ecommpay limited

ecommpay limited Company Information

Share ECOMMPAY LIMITED
Live 
EstablishedLargeDeclining

Company Number

08580802

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

ecommpay holding limited

Group Structure

View All

Contact

Registered Address

5th floor, churchill house, 142-146 old street, london, EC1V 9BW

ecommpay limited Estimated Valuation

£60.9m

Pomanda estimates the enterprise value of ECOMMPAY LIMITED at £60.9m based on a Turnover of £32.2m and 1.89x industry multiple (adjusted for size and gross margin).

ecommpay limited Estimated Valuation

£16.8m

Pomanda estimates the enterprise value of ECOMMPAY LIMITED at £16.8m based on an EBITDA of £2.4m and a 6.98x industry multiple (adjusted for size and gross margin).

ecommpay limited Estimated Valuation

£17.9m

Pomanda estimates the enterprise value of ECOMMPAY LIMITED at £17.9m based on Net Assets of £13.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecommpay Limited Overview

Ecommpay Limited is a live company located in london, EC1V 9BW with a Companies House number of 08580802. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2013, it's largest shareholder is ecommpay holding limited with a 100% stake. Ecommpay Limited is a established, large sized company, Pomanda has estimated its turnover at £32.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ecommpay Limited Health Check

Pomanda's financial health check has awarded Ecommpay Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £32.2m, make it larger than the average company (£4.6m)

£32.2m - Ecommpay Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.8%)

-16% - Ecommpay Limited

3.8% - Industry AVG

production

Production

with a gross margin of 32.3%, this company has a higher cost of product (56.6%)

32.3% - Ecommpay Limited

56.6% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (9.6%)

4.7% - Ecommpay Limited

9.6% - Industry AVG

employees

Employees

with 217 employees, this is above the industry average (12)

217 - Ecommpay Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has a lower pay structure (£75.1k)

£33.6k - Ecommpay Limited

£75.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.4k, this is less efficient (£199.1k)

£148.4k - Ecommpay Limited

£199.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (33 days)

34 days - Ecommpay Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (47 days)

8 days - Ecommpay Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ecommpay Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (31 weeks)

41 weeks - Ecommpay Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (68.2%)

27.1% - Ecommpay Limited

68.2% - Industry AVG

ECOMMPAY LIMITED financials

EXPORTms excel logo

Ecommpay Limited's latest turnover from June 2023 is £32.2 million and the company has net assets of £13.7 million. According to their latest financial statements, Ecommpay Limited has 217 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jul 2014
Turnover32,194,21240,184,68035,127,16954,994,65764,308,72570,804,79734,845,30211,677,394996,083957,409
Other Income Or Grants0000000000
Cost Of Sales21,790,29828,520,37127,049,74844,434,42051,956,80061,969,14831,076,17710,553,671892,695363,493
Gross Profit10,403,91511,664,3098,077,42010,560,23812,351,9268,835,6493,769,1251,123,723103,388593,916
Admin Expenses8,889,8539,928,5816,596,0879,150,5687,139,6646,199,8222,540,704878,656169,446657,916
Operating Profit1,514,0621,735,7281,481,3331,409,6705,212,2622,635,8271,228,421245,067-66,058-64,000
Interest Payable52,10823,21626,95347,7410008,73511,3630
Interest Receivable142,12187,004105,60059,142392,272187,30433,1584,57311249
Pre-Tax Profit1,604,0761,799,5171,559,9801,421,0715,604,5352,823,1311,261,579563,194-77,410-63,750
Tax-353,456-361,685-229,314-255,542-1,090,699-558,921-244,610-81,06700
Profit After Tax1,250,6201,437,8331,330,6651,165,5294,513,8362,264,2101,016,969482,127-77,410-63,750
Dividends Paid0004,184,451000000
Retained Profit1,250,6201,437,8331,330,665-3,018,9214,513,8362,264,2101,016,969482,127-77,410-63,750
Employee Costs7,289,6946,625,8296,105,2325,685,9144,248,9702,884,8191,477,658295,2980296,243
Number Of Employees217198201190158127923225
EBITDA*2,410,6232,801,2212,686,4492,623,0255,300,9462,684,9321,245,727246,482-66,058-64,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jul 2014
Tangible Assets8,629,3448,127,8156,398,1992,566,8112,604,708192,46283,83925,774120
Intangible Assets83,77736,82817,60736,56437,72914,28813,841000
Investments & Other00000000120
Debtors (Due After 1 year)5,263,4295,123,9455,349,322542,1232,410,30000000
Total Fixed Assets8,713,1218,164,6426,415,8052,603,3752,642,436206,74997,68025,773120
Stock & work in progress0000000000
Trade Debtors3,056,8562,713,9955,061,21010,062,6097,615,4537,167,8569,341,6151,614,720425,581137,068
Group Debtors3,841,813732,550348,158434,325369,41110,692,0870461,65900
Misc Debtors807,841665,816602,714473,850497,740413,8260139,12100
Cash2,321,2035,278,1351,751,0911,635,2941,150,006702,221598,792524,00516,32299,788
misc current assets0000000000
total current assets10,027,7149,390,4987,763,17512,606,0799,632,61218,975,9919,940,4072,739,507441,904236,856
total assets18,740,83517,555,14014,178,98015,209,45412,275,04819,182,74010,038,0872,765,280441,916236,856
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 531,981384,247493,661221,497196,4307,558,2118,098,1681,312,660249,29365,868
Group/Directors Accounts0001000100
other short term finances0000000000
hp & lease commitments754,268673,680693,0861,089,392000000
other current liabilities1,593,3482,060,2951,532,7443,655,5463,560,1027,677,116274,860774,6636,1480
total current liabilities2,879,5993,118,2242,719,4934,966,4383,756,53415,235,3298,373,0292,087,326255,44265,868
loans4,135,9283,915,47834,8461,470,278000366,870348,1600
hp & lease commitments2,067,9641,957,73917,423735,139000000
Accruals and Deferred Income0000000000
other liabilities000000000128,489
provisions278,258151,32094,40078,31674,19673,1340000
total long term liabilities2,207,0932,033,40064,623774,29737,09836,5670183,435174,080128,490
total liabilities5,086,6925,151,6242,784,1165,740,7353,793,63215,271,8968,373,0292,270,761429,522194,358
net assets13,654,14212,403,51611,394,8649,468,7198,481,4173,910,8441,665,058494,51912,39442,498
total shareholders funds13,654,14112,403,51711,394,8649,468,7198,481,4173,910,8441,665,059494,51912,39442,498
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jul 2014
Operating Activities
Operating Profit1,514,0621,735,7281,481,3331,409,6705,212,2622,635,8271,228,421245,067-66,058-64,000
Depreciation895,0691,065,4921,205,1171,213,35588,68549,10517,3071,41500
Amortisation1,492000000000
Tax-353,456-361,685-229,314-255,542-1,090,699-558,921-244,610-81,06700
Stock0000000000
Debtors3,733,632-2,125,098-151,503620,003-7,380,8648,932,1557,126,1131,789,920288,514137,067
Creditors147,734-109,415272,16425,067-7,361,781-539,9586,785,5081,063,366183,42565,868
Accruals and Deferred Income-466,947527,551-2,122,80295,444-4,117,0147,402,256-499,803768,5156,1480
Deferred Taxes & Provisions126,93856,92016,0844,1201,06273,1340000
Cash flow from operations-1,868,7405,039,689774,0851,872,111113,379129,288160,710207,376-164,999-135,199
Investing Activities
capital expenditure-1,445,039-2,814,329-5,017,548-1,174,293-2,524,372-158,174-89,213-27,177-120
Change in Investments0000000-12120
cash flow from investments-1,445,039-2,814,329-5,017,548-1,174,293-2,524,372-158,174-89,213-27,165-240
Financing Activities
Bank loans0000000000
Group/Directors Accounts00-1100-1100
Other Short Term Loans 0000000000
Long term loans220,4503,880,632-1,435,4321,470,27800-366,87018,710348,1600
Hire Purchase and Lease Commitments190,8131,920,910-1,114,0221,824,531000000
other long term liabilities00000000-128,489128,489
share issue5-429,180595,4804,006,22356,738-18,425153,571-247,306106,248
interest90,01363,78878,64711,401392,272187,30433,158-4,162-11,352249
cash flow from financing501,2815,436,150-1,875,3287,312,434449,010168,879-180,14214,547255,625234,986
cash and cash equivalents
cash-2,956,9323,527,044115,797485,288447,785103,42974,787507,683-83,46699,788
overdraft0000000000
change in cash-2,956,9323,527,044115,797485,288447,785103,42974,787507,683-83,46699,788

ecommpay limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecommpay limited. Get real-time insights into ecommpay limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecommpay Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecommpay limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC1V area or any other competitors across 12 key performance metrics.

ecommpay limited Ownership

ECOMMPAY LIMITED group structure

Ecommpay Limited has no subsidiary companies.

Ultimate parent company

ECOMMPAY HOLDING LTD

#0016715

1 parent

ECOMMPAY LIMITED

08580802

ECOMMPAY LIMITED Shareholders

ecommpay holding limited 100%

ecommpay limited directors

Ecommpay Limited currently has 5 directors. The longest serving directors include Mr Paul Marcantonio (Feb 2020) and Mr Willem Wellinghoff (Sep 2023).

officercountryagestartendrole
Mr Paul MarcantonioUnited Kingdom53 years Feb 2020- Director
Mr Willem WellinghoffEngland44 years Sep 2023- Director
Arturs GocsEngland35 years Sep 2023- Director
Mr Moshe WinegartenEngland41 years Oct 2023- Director
Mr Paul MarcantonioUnited Kingdom53 years Nov 2024- Director

P&L

June 2023

turnover

32.2m

-20%

operating profit

1.5m

-13%

gross margin

32.4%

+11.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

13.7m

+0.1%

total assets

18.7m

+0.07%

cash

2.3m

-0.56%

net assets

Total assets minus all liabilities

ecommpay limited company details

company number

08580802

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

ECOMMPAY HOLDING LTD

accounts

Full Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

BLICK ROTHENBERG AUDIT LLP

address

5th floor, churchill house, 142-146 old street, london, EC1V 9BW

Bank

-

Legal Advisor

-

ecommpay limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ecommpay limited.

ecommpay limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECOMMPAY LIMITED. This can take several minutes, an email will notify you when this has completed.

ecommpay limited Companies House Filings - See Documents

datedescriptionview/download