £122.6k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stagprop Limited Overview
Stagprop Limited is a live company located in london, N20 0RA with a Companies House number of 08580673. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2013, it's largest shareholder is elsie carolina andrew with a 100% stake. Stagprop Limited is a established, micro sized company, Pomanda has estimated its turnover at £339k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stagprop Limited Health Check
Pomanda's financial health check has awarded Stagprop Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £339k, make it smaller than the average company (£1.9m)
- Stagprop Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (3.6%)
- Stagprop Limited
3.6% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (24.6%)
- Stagprop Limited
24.6% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (9.2%)
- Stagprop Limited
9.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Stagprop Limited
5 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Stagprop Limited
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £169.5k, this is less efficient (£268.8k)
- Stagprop Limited
£268.8k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (28 days)
- Stagprop Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (30 days)
- Stagprop Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stagprop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stagprop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (73.4%)
9.8% - Stagprop Limited
73.4% - Industry AVG
STAGPROP LIMITED financials
Stagprop Limited's latest turnover from April 2020 is estimated at £339 thousand and the company has net assets of £122.6 thousand. According to their latest financial statements, Stagprop Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 616,563 | 0 | 0 |
| Trade Debtors | 135,916 | 0 | 0 | 122,008 | 228,956 | 110,867 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 9,284 | 21,388 | 12,433 | 0 | 0 | 0 |
| Cash | 0 | 132,515 | 144,110 | 247,490 | 151,252 | 2,177,255 | 0 |
| misc current assets | 0 | 0 | 0 | 511,105 | 0 | 0 | 0 |
| total current assets | 135,916 | 141,799 | 165,498 | 893,036 | 996,771 | 2,288,122 | 0 |
| total assets | 135,916 | 141,799 | 165,498 | 893,036 | 996,771 | 2,288,122 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,357 | 16,392 | 20,149 | 699,327 | 826,582 | 2,097,354 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 15,428 | 63,788 | 0 | 0 | 0 |
| total current liabilities | 13,357 | 16,392 | 35,577 | 763,115 | 826,582 | 2,097,354 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,357 | 16,392 | 35,577 | 763,115 | 826,582 | 2,097,354 | 0 |
| net assets | 122,559 | 125,407 | 129,921 | 129,921 | 170,189 | 190,768 | 0 |
| total shareholders funds | 122,559 | 125,407 | 129,921 | 129,921 | 170,189 | 190,768 | 0 |
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | -616,563 | 616,563 | 0 | 0 |
| Debtors | 126,632 | -12,104 | -113,053 | -94,515 | 118,089 | 110,867 | 0 |
| Creditors | -3,035 | -3,757 | -679,178 | -127,255 | -1,270,772 | 2,097,354 | 0 |
| Accruals and Deferred Income | 0 | -15,428 | -48,360 | 63,788 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -132,515 | -11,595 | -103,380 | 96,238 | -2,026,003 | 2,177,255 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -132,515 | -11,595 | -103,380 | 96,238 | -2,026,003 | 2,177,255 | 0 |
stagprop limited Credit Report and Business Information
Stagprop Limited Competitor Analysis
Perform a competitor analysis for stagprop limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.
stagprop limited Ownership
STAGPROP LIMITED group structure
Stagprop Limited has no subsidiary companies.
Ultimate parent company
STAGPROP LIMITED
08580673
stagprop limited directors
Stagprop Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Andrew (Jun 2013) and Mrs Elsie Andrew (May 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Andrew | England | 52 years | Jun 2013 | - | Director |
| Mrs Elsie Andrew | England | 45 years | May 2015 | - | Director |
P&L
April 2020turnover
339k
+177%
operating profit
-2.9k
0%
gross margin
9.8%
-5.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
122.6k
-0.02%
total assets
135.9k
-0.04%
cash
0
-1%
net assets
Total assets minus all liabilities
stagprop limited company details
company number
08580673
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
mountview court 1148 high road, wheststone, london, N20 0RA
Bank
-
Legal Advisor
-
stagprop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stagprop limited.
stagprop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAGPROP LIMITED. This can take several minutes, an email will notify you when this has completed.
stagprop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
