the wick at both ends limited

3.5

the wick at both ends limited Company Information

Share THE WICK AT BOTH ENDS LIMITED
Dissolved 

Company Number

08580885

Registered Address

4th floor fountain precinct, leopold street, sheffield, S1 2JA

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

David Healy10 Years

Shareholders

rootstock trading group ltd 100%

the wick at both ends limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of THE WICK AT BOTH ENDS LIMITED at £1.5m based on a Turnover of £3m and 0.5x industry multiple (adjusted for size and gross margin).

the wick at both ends limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WICK AT BOTH ENDS LIMITED at £0 based on an EBITDA of £-24.3k and a 3.73x industry multiple (adjusted for size and gross margin).

the wick at both ends limited Estimated Valuation

£134.3k

Pomanda estimates the enterprise value of THE WICK AT BOTH ENDS LIMITED at £134.3k based on Net Assets of £72.8k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Wick At Both Ends Limited Overview

The Wick At Both Ends Limited is a dissolved company that was located in sheffield, S1 2JA with a Companies House number of 08580885. It operated in the public houses and bars sector, SIC Code 56302. Founded in June 2013, it's largest shareholder was rootstock trading group ltd with a 100% stake. The last turnover for The Wick At Both Ends Limited was estimated at £3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Wick At Both Ends Limited Health Check

Pomanda's financial health check has awarded The Wick At Both Ends Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it larger than the average company (£588.8k)

£3m - The Wick At Both Ends Limited

£588.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Wick At Both Ends Limited

- - Industry AVG

production

Production

with a gross margin of 46.5%, this company has a comparable cost of product (55.9%)

46.5% - The Wick At Both Ends Limited

55.9% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (3.9%)

-1% - The Wick At Both Ends Limited

3.9% - Industry AVG

employees

Employees

with 48 employees, this is below the industry average (89)

48 - The Wick At Both Ends Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.6k, the company has an equivalent pay structure (£13.6k)

£13.6k - The Wick At Both Ends Limited

£13.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.2k, this is more efficient (£47.9k)

£63.2k - The Wick At Both Ends Limited

£47.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (6 days)

23 days - The Wick At Both Ends Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (45 days)

32 days - The Wick At Both Ends Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Wick At Both Ends Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - The Wick At Both Ends Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.3%, this is a lower level of debt than the average (82.8%)

66.3% - The Wick At Both Ends Limited

82.8% - Industry AVG

THE WICK AT BOTH ENDS LIMITED financials

EXPORTms excel logo

The Wick At Both Ends Limited's latest turnover from August 2015 is estimated at £3 million and the company has net assets of £72.8 thousand. According to their latest financial statements, we estimate that The Wick At Both Ends Limited has 48 employees and maintains cash reserves of £34 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2015Jun 2014
Turnover3,034,2243,803,561
Other Income Or Grants00
Cost Of Sales1,622,9512,060,146
Gross Profit1,411,2731,743,415
Admin Expenses1,442,8221,611,402
Operating Profit-31,549132,013
Interest Payable00
Interest Receivable2828
Pre-Tax Profit-31,521132,041
Tax0-27,729
Profit After Tax-31,521104,312
Dividends Paid00
Retained Profit-31,521104,312
Employee Costs653,957814,122
Number Of Employees4858
EBITDA*-24,345136,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2015Jun 2014
Tangible Assets21,61014,189
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets21,61014,189
Stock & work in progress00
Trade Debtors194,347216,442
Group Debtors00
Misc Debtors00
Cash3411,199
misc current assets00
total current assets194,381227,641
total assets215,991241,830
Bank overdraft00
Bank loan00
Trade Creditors 143,199137,517
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities143,199137,517
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities143,199137,517
net assets72,792104,313
total shareholders funds72,792104,313
Aug 2015Jun 2014
Operating Activities
Operating Profit-31,549132,013
Depreciation7,2044,729
Amortisation00
Tax0-27,729
Stock00
Debtors-22,095216,442
Creditors5,682137,517
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations3,43230,088
Investing Activities
capital expenditure-14,625-18,918
Change in Investments00
cash flow from investments-14,625-18,918
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest2828
cash flow from financing2829
cash and cash equivalents
cash-11,16511,199
overdraft00
change in cash-11,16511,199

the wick at both ends limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the wick at both ends limited. Get real-time insights into the wick at both ends limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Wick At Both Ends Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for the wick at both ends limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

the wick at both ends limited Ownership

THE WICK AT BOTH ENDS LIMITED group structure

The Wick At Both Ends Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE WICK AT BOTH ENDS LIMITED

08580885

THE WICK AT BOTH ENDS LIMITED Shareholders

rootstock trading group ltd 100%

the wick at both ends limited directors

The Wick At Both Ends Limited currently has 1 director, Mr David Healy serving since Jun 2013.

officercountryagestartendrole
Mr David Healy56 years Jun 2013- Director

P&L

August 2015

turnover

3m

-20%

operating profit

-31.5k

0%

gross margin

46.6%

+1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2015

net assets

72.8k

-0.3%

total assets

216k

-0.11%

cash

34

-1%

net assets

Total assets minus all liabilities

the wick at both ends limited company details

company number

08580885

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

June 2013

age

11

accounts

Total Exemption Small

ultimate parent company

previous names

N/A

incorporated

UK

address

4th floor fountain precinct, leopold street, sheffield, S1 2JA

last accounts submitted

August 2015

the wick at both ends limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the wick at both ends limited.

charges

the wick at both ends limited Companies House Filings - See Documents

datedescriptionview/download