employee cost management limited

employee cost management limited Company Information

Share EMPLOYEE COST MANAGEMENT LIMITED
Live 
EstablishedMicroHealthy

Company Number

08583019

Industry

Tax consultancy

 

Shareholders

christopher james o'hara

margaret ann simpson

Group Structure

View All

Contact

Registered Address

78 lyme road, hazel grove, stockport, cheshire, SK7 6LA

Website

-

employee cost management limited Estimated Valuation

£142.3k

Pomanda estimates the enterprise value of EMPLOYEE COST MANAGEMENT LIMITED at £142.3k based on a Turnover of £162.7k and 0.87x industry multiple (adjusted for size and gross margin).

employee cost management limited Estimated Valuation

£37.5k

Pomanda estimates the enterprise value of EMPLOYEE COST MANAGEMENT LIMITED at £37.5k based on an EBITDA of £6.5k and a 5.74x industry multiple (adjusted for size and gross margin).

employee cost management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMPLOYEE COST MANAGEMENT LIMITED at £0 based on Net Assets of £-24k and 4.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Employee Cost Management Limited Overview

Employee Cost Management Limited is a live company located in stockport, SK7 6LA with a Companies House number of 08583019. It operates in the tax consultancy sector, SIC Code 69203. Founded in June 2013, it's largest shareholder is christopher james o'hara with a 50% stake. Employee Cost Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £162.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Employee Cost Management Limited Health Check

Pomanda's financial health check has awarded Employee Cost Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £162.7k, make it smaller than the average company (£230.2k)

£162.7k - Employee Cost Management Limited

£230.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.4%)

10% - Employee Cost Management Limited

5.4% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a comparable cost of product (82.8%)

82.8% - Employee Cost Management Limited

82.8% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (8%)

0.7% - Employee Cost Management Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Employee Cost Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Employee Cost Management Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.3k, this is equally as efficient (£81.3k)

£81.3k - Employee Cost Management Limited

£81.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Employee Cost Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Employee Cost Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Employee Cost Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (23 weeks)

10 weeks - Employee Cost Management Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 148.8%, this is a higher level of debt than the average (55%)

148.8% - Employee Cost Management Limited

55% - Industry AVG

EMPLOYEE COST MANAGEMENT LIMITED financials

EXPORTms excel logo

Employee Cost Management Limited's latest turnover from September 2023 is estimated at £162.7 thousand and the company has net assets of -£24 thousand. According to their latest financial statements, Employee Cost Management Limited has 2 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Jun 2016Jun 2015Jun 2014
Turnover162,69779,754137,850121,17129,578245,55695,26343,481163,34054,533
Other Income Or Grants0000000000
Cost Of Sales27,97313,17918,20313,58762917,41224,3066,30121,6813,781
Gross Profit134,72466,574119,647107,58428,949228,14470,95737,181141,65950,753
Admin Expenses133,51997,609151,604126,152-7,584213,36161,99642,551124,54340,863
Operating Profit1,205-31,035-31,957-18,56836,53314,7838,961-5,37017,1169,890
Interest Payable3,7933,5752,9991,525000000
Interest Receivable1,0811,2669095387105691396424
Pre-Tax Profit-1,507-33,344-34,866-19,99836,92014,8889,030-5,23117,1809,914
Tax0000-7,015-2,829-1,7160-3,436-2,082
Profit After Tax-1,507-33,344-34,866-19,99829,90512,0597,314-5,23113,7447,832
Dividends Paid0000000000
Retained Profit-1,507-33,344-34,866-19,99829,90512,0597,314-5,23113,7447,832
Employee Costs80,61293,83872,46047,61042,23919,88832,01045,61888,08344,657
Number Of Employees2222111121
EBITDA*6,542-27,645-28,562-17,45944,27521,44218,036-2,92819,14810,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Jun 2016Jun 2015Jun 2014
Tangible Assets8,1868,9057,9892,3242,2186,96213,2933,9084,911766
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets8,1868,9057,9892,3242,2186,96213,2933,9084,911766
Stock & work in progress0000000000
Trade Debtors06,622003,00365,69018,2795,77221,7646,589
Group Debtors0000000000
Misc Debtors30,2380096,6930050885200
Cash10,79230,40582,11998,51490,74112,39015,59839,61816,0099,426
misc current assets0000000000
total current assets41,03037,02782,119195,20793,74478,08034,38546,24237,77316,015
total assets49,21645,93290,108197,53195,96285,04247,67850,15042,68416,781
Bank overdraft10,0009,9979,9973,334000000
Bank loan0000000000
Trade Creditors 0000000021,0088,849
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities44,09930,08730,916101,80530,23949,22423,91933,70500
total current liabilities54,09940,08440,913105,13930,23949,22423,91933,70521,0088,849
loans19,10928,33338,33646,667000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities19,10928,33338,33646,667000000
total liabilities73,20868,41779,249151,80630,23949,22423,91933,70521,0088,849
net assets-23,992-22,48510,85945,72565,72335,81823,75916,44521,6767,932
total shareholders funds-23,992-22,48510,85945,72565,72335,81823,75916,44521,6767,932
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit1,205-31,035-31,957-18,56836,53314,7838,961-5,37017,1169,890
Depreciation5,3373,3903,3951,1097,7426,6599,0752,4422,032383
Amortisation0000000000
Tax0000-7,015-2,829-1,7160-3,436-2,082
Stock0000000000
Debtors23,6166,622-96,69393,690-62,68746,90312,163-15,14015,1756,589
Creditors0000000-21,00812,1598,849
Accruals and Deferred Income14,012-829-70,88971,566-18,98525,305-9,78633,70500
Deferred Taxes & Provisions0000000000
Cash flow from operations-3,062-35,096-2,758-39,58380,962-2,985-5,62924,90912,69610,451
Investing Activities
capital expenditure-4,618-4,306-9,060-1,215-2,998-328-18,460-1,439-6,177-1,149
Change in Investments0000000000
cash flow from investments-4,618-4,306-9,060-1,215-2,998-328-18,460-1,439-6,177-1,149
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-9,224-10,003-8,33146,667000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest-2,712-2,309-2,909-1,430387105691396424
cash flow from financing-11,936-12,312-11,24045,2373871056913964124
cash and cash equivalents
cash-19,613-51,714-16,3957,77378,351-3,208-24,02023,6096,5839,426
overdraft306,6633,334000000
change in cash-19,616-51,714-23,0584,43978,351-3,208-24,02023,6096,5839,426

employee cost management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for employee cost management limited. Get real-time insights into employee cost management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Employee Cost Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for employee cost management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK7 area or any other competitors across 12 key performance metrics.

employee cost management limited Ownership

EMPLOYEE COST MANAGEMENT LIMITED group structure

Employee Cost Management Limited has no subsidiary companies.

Ultimate parent company

EMPLOYEE COST MANAGEMENT LIMITED

08583019

EMPLOYEE COST MANAGEMENT LIMITED Shareholders

christopher james o'hara 50%
margaret ann simpson 50%

employee cost management limited directors

Employee Cost Management Limited currently has 1 director, Mr Christopher O'Hara serving since Jun 2013.

officercountryagestartendrole
Mr Christopher O'HaraEngland61 years Jun 2013- Director

P&L

September 2023

turnover

162.7k

+104%

operating profit

1.2k

0%

gross margin

82.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-24k

+0.07%

total assets

49.2k

+0.07%

cash

10.8k

-0.65%

net assets

Total assets minus all liabilities

employee cost management limited company details

company number

08583019

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

78 lyme road, hazel grove, stockport, cheshire, SK7 6LA

Bank

-

Legal Advisor

-

employee cost management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to employee cost management limited.

employee cost management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMPLOYEE COST MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

employee cost management limited Companies House Filings - See Documents

datedescriptionview/download