u janosika limited

2.5

u janosika limited Company Information

Share U JANOSIKA LIMITED
Live 
EstablishedSmallRapid

Company Number

08587712

Registered Address

294 rookery road, handsworth, birmingham, B21 9QG

Industry

Other retail sale in non-specialised stores

 

Telephone

447999944779

Next Accounts Due

1082 days late

Group Structure

View All

Directors

Peter Novak7 Years

Shareholders

peter novak 100%

u janosika limited Estimated Valuation

£524.6k

Pomanda estimates the enterprise value of U JANOSIKA LIMITED at £524.6k based on a Turnover of £1.3m and 0.41x industry multiple (adjusted for size and gross margin).

u janosika limited Estimated Valuation

£0

Pomanda estimates the enterprise value of U JANOSIKA LIMITED at £0 based on an EBITDA of £-78.1k and a 4.59x industry multiple (adjusted for size and gross margin).

u janosika limited Estimated Valuation

£0

Pomanda estimates the enterprise value of U JANOSIKA LIMITED at £0 based on Net Assets of £-279.8k and 4.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

U Janosika Limited Overview

U Janosika Limited is a live company located in birmingham, B21 9QG with a Companies House number of 08587712. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in June 2013, it's largest shareholder is peter novak with a 100% stake. U Janosika Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

U Janosika Limited Health Check

Pomanda's financial health check has awarded U Janosika Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it in line with the average company (£1.2m)

£1.3m - U Janosika Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 318%, show it is growing at a faster rate (2.8%)

318% - U Janosika Limited

2.8% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)

43.9% - U Janosika Limited

43.9% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (5.5%)

-6.1% - U Janosika Limited

5.5% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (41)

16 - U Janosika Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)

£17.9k - U Janosika Limited

£17.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.1k, this is equally as efficient (£84.8k)

£80.1k - U Janosika Limited

£84.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (10 days)

13 days - U Janosika Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (32 days)

78 days - U Janosika Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - U Janosika Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - U Janosika Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 687.4%, this is a higher level of debt than the average (69.1%)

687.4% - U Janosika Limited

69.1% - Industry AVG

U JANOSIKA LIMITED financials

EXPORTms excel logo

U Janosika Limited's latest turnover from June 2019 is estimated at £1.3 million and the company has net assets of -£279.8 thousand. According to their latest financial statements, we estimate that U Janosika Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Mar 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover1,281,1196017,48829,61412,389
Other Income Or Grants000000
Cost Of Sales718,2953010,02016,7767,116
Gross Profit562,824307,46812,8385,273
Admin Expenses640,938124,12817,3386,48845,58215,446
Operating Profit-78,114-124,125-17,338980-32,744-10,173
Interest Payable8,9267,2911,919000
Interest Receivable000000
Pre-Tax Profit-87,040-131,416-19,257980-32,744-10,173
Tax000-19600
Profit After Tax-87,040-131,416-19,257784-32,744-10,173
Dividends Paid000000
Retained Profit-87,040-131,416-19,257784-32,744-10,173
Employee Costs286,07216,975016,16616,27416,442
Number Of Employees1610111
EBITDA*-78,114-124,125-17,338980-32,744-10,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Mar 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress0006,87412,4744,874
Trade Debtors46,92200000
Group Debtors000000
Misc Debtors34917619000
Cash000000
misc current assets37400000
total current assets47,645176196,87412,4744,874
total assets47,645176196,87412,4744,874
Bank overdraft101,527162,93561,409000
Bank loan000000
Trade Creditors 153,99110000
Group/Directors Accounts30,04600000
other short term finances000000
hp & lease commitments000000
other current liabilities41,92700000
total current liabilities327,491162,93661,409000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities030,046049,00655,39015,046
provisions000000
total long term liabilities030,046049,00655,39015,046
total liabilities327,491192,98261,40949,00655,39015,046
net assets-279,846-192,806-61,390-42,132-42,916-10,172
total shareholders funds-279,846-192,806-61,390-42,132-42,916-10,172
Jun 2019Mar 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-78,114-124,125-17,338980-32,744-10,173
Depreciation000000
Amortisation000000
Tax000-19600
Stock00-6,874-5,6007,6004,874
Debtors47,09515719000
Creditors153,99010000
Accruals and Deferred Income41,92700000
Deferred Taxes & Provisions000000
Cash flow from operations70,708-124,281-10,4836,384-40,344-15,047
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts30,04600000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-30,04630,046-49,006-6,38440,34415,046
share issue00-1001
interest-8,926-7,291-1,919000
cash flow from financing-8,92622,755-50,926-6,38440,34415,047
cash and cash equivalents
cash000000
overdraft-61,408101,52661,409000
change in cash61,408-101,526-61,409000

u janosika limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for u janosika limited. Get real-time insights into u janosika limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

U Janosika Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for u janosika limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

u janosika limited Ownership

U JANOSIKA LIMITED group structure

U Janosika Limited has no subsidiary companies.

Ultimate parent company

U JANOSIKA LIMITED

08587712

U JANOSIKA LIMITED Shareholders

peter novak 100%

u janosika limited directors

U Janosika Limited currently has 1 director, Mr Peter Novak serving since May 2017.

officercountryagestartendrole
Mr Peter NovakEngland45 years May 2017- Director

P&L

June 2019

turnover

1.3m

+21203626%

operating profit

-78.1k

0%

gross margin

44%

-3.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

-279.8k

+0.45%

total assets

47.6k

+269.71%

cash

0

0%

net assets

Total assets minus all liabilities

u janosika limited company details

company number

08587712

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

June 2013

age

11

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

294 rookery road, handsworth, birmingham, B21 9QG

last accounts submitted

June 2019

u janosika limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to u janosika limited.

charges

u janosika limited Companies House Filings - See Documents

datedescriptionview/download